EXHIBIT 99.2
Schedule I
The following is a summary of the Company’s investment properties as of June 30, 2025 prepared in accordance with SEC Regulation S-X 12-28 (all amounts are in millions of Argentine Pesos):
|
|
|
|
|
| Initial Costs |
|
| Subsequent Costs |
|
| Costs at the end of the year |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| Name |
| Encumbrances |
|
| Plot of land |
|
| Buildings, facilities and improvement |
|
| Improvements / Additions / Disposals / Transfers |
|
| Plot of land |
|
| Buildings, facilities and improvements |
|
| Total |
|
| Capitalized cost, net |
|
| Fair Value adjustments |
|
| Fair value at the end of the year (*) |
|
| Date of construction |
|
| Date of acquisition |
| ||||||||||||
| Shopping malls: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Abasto Shopping |
|
| - |
|
|
| 5,242 |
|
|
| 136,364 |
|
|
| 11,062 |
|
|
| 5,242 |
|
|
| 147,426 |
|
|
| 152,668 |
|
|
| 49 |
|
|
| 50,144 |
|
|
| 202,861 |
|
| Nov-98 |
|
| Nov-99 |
| ||
| Alto Palermo |
|
| - |
|
|
| 20,136 |
|
|
| 219,817 |
|
|
| 114,568 |
|
|
| 20,136 |
|
|
| 334,385 |
|
|
| 354,521 |
|
|
| 19 |
|
|
| (133,032 | ) |
|
| 221,508 |
|
| Oct-90 |
|
| Dec-97 |
| ||
| Alto Avellaneda |
|
| - |
|
|
| 9,325 |
|
|
| 89,878 |
|
|
| 32,874 |
|
|
| 9,325 |
|
|
| 122,752 |
|
|
| 132,077 |
|
|
| 47 |
|
|
| 22,301 |
|
|
| 154,425 |
|
| Oct-95 |
|
| Dec-97 |
| ||
| Alcorta Shopping |
|
| - |
|
|
| 5,636 |
|
|
| 63,130 |
|
|
| 22,221 |
|
|
| 5,636 |
|
|
| 85,351 |
|
|
| 90,987 |
|
|
| 11 |
|
|
| 45,905 |
|
|
| 136,903 |
|
| Jun-92 |
|
| Jun-97 |
| ||
| Alto Noa Shopping |
|
| - |
|
|
| 192 |
|
|
| 23,712 |
|
|
| 8,009 |
|
|
| 192 |
|
|
| 31,721 |
|
|
| 31,913 |
|
|
| 15 |
|
|
| 10,780 |
|
|
| 42,708 |
|
| Sep-94 |
|
| Mar-95 |
| ||
| Patio Bullrich |
|
| - |
|
|
| 4,523 |
|
|
| 83,022 |
|
|
| 10,692 |
|
|
| 4,523 |
|
|
| 93,714 |
|
|
| 98,237 |
|
|
| (6 | ) |
|
| (34,348 | ) |
|
| 63,883 |
|
| Sep-88 |
|
| Oct-98 |
| ||
| Alto Rosario Shopping |
|
| - |
|
|
| 20,288 |
|
|
| 9,982 |
|
|
| 28,940 |
|
|
| 20,288 |
|
|
| 38,922 |
|
|
| 59,210 |
|
|
| (4 | ) |
|
| 92,141 |
|
|
| 151,347 |
|
| Nov-04 |
|
| Nov-04 |
| ||
| Mendoza Plaza Shopping |
|
| - |
|
|
| 5,660 |
|
|
| 40,347 |
|
|
| 30,180 |
|
|
| 5,660 |
|
|
| 70,527 |
|
|
| 76,187 |
|
|
| (98 | ) |
|
| (19,956 | ) |
|
| 56,133 |
|
| Jun-94 |
|
| Dec-94 |
| ||
| Dot Baires Shopping |
|
| - |
|
|
| 17,295 |
|
|
| 12,588 |
|
|
| 127,856 |
|
|
| 17,295 |
|
|
| 140,444 |
|
|
| 157,739 |
|
|
| 50 |
|
|
| (14,404 | ) |
|
| 143,385 |
|
| May-09 |
|
| May-09 |
| ||
| Córdoba Shopping |
| Antichresis |
|
|
| 2,067 |
|
|
| 37,025 |
