| Schedule of Segment Financial Information |
The following table presents a reconciliation of Adjusted EBITDA of our reportable segments to Income from continuing operations before income taxes and equity in net income of affiliates, as reported in the Consolidated Statements of Operations: | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended | | For the nine months ended | | September 30, | | September 30, | | 2025 | | 2024 | | 2025 | | 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjusted EBITDA of reportable segments: | | | | | | | | | Mexico | $ | 25,712 | | | $ | 19,978 | | | $ | 136,087 | | | $ | 128,098 | | | Peru | 78,065 | | | 79,788 | | | 206,457 | | | 209,418 | | | Total Adjusted EBITDA of reportable segments | 103,777 | | | 99,766 | | | 342,544 | | | 337,516 | | | Reconciling items: | | | | | | | | | Corporate | (8,948) | | | (8,336) | | | (27,888) | | | (28,576) | | | Depreciation and amortization expense | (19,596) | | | (16,609) | | | (53,333) | | | (52,099) | | | | | | | | | | | Share-based compensation expense | (3,765) | | | (2,781) | | | (9,709) | | | (7,077) | | | | | | | | | | | Operating income | 71,468 | | | 72,040 | | | 251,614 | | | 249,764 | | | Interest income | 2,136 | | | 2,356 | | | 5,024 | | | 6,271 | | | Interest expense | (2,605) | | | (4,979) | | | (8,116) | | | (14,769) | | | | | | | | | | | | | | | | | | Other income, net | 171 | | | 923 | | | 960 | | | 483 | | Foreign currency (loss) gain, net | (2,347) | | | 14,523 | | | (31,122) | | | 36,367 | | Loss on disposal of subsidiaries, net | — | | | — | | | — | | | (3,086) | | Income from continuing operations before income taxes and equity in net income of affiliates | $ | 68,823 | | | $ | 84,863 | | | $ | 218,360 | | | $ | 275,030 | |
The following table presents significant segment expenses of our reportable segments: | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended | | For the nine months ended | | September 30, | | September 30, | | 2025 | | 2024 | | 2025 | | 2024 | | Mexico | | | | | | | | | Revenues | $ | 194,840 | | | $ | 182,517 | | | $ | 601,464 | | | $ | 615,180 | | | Less: | | | | | | | | | Labor costs | 75,854 | | | 70,245 | | | 221,936 | | | 227,673 | | | Lease and other facilities costs | 27,026 | | | 27,124 | | | 75,225 | | | 87,976 | | | Advertising costs | 19,579 | | | 17,691 | | | 46,628 | | | 43,963 | | Other costs (1) | 46,669 | | | 47,479 | | | 121,588 | | | 127,470 | | | Adjusted EBITDA | $ | 25,712 | | | $ | 19,978 | | | $ | 136,087 | | | $ | 128,098 | | | | | | | | | | | Peru | | | | | | | | | Revenues | $ | 205,345 | | | $ | 186,070 | | | $ | 558,935 | | | $ | 527,952 | | | Less: | | | | | | | | | Labor costs | 74,014 | | | 63,059 | | | 207,529 | | | 188,364 | | | Lease and other facilities costs | 8,383 | | | 7,358 | | | 24,261 | | | 21,943 | | | Advertising costs | 10,201 | | | 9,758 | | | 30,165 | | | 25,097 | | Other costs (1) | 34,682 | | | 26,107 | | | 90,523 | | | 83,130 | | | Adjusted EBITDA | $ | 78,065 | | | $ | 79,788 | | | $ | 206,457 | | | $ | 209,418 | |
(1) Other costs for each reportable segment include: professional services expense, technology expense, bad debt and other direct costs.
The following table presents other financial information of our reportable segments: | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended | | For the nine months ended | | September 30, | | September 30, | | 2025 | | 2024 | | 2025 | | 2024 | | Mexico | | | | | | | | | Depreciation and amortization expense | $ | 12,020 | | | $ | 9,776 | | | $ | 31,764 | | | $ | 31,180 | | | | | | | | | | | Expenditures for long-lived assets | $ | 12,121 | | | $ | 5,288 | | | $ | 20,521 | | | $ | 15,858 | | | | | | | | | | | Peru | | | | | | | | | Depreciation and amortization expense | $ | 7,403 | | | $ | 6,602 | | | $ | 21,045 | | | $ | 20,165 | | | | | | | | | | | Expenditures for long-lived assets | $ | 6,066 | | | $ | 2,649 | | | $ | 15,544 | | | $ | 18,696 | |
|