| Schedule of Net Sales and Expenses by Reporting Segment |
The following tables show net sales, segment expenses, Segment Adjusted Operating Income (Loss) and other segment information for the Company’s reportable segments. The segment expenses do not include non-comparable items that are excluded in the calculation of Segment Adjusted Operating Income (Loss): Net Sales and Expenses by Reportable Segment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2025 | | (in millions) | Turbos & Thermal Technologies | | Drivetrain & Morse Systems | | PowerDrive Systems | | Battery & Charging Systems | | Inter-segment eliminations | | Total | | Net sales - customers | $ | 1,436 | | | $ | 1,447 | | | $ | 576 | | | $ | 132 | | | $ | — | | | $ | 3,591 | | | Net sales - inter-segment | 1 | | | 5 | | | 6 | | | — | | | (12) | | | — | | | Net sales | $ | 1,437 | | | $ | 1,452 | | | $ | 582 | | | $ | 132 | | | $ | (12) | | | $ | 3,591 | | | | | | | | | | | | | | | Cost of sales | 1,138 | | | 1,137 | | | 498 | | | 124 | | | | | | | Selling, general and administrative expenses - R&D, net | 50 | | | 34 | | | 94 | | | 9 | | | | | | | Selling, general and administrative expenses - Other | 29 | | | 18 | | | 26 | | | 8 | | | | | | Other segment items1 | 1 | | | (4) | | | (1) | | | (2) | | | | | | | | | | | | | | | | | | | Segment Adjusted Operating Income (Loss) | $ | 219 | | | $ | 267 | | | $ | (35) | | | $ | (7) | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2025 | | (in millions) | Turbos & Thermal Technologies | | Drivetrain & Morse Systems | | PowerDrive Systems | | Battery & Charging Systems | | Inter-segment eliminations | | Total | | Net sales - customers | $ | 4,370 | | | $ | 4,227 | | | $ | 1,706 | | | $ | 441 | | | $ | — | | | $ | 10,744 | | | Net sales - inter-segment | 2 | | | 15 | | | 18 | | | — | | | (35) | | | — | | | Net sales | $ | 4,372 | | | $ | 4,242 | | | $ | 1,724 | | | $ | 441 | | | $ | (35) | | | $ | 10,744 | | | | | | | | | | | | | | | Cost of sales | 3,470 | | | 3,345 | | | 1,500 | | | 425 | | | | | | | Selling, general and administrative expenses - R&D, net | 135 | | | 95 | | | 286 | | | 30 | | | | | | | Selling, general and administrative expenses - Other | 84 | | | 36 | | | 55 | | | 28 | | | | | | Other segment items1 | 2 | | | (4) | | | (6) | | | (1) | | | | | | | | | | | | | | | | | | | Segment Adjusted Operating Income (Loss) | $ | 681 | | | $ | 770 | | | $ | (111) | | | $ | (41) | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2024 | | (in millions) | Turbos & Thermal Technologies | | Drivetrain & Morse Systems | | PowerDrive Systems | | Battery & Charging Systems | | Inter-segment eliminations | | Total | | Net sales - customers | $ | 1,385 | | | $ | 1,362 | | | $ | 505 | | | $ | 197 | | | $ | — | | | $ | 3,449 | | | Net sales - inter-segment | 1 | | | 3 | | | 7 | | | — | | | (11) | | | — | | | Net sales | $ | 1,386 | | | $ | 1,365 | | | $ | 512 | | | $ | 197 | | | $ | (11) | | | $ | 3,449 | | | | | | | | | | | | | | | Cost of sales | 1,112 | | | 1,080 | | | 417 | | | 182 | | | | | | | Selling, general and administrative expenses - R&D, net | 45 | | | 30 | | | 99 | | | 13 | | | | | | | Selling, general and administrative expenses - Other | 25 | | | 6 | | | 19 | | | 12 | | | | | | Other segment items1 | 2 | | | (2) | | | (4) | | | (2) | | | | | | | | | | | | | | | | | | | Segment Adjusted Operating Income (Loss) | $ | 202 | | | $ | 251 | | | $ | (19) | | | $ | (8) | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2024 | | (in millions) | Turbos & Thermal Technologies | | Drivetrain & Morse Systems | | PowerDrive Systems | | Battery & Charging Systems | | Inter-segment eliminations | | Total | | Net sales - customers | $ | 4,472 | | | $ | 4,218 | | | $ | 1,390 | | | $ | 567 | | | $ | — | | | $ | 10,647 | | | Net sales - inter-segment | 3 | | | 8 | | | 22 | | | — | | | (33) | | | — | | | Net sales | $ | 4,475 | | | $ | 4,226 | | | $ | 1,412 | | | $ | 567 | | | $ | (33) | | | $ | 10,647 | | | | | | | | | | | | | | | Cost of sales | 3,606 | | | 3,347 | | | 1,204 | | | 532 | | | | | | | Selling, general and administrative expenses - R&D, net | 130 | | | 87 | | | 302 | | | 37 | | | | | | | Selling, general and administrative expenses - Other | 81 | | | 24 | | | 42 | | | 34 | | | | | | Other segment items1 | 4 | | | (2) | | | (6) | | | (3) | | | | | | | | | | | | | | | | | | | Segment Adjusted Operating Income (Loss) | $ | 654 | | | $ | 770 | | | $ | (130) | | | $ | (33) | | | | | |
_______________ | | | 1 Other segment items include other income and expenses to derive at segment adjusted operating income. |
|