|
|
| 9,435 |
|
|
| 2,067 |
|
|
| 46,460 |
|
|
| 48,527 |
|
|
| 9 |
|
|
| (3,921 | ) |
|
| 44,615 |
|
| Mar-90 |
|
| Dec-06 |
| |||
| Distrito Arcos |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 59,159 |
|
|
| - |
|
|
| 59,159 |
|
|
| 59,159 |
|
|
| 25 |
|
|
| (26,580 | ) |
|
| 32,604 |
|
| Nov-09 |
|
| Dec-14 |
| ||
| Alto Comahue |
|
| - |
|
|
| 1,406 |
|
|
| 3,982 |
|
|
| 65,738 |
|
|
| 1,406 |
|
|
| 69,720 |
|
|
| 71,126 |
|
|
| (1 | ) |
|
| (9,394 | ) |
|
| 61,731 |
|
| May-06 |
|
| Mar-15 |
| ||
| Patio Olmos |
|
| - |
|
|
| 4,263 |
|
|
| 7,938 |
|
|
| 28 |
|
|
| 4,263 |
|
|
| 7,966 |
|
|
| 12,229 |
|
|
| (10 | ) |
|
| (2,196 | ) |
|
| 10,023 |
|
| May-95 |
|
| Sep-07 |
| ||
| Soleil Premium Outlet |
|
| - |
|
|
| 4,557 |
|
|
| 15,356 |
|
|
| 15,971 |
|
|
| 4,557 |
|
|
| 31,327 |
|
|
| 35,884 |
|
|
| 171 |
|
|
| 40,661 |
|
|
| 76,716 |
|
| Jul-10 |
|
| Jul-10 |
| ||
| Terrazas de Mayo |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 31,910 |
|
|
| - |
|
|
| 31,910 |
|
|
| 31,910 |
|
|
| - |
|
|
| 4,229 |
|
|
| 36,139 |
|
| Aug-14 |
|
| Dec-24 |
| ||
| Beruti Parking Spaces |
|
| - |
|
|
| - |
|
|
| 925 |
|
|
| - |
|
|
| - |
|
|
| 925 |
|
|
| 925 |
|
|
| 3 |
|
|
| 3,827 |
|
|
| 4,755 |
|
| n/a |
|
| n/a |
| ||
| Shopping malls |
|
|
|
|
|
| 100,590 |
|
|
| 744,066 |
|
|
| 568,643 |
|
|
| 100,590 |
|
|
| 1,312,709 |
|
|
| 1,413,299 |
|
|
| 280 |
|
|
| 26,157 |
|
|
| 1,439,736 |
|
|
|
|
|
|
| ||
| Office and other rental properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Abasto Offices |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 2,912 |
|
|
| - |
|
|
| 2,912 |
|
|
| 2,912 |
|
|
| - |
|
|
| 6,889 |
|
|
| 9,801 |
|
| Mar-13 |
|
| Nov-99 |
| ||
| Zetta building |
|
| - |
|
|
| 11,811 |
|
|
| - |
|
|
| 93,538 |
|
|
| 11,811 |
|
|
| 93,538 |
|
|
| 105,349 |
|
|
| 617 |
|
|
| 45,731 |
|
|
| 151,697 |
|
| Dec-18 |
|
| May-19 |
| ||
| Dot building |
|
| - |
|
|
| 3,917 |
|
|
| 1,260 |
|
|
| 52,098 |
|
|
| 3,917 |
|
|
| 53,358 |
|
|
| 57,275 |
|
|
| (142 | ) |
|
| (12,959 | ) |
|
| 44,174 |
|
| Sep-10 |
|
| Nov-06 |
| ||
| Bouchard Plaza 551 |
|
| - |
|
|
| 1,854 |
|
|
| 1,103 |
|
|
| - |
|
|
| 1,854 |
|
|
| 1,103 |
|
|
| 2,957 |
|
|
| (1 | ) |
|
| 714 |
|
|
| 3,670 |
|
| - |
|
| Mar-07 |
| ||
| Others |
|
| - |
|
|
| 1,813 |
|
|
| 4,948 |
|
|
| 1,130 |
|
|
| 1,813 |
|
|
| 6,078 |
|
|
| 7,891 |
|
|
| - |
|
|
| 902 |
|
|
| 8,793 |
|
| n/a |
|
| n/a |
| ||
| La Adela |
|
| - |
|
|
| 31,960 |
|
|
| - |
|
|
| 10,220 |
|
|
| 31,960 |
|
|
| 10,220 |
|
|
| 42,180 |
|
|
| - |
|
|
| (27,623 | ) |
|
| 14,557 |
|
| - |
|
| Aug-14 |
| ||
