|
Ernst & Young LLP
One Manhattan West
New York, NY 10001
|
Tel: +1 212 773 3000
ey.com
|
|
EFCAR, LLC (the “Depositor”)
Exeter Finance LLC (the “Sponsor”)
2101 W. John Carpenter Freeway
Irving, Texas 75063
|
24 October 2025
|
| Re: |
Exeter Automobile Receivables Trust 2025-5 (the “Issuing Entity”)
Automobile Receivables Backed Notes (the “Notes”)
Sample Automobile Loan Contract Agreed-Upon Procedures
|
| a. |
An electronic data file labeled “EART 2025-5 Stat Pool – EY.xlsx” and the corresponding record layout and decode information, as applicable (the “Preliminary Data File”),
that the Sponsor, on behalf of the Depositor, indicated contains information relating to certain subprime automobile loan contracts secured by new and used automobiles, light duty trucks, minivans and sport utility vehicles (the “Preliminary
Automobile Loan Contracts”) as of 12 October 2025 (the “Preliminary Cutoff Date”) that are expected to be representative of the Automobile Loan Contracts,
|
|
Page 2 of 3
|
| b. |
Imaged copies of the following documents (collectively, the “Source Documents”):
|
| i. |
The retail installment sale contract, contract, amendment or other related documents (collectively and as applicable, the “Contract”),
|
| ii. |
Certain printed screen shots which the Sponsor, on behalf of the Depositor, indicated were from the Sponsor’s customer acquisition and life cycle management system (the
“CALMS System Screen Shots”),
|
| iii. |
Certain printed screen shots which the Sponsor, on behalf of the Depositor, indicated were from the Sponsor's spectrum system (the “Spectrum System Screen Shots”) and
|
| iv. |
Certain printed screenshots which the Sponsor, on behalf of the Depositor, indicated were from the Sponsor's creditsnap system (the “CreditSnap System Screen Shots,”
together with the CALMS System Screen Shots and Spectrum System Screen Shots, the “System Screenshots”),
|
| c. |
An electronic data file labeled “EART 2025-5 Bureau Reconciliation.xlsx” and the corresponding record layout and decode information, as applicable (the “FICO Schedule,”
together with the Source Documents, the “Sources”), that the Sponsor, on behalf of the Depositor, indicated contains FICO score information as of the Preliminary Cutoff Date, relating to each Sample Automobile Loan Contract,
|
| d. |
The list of relevant characteristics (the “Sample Characteristics”) on the Preliminary Data File, which is shown on Exhibit 1 to Attachment A, and
|
| e. |
Instructions, assumptions and methodologies, which are described in Attachment A.
|
|
Page 3 of 3
|
| a. |
Satisfying any criteria for due diligence published by a nationally recognized statistical rating organization (a “rating agency”) or
|
| b. |
Making any findings with respect to:
|
| i. |
Whether the origination of the Automobile Loan Contracts conformed to, or deviated from, stated underwriting or credit extension guidelines, standards, criteria, or other
requirements,
|
| ii. |
The value of the collateral securing the Automobile Loan Contracts,
|
| iii. |
Whether the originator(s) of the Automobile Loan Contracts complied with federal, state or local laws or regulations or
|
| iv. |
Any other factor or characteristic of the Automobile Loan Contracts that would be material to the likelihood that the issuer of the Notes will pay interest and principal
in accordance with applicable terms and conditions.
|
|
Attachment A
|
| 1. |
As instructed by the Sponsor, on behalf of the Depositor, we randomly selected a sample of 150 Preliminary Automobile Loan Contracts from the Preliminary Data File
(the “Sample Automobile Loan Contracts”). For the purpose of this procedure, the Sponsor, on behalf of the Depositor, did not inform us as to the basis for how they determined the number of Sample Automobile Loan Contracts or the methodology
they instructed us to use to select the Sample Automobile Loan Contracts from the Preliminary Data File.