| Schedule of Segment Earnings Before Interest and Income Taxes |
Segment Adjusted Operating Income (Loss) | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | (in millions) | 2025 | | 2024 | | 2025 | | 2024 | | Turbos & Thermal Technologies | $ | 219 | | | $ | 202 | | | $ | 681 | | | $ | 654 | | | Drivetrain & Morse Systems | 267 | | | 251 | | | 770 | | | 770 | | | PowerDrive Systems | (35) | | | (19) | | | (111) | | | (130) | | | Battery & Charging Systems | (7) | | | (8) | | | (41) | | | (33) | | | Segment Adjusted Operating Income | 444 | | | 426 | | | 1,299 | | | 1,261 | | | Corporate, including stock-based compensation | 59 | | | 76 | | | 189 | | | 196 | | Accelerated depreciation1 | 60 | | | 27 | | | 81 | | | 35 | | | Restructuring expense (Note 5) | 23 | | | 21 | | | 71 | | | 65 | | | Intangible asset amortization expense | 16 | | | 17 | | | 49 | | | 51 | | | Impairment charges | — | | | — | | | 42 | | | — | | | Legal settlement (Note 20) | 38 | | | — | | | 38 | | | — | | | Costs to exit charging business (Note 3) | — | | | — | | | 32 | | | — | | Chief Executive Officer ("CEO") transition compensation2 | 5 | | | — | | | 11 | | | — | | | Write-off of customer incentive asset (Note 4) | — | | | — | | | 7 | | | — | | Adjustments associated with Spin-Off related balances2 | 8 | | | 3 | | | 7 | | | 14 | | Loss on sale of assets2 | 1 | | | — | | | 6 | | | — | | Merger and acquisition expense, net2 | 2 | | | (5) | | | 4 | | | — | | Loss on sale of businesses2 | 1 | | | 6 | | | 2 | | | 3 | | Collective bargaining agreement ratification bonus2 | — | | | 4 | | | — | | | 4 | | Commercial contract settlement2 | — | | | — | | | — | | | 15 | | | Insurance recovery (Note 12) | (21) | | | — | | | (21) | | | — | | | Other non-comparable items | 4 | | | 7 | | | 7 | | | 16 | | | Equity in affiliates’ earnings, net of tax | (11) | | | (6) | | | (29) | | | (23) | | | Unrealized gain on equity securities | (1) | | | (2) | | | (2) | | | — | | | Interest expense, net | 9 | | | 4 | | | 33 | | | 17 | | | Other postretirement expense | 3 | | | 4 | | | 8 | | | 10 | | | Earnings from continuing operations before income taxes and noncontrolling interest | $ | 248 | | | $ | 270 | | | $ | 764 | | | $ | 858 | |
_______________ | | | 1 Accelerated depreciation represents charges related to property, plant and equipment that were decommissioned or are in the process of being decommissioned. | 2 Refer to Note 7, “Other operating expense (income), net,” to the Condensed Consolidated Financial Statements for more information. | Segment information | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | | Long-lived asset expenditures1 | | Total assets | | (in millions) | | Three Months Ended September 30, 2025 | | Three Months Ended September 30, 2024 | | Three Months Ended September 30, 2025 | | Three Months Ended September 30, 2024 | | September 30, 2025 | | December 31, 2024 | | Turbos & Thermal Technologies | | $ | 43 | | | $ | 44 | | | $ | 46 | | | $ | 50 | | | $ | 3,960 | | | $ | 3,693 | | | Drivetrain & Morse Systems | | 47 | | | 74 | | | 26 | | | 29 | | | 3,953 | | | 3,872 | | | PowerDrive Systems | | 44 | | | 44 | | | 33 | | | 54 | | | 2,883 | | | 2,792 | | | Battery & Charging Systems | | 75 | | | 16 | | | 4 | | | 22 | | | 945 | | | 1,082 | | | Total | | 209 | | | 178 | | | 109 | | | 155 | | | 11,741 | | | 11,439 | | Corporate2 | | 10 | | | 7 | | | 2 | | | — | | | 2,755 | | | 2,554 | | | Consolidated | | $ | 219 | | | $ | 185 | | | $ | 111 | | | $ | 155 | | | $ | 14,496 | | | $ | 13,993 | | | | | | | | | | | | | | | | | Depreciation and amortization | | Long-lived asset expenditures1 | | | | | | | Nine Months Ended September 30, 2025 | | Nine Months Ended September 30, 2024 | | Nine Months Ended September 30, 2025 | | Nine Months Ended September 30, 2024 | | | | | | Turbos & Thermal Technologies | | $ | 125 | | | $ | 131 | | | $ | 115 | | | $ | 131 | | | | | | | Drivetrain & Morse Systems | | 166 | | | 182 | | | 67 | | | 88 | | | | | | | PowerDrive Systems | | 132 | | | 121 | | | 101 | | | 208 | | | | | | | Battery & Charging Systems | | 106 | | | 39 | | | 16 | | | 73 | | | | | | | Total | | 529 | | | 473 | | | 299 | | | 500 | | | | | | | Corporate | | 24 | | | 22 | | | 8 | | | 10 | | | | | | | Consolidated | | $ | 553 | | | $ | 495 | | | $ | 307 | | | $ | 510 | | | | | |
_______________ | | | 1 Long-lived asset expenditures include capital expenditures and tooling outlays. | 2 Corporate assets include cash and cash equivalents, investments and long-term receivables and deferred income taxes. |
|