| Intercontinental Plaza building |
|
| - |
|
|
| 1,075 |
|
|
| 15,050 |
|
|
| 5,414 |
|
|
| 1,075 |
|
|
| 20,464 |
|
|
| 21,539 |
|
|
| (22 | ) |
|
| (12,700 | ) |
|
| 8,817 |
|
| Jun-96 |
|
| Dec-14 |
| ||
| Bank Boston Tower |
|
| - |
|
|
| 2,385 |
|
|
| 1,928 |
|
|
| - |
|
|
| 2,385 |
|
|
| 1,928 |
|
|
| 4,313 |
|
|
| (9 | ) |
|
| (3,288 | ) |
|
| 1,016 |
|
| Dec-14 |
|
| Dec-14 |
| ||
| Phillips building |
|
| - |
|
|
| - |
|
|
| 37,136 |
|
|
| 3,165 |
|
|
| - |
|
|
| 40,301 |
|
|
| 40,301 |
|
|
| 19 |
|
|
| (17,855 | ) |
|
| 22,465 |
|
| Jun-17 |
|
| Jun-17 |
| ||
| 261 Della Paolera |
|
| - |
|
|
| 20,278 |
|
|
| - |
|
|
| 7,968 |
|
|
| 20,278 |
|
|
| 7,968 |
|
|
| 28,246 |
|
|
| 94 |
|
|
| (2,624 | ) |
|
| 25,716 |
|
| Dec-20 |
|
| Dec-20 |
| ||
| Office and other rental properties |
|
|
|
|
|
| 75,093 |
|
|
| 61,425 |
|
|
| 176,445 |
|
|
| 75,093 |
|
|
| 237,870 |
|
|
| 312,963 |
|
|
| 556 |
|
|
| (22,813 | ) |
|
| 290,706 |
|
|
|
|
|
|
| ||
Schedule I (Continued)
|
|
|
|
|
| Initial Costs |
|
| Subsequent Costs |
|
| Costs at the end of the year |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| Name |
| Encumbrances |
|
| Plot of land |
|
| Buildings, facilities and improvement |
|
| Improvements / Additions / Disposals / Transfers |
|
| Plot of land |
|
| Buildings, facilities and improvements |
|
| Total |
|
| Capitalized cost, net |
|
| Fair Value adjustments |
|
| Fair value at the end of the year (*) |
|
| Date of construction |
|
| Date of acquisition |
| ||||||||||||
| Undeveloped parcels of land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Building annexed to Dot |
|
| - |
|
|
| 18,175 |
|
|
| - |
|
|
| - |
|
|
| 18,175 |
|
|
| - |
|
|
| 18,175 |
|
|
| - |
|
|
| 19,692 |
|
|
| 37,867 |
|
|
| - |
|
| Nov-06 |
| |
| Luján plot of land |
|
| - |
|
|
| 9,238 |
|
|
| - |
|
|
| 968 |
|
|
| 9,238 |
|
|
| 968 |
|
|
| 10,206 |
|
|
| - |
|
|
| (316 | ) |
|
| 9,890 |
|
|
| - |
|
| May-08 |
| |
| Caballito –Ferro plot of land |
|
| - |
|
|
| 19,996 |
|
|
| - |
|
|
| 5,681 |
|
|
| 19,996 |
|
|
| 5,681 |
|
|
| 25,677 |
|
|
| - |
|
|
| 11,634 |
|
|
| 37,311 |
|
|
| - |
|
| Jan-99 |
| |
| Annexed to Dot plot of land |
|
| - |
|
|
| 169 |
|
|
| - |
|
|
| - |
|
|
| 169 |
|
|
| - |
|
|
| 169 |
|
|
| - |
|
|
| (123 | ) |
|
| 46 |
|
|
| - |
|
| Feb-17 |
| |
| Mendoza plot of land |
|
| - |
|
|
| 479 |
|
|
| - |
|
|
| 1,842 |
|
|
| 479 |
|
|
| 1,842 |
|
|
| 2,321 |
|
|
| - |
|
|
| (361 | ) |
|
| 1,960 |
|
|
| - |
|
| dec-16 |
| |
| La Plata plot of land |
|
| - |
|
|
| 10,254 |
|
|
| - |
|
|
| 6,524 |
|
|
| 10,254 |
|
|
| 6,524 |
|
|
| 16,778 |
|
|
| - |
|
|
| (1,980 | ) |
|