For the purpose of the procedures described in this report, the 150 Sample Automobile Loan Contracts are referred to as Sample Automobile Loan Contract Numbers 1
through 150.
|
| 2. |
For each Sample Automobile Loan Contract, we compared the Sample Characteristics listed on Exhibit 1 to Attachment A, as shown on the Preliminary Data File, to the
corresponding information located in, or to the corresponding information we recalculated using information located in, the Sources, subject to the instructions, assumptions and methodologies provided by the Sponsor, on behalf of the
Depositor, described in the notes to Exhibit 1 to Attachment A. The Source(s) that we were instructed by the Sponsor, on behalf of the Depositor, to use for each Sample Characteristic are shown on Exhibit 1 to Attachment A. All such
compared information was found to be in agreement.
|
|
Sample Characteristic
|
Preliminary
Data File Field Name
|
Source(s)
|
||
|
Application number
|
ApplicationNumber
|
Contract
|
||
|
Vehicle identification number (VIN)
|
VIN
|
Contract
|
||
|
Origination date
|
NoteDate
|
Contract
|
||
|
Monthly P&I payment
|
MonthlyPaymentAmount
|
Contract or System Screen Shots
|
||
|
Original amount financed
|
OriginalLoanBalanceAmount
|
Contract
|
||
|
Original term to maturity
|
ContractTermInMonths
|
Contract and recalculation
|
||
|
Annual percentage rate (APR)
|
CurrentInterestRate
|
Contract or System Screen Shots
|
||
|
Model type (new/used)
|
VehicleNewUsedCode
|
Contract or System Screen Shots
|
||
|
Vehicle model year
|
VehicleModelYear
|
Contract
|
||
|
Vehicle make
|
VehicleMakeName
|
Contract
|
||
|
Vehicle model (excluding trim or engine type)
|
VehicleModelName
|
Contract
|
||
|
Borrower state (current)
|
BorrowerPrimaryStateCode
|
Contract
|
||
|
FICO score
|
FICO
|
FICO Schedule
|
||
|
Custom score
|
CustomScore
|
System Screen Shots
|
| i. |
The application number Sample Characteristic is for identification purposes only.
|
| ii. |
For the purpose of comparing the monthly P&I payment Sample Characteristic for each Sample Automobile Loan Contract (except for Sample Automobile Loan Contract
Number 75), the Sponsor, on behalf of the Depositor, instructed us to use the Contract as the Source.
For the purpose of comparing the monthly P&I payment Sample Characteristic for Sample Automobile Loan Contract Number 75, the Sponsor, on behalf of the Depositor, instructed us to
use the System Screen Shot as the Source.
For the purpose of comparing the monthly P&I payment Sample Characteristic, the Sponsor, on behalf of the Depositor, instructed us to ignore differences of +/- $1.00 or less.
|
| iii. |
For the purpose of comparing the original amount financed Sample Characteristic, the Sponsor, on behalf of the Depositor, instructed us to ignore differences of +/- $1.00
or less.
|
| iv. |
For the purpose of comparing the original term to maturity Sample Characteristic, the Sponsor, on behalf of the Depositor, instructed us to recalculate the original term
to maturity by taking the sum of the corresponding number of payments, as shown on the Contract.
|
| v. |
For the purpose of comparing the annual percentage rate (APR) Sample Characteristic for each Sample Automobile Loan Contract (except for Sample Automobile Loan Contract
Number 75), the Sponsor, on behalf of the Depositor, instructed us to use the Contract as the Source.
For the purpose of comparing the annual percentage rate (APR) Sample Characteristic for Sample Automobile Loan Contract Number 75, the Sponsor, on behalf of the Depositor, instructed us
to use the System Screen Shot as the Source.
For the purpose of comparing the annual percentage rate (APR) Sample Characteristic for each Sample Automobile Loan Contract, the Sponsor, on behalf of the Depositor, instructed us to
ignore differences of +/- 0.10% or less.
|
| vi. |
For the purpose of comparing the model type (new/used) Sample Characteristic for each Sample Automobile Loan Contract (except for Sample Automobile Loan Contract
Numbers 100, 112, 117, 123, 133, 136 and 143), the Sponsor, on behalf of the Depositor, instructed us to use the Contract as the Source.
For the purpose of comparing the custom score Sample Characteristic for Sample Automobile Loan Contract Numbers 100, 112, 117, 123, 133, 136 and 143, the Sponsor, on behalf of the
Depositor, instructed us to use the System Screen Shots as the Source.
|
| vii. |
For the purpose of comparing the vehicle model (excluding trim or engine type) Sample Characteristic, the Sponsor, on behalf of the Depositor, instructed us to ignore
differences that appear to be due to abbreviation, truncation or spelling errors.
|