| 14,798 |
|
|
| - |
|
| Mar-18 |
| |
| Alto Palermo Shopping - buildable potential |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 13,912 |
|
|
| 13,912 |
|
|
| - |
|
| Dec-97 |
| |
| Patio Bullrich - buildable potential |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 12,785 |
|
|
| 12,785 |
|
|
| - |
|
| Oct-98 |
| |
| Alto Rosario - buildable potential |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 14,835 |
|
|
| 14,835 |
|
|
| - |
|
| Nov-04 |
| |
| Cordoba Shopping - buildable potential |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 2,412 |
|
|
| 2,412 |
|
|
| - |
|
| Dec-06 |
| |
| Beruti and Coronel Diaz building |
|
| - |
|
|
| - |
|
|
| 28,195 |
|
|
| 19 |
|
|
| - |
|
|
| 28,214 |
|
|
| 28,214 |
|
|
| - |
|
|
| (17,587 | ) |
|
| 10,627 |
|
|
| - |
|
| Jun-22 |
| |
| Ramblas del Plata |
|
| - |
|
|
| 72,379 |
|
|
| 6,986 |
|
|
| (68,718 | ) |
|
| 72,379 |
|
|
| (61,732 | ) |
|
| 10,647 |
|
|
| 10 |
|
|
| 408,621 |
|
|
| 419,278 |
|
|
| - |
|
| Jul-97 |
| |
| Pilar |
|
| - |
|
|
| 550 |
|
|
| - |
|
|
| - |
|
|
| 550 |
|
|
| - |
|
|
| 550 |
|
|
| - |
|
|
| 649 |
|
|
| 1,199 |
|
|
| - |
|
| Jun-14 |
| |
| Pontevedra plot of land |
|
| - |
|
|
| 750 |
|
|
| - |
|
|
| 1 |
|
|
| 750 |
|
|
| 1 |
|
|
| 751 |
|
|
| - |
|
|
| 416 |
|
|
| 1,167 |
|
|
| - |
|
| Feb-98 |
| |
| San Luis plot of land |
|
| - |
|
|
| 262 |
|
|
| - |
|
|
| - |
|
|
| 262 |
|
|
| - |
|
|
| 262 |
|
|
| - |
|
|
| (19 | ) |
|
| 243 |
|
|
| - |
|
| Mar-08 |
| |
| Paseo Colon 245 Building |
|
| - |
|
|
| - |
|
|
| 9,760 |
|
|
| - |
|
|
| - |
|
|
| 9,760 |
|
|
| 9,760 |
|
|
| - |
|
|
| (4,017 | ) |
|
| 5,743 |
|
|
| - |
|
| May-23 |
| |
| Paseo Colon 275 Parking |
|
| - |
|
|
| - |
|
|
| 217 |
|
|
| - |
|
|
| - |
|
|
| 217 |
|
|
| 217 |
|
|
| - |
|
|
| (29 | ) |
|
| 188 |
|
|
| - |
|
| May-23 |
| |
| Córdoba plot of land |
|
| - |
|
|
| 860 |
|
|
| - |
|
|
| - |
|
|
| 860 |
|
|
| - |
|
|
| 860 |
|
|
| - |
|
|
| 917 |
|
|
| 1,777 |
|
|
| - |
|
| May-15 |
| |
| Conil plot of land |
|
| - |
|
|
| 295 |
|
|
| - |
|
|
| - |
|
|
| 295 |
|
|
| - |
|
|
| 295 |
|
|
| - |
|
|
| 232 |
|
|
| 527 |
|
|
| - |
|
| Jun-96 |
| |
| Neuquén plot of land |
|
| - |
|
|
| 2,191 |
|
|
| - |
|
|
| - |
|
|
| 2,191 |
|
|
| - |
|
|
| 2,191 |
|
|
| - |
|
|
| 3,661 |
|
|
| 5,852 |
|
|
| - |
|
| Jul-99 |
| |
| Av Córdoba 633/637 Building |
|
| - |
|
|
| - |
|
|
| 1,026 |
|
|
| - |
|
|
| - |
|
|
| 1,026 |
|
|
| 1,026 |
|
|
| - |
|
|
| (252 | ) |
|
| 774 |
|
|
| - |
|
| Jul-23 |
| |
| Alto Avellaneda - buildable potential |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 14,727 |
|
|
| - |
|
|
| 14,727 |
|
|
| 14,727 |
|
|
| - |
|
|
| 1,341 |
|
|
| 16,068 |
|
|
| - |
|
| Aug-24 |
| |
| Florencio Varela Plot of Land |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 152 |
|
|
| - |
|
|
| 152 |
|
|
| 152 |
|
|
| - |
|
|
| 30 |
|
|
| 182 |
|
|
| - |
|
| Nov-24 |
| |
| Intercontinental Plaza II |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 2,176 |
|
|
| 2,176 |
|
|
| - |
|
| Feb-98 |
| |
| Undeveloped parcels of land |
|
|
|
|
|
| 135,598 |
|
|
| 46,184 |
|
|
| (38,804 | ) |
|
| 135,598 |
|
|
| 7,380 |
|
|
| 142,978 |
|
|
| 10 |
|
|
| 468,629 |
|
|
| 611,617 |
|
|
|
|
|
|
|
| |
| Properties under development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| PH Office Park |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 587 |
|
|
| - |
|
|
| 587 |
|
|
| 587 |
|
|
| - |
|
|
| 63 |
|
|
| 650 |
|
| in progress |
|
| - |
| ||
| Properties under development |
|
|
|
|
|
| - |
|
|
| - |
|
|
| 587 |
|
|
| - |
|
|
| 587 |
|
|
| 587 |
|
|
| - |
|
|
| 63 |
|
|
| 650 |
|
|
|
|
|
|
|
| |
| Others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| EH UT |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 2,836 |
|
|
| - |
|
|
| 2,836 |
|
|
| 2,836 |
|
|
| - |
|
|
| (878 | ) |
|
| 1,958 |
|
|
| - |
|
| Sep-17 |
| |
| Others |
|
|
|
|
|
| - |
|
|
| - |
|
|
| 2,836 |
|
|
| - |
|
|
| 2,836 |
|
|
| 2,836 |
|
|
| - |
|
|
| (878 | ) |
|
| 1,958 |
|
|
|
|
|
|
|
| |
| Total |
|
|
|
|
|
| 311,281 |
|
|
| 851,675 |
|
|
| 709,707 |
|
|
| 311,281 |
|
|
| 1,561,382 |
|
|
| 1,872,663 |
|
|
| 846 |
|
|
| 471,158 |
|
|
| 2,344,667 |
|
|
|
|
|
|
|
| |
____________
(*) For the reconciliation of the carrying amount and its variations during the years ended June 30, 2025, 2024 and 2023 please see below:
|
|
| 06.30.2025 |
|
| 06.30.2024 |
|
| 06.30.2023 |
| |||
| Fair value at the beginning of the year |
|
| 2,373,986 |
|
|
| 2,952,578 |
|
|
| 3,275,148 |
|
| Additions |
|
| 74,511 |
|
|
| 18,617 |
|
|
| 31,225 |
|
| Capitalized leasing costs |
|
| 182 |
|
|
| 320 |
|
|
| 336 |
|
| Amortization of capitalized leasing costs |
|
| (381 | ) |
|
| (434 | ) |
|
| (181 | ) |
| Transfers (i) |
|
| (91,960 | ) |
|
| (38,232 | ) |
|
| 18,403 |
|
| Disposals |
|
| (9,107 | ) |
|
| (70,054 | ) |
|
| (117,697 | ) |
| Currency translation adjustment |
|
| (64 | ) |
|
| (15 | ) |
|
| (89 | ) |
| Net loss from fair value adjustment |
|
| (2,500 | ) |
|
| (488,794 | ) |
|
| (254,567 | ) |
| Fair value at the end of the year |
|
| 2,344,667 |
|
|
| 2,373,986 |
|
|
| 2,952,578 |
|
(i) Transfers mainly correspond to reclassification from Investment properties to Trading properties or viceversa.