v3.25.3
Investment properties (Tables)
12 Months Ended
Jun. 30, 2025
Investment properties  
Schedule of investment properties

 

 

06.30.2025

 

 

06.30.2024

 

 

 

Level 2

 

 

Level 3

 

 

Level 2

 

 

Level 3

 

Fair value at the beginning of the year

 

 

1,449,519

 

 

 

924,467

 

 

 

2,036,238

 

 

 

916,340

 

Additions

 

 

26,944

 

 

 

47,567

 

 

 

6,217

 

 

 

12,400

 

Capitalized leasing costs

 

 

65

 

 

 

117

 

 

 

22

 

 

 

298

 

Amortization of capitalized leasing costs (i)

 

 

(131)

 

 

(250)

 

 

(188)

 

 

(246)

Transfers

 

 

(88,136)

 

 

(3,824)

 

 

(38,223)

 

 

(9)

Disposals

 

 

(9,089)

 

 

(18)

 

 

(70,054)

 

 

-

 

Currency translation adjustment

 

 

(64)

 

 

-

 

 

 

(15)

 

 

-

 

Net (loss) / gain from fair value adjustment

 

 

(459,908)

 

 

457,408

 

 

 

(484,478)

 

 

(4,316)

Fair value at the end of the year

 

 

919,200

 

 

 

1,425,467

 

 

 

1,449,519

 

 

 

924,467

 

Schedule of investment property of the Group

 

 

06.30.2025

 

 

06.30.2024

 

Shopping Malls (i)

 

 

1,439,736

 

 

 

956,400

 

Offices and other rental properties

 

 

290,706

 

 

 

468,139

 

Undeveloped parcels of land

 

 

611,617

 

 

 

946,585

 

Properties under development

 

 

650

 

 

 

650

 

Others

 

 

1,958

 

 

 

2,212

 

Total

 

 

2,344,667

 

 

 

2,373,986

 

Schedule of Group's borrowings and other payables

 

 

06.30.2025

 

 

06.30.2024

 

Córdoba Shopping (i)

 

 

19,494

 

 

 

27,179

 

Total

 

 

19,494

 

 

 

27,179

 

Schedule of recognized in the Statements of Income

 

 

06.30.2025

 

 

06.30.2024

 

 

06.30.2023

 

Revenues (Note 23)

 

 

393,084

 

 

 

362,621

 

 

 

365,268

 

Direct operating costs

 

 

(124,058)

 

 

(105,046)

 

 

(114,868)

Development costs

 

 

(14,865)

 

 

(1,847)

 

 

(1,357)

Net realized gain for the year (i)

 

 

3,152

 

 

 

43,604

 

 

 

62,707

 

Net unrealized loss for the year (ii)

 

 

(5,652)

 

 

(532,398)

 

 

(317,274)
Schedule of fair value measurements of investment properties

06.30.25 (i)

06.30.24 (i)

06.30.23 (i)

Description

Valuation technique

Parameters

Fiscal year

2025 / 2024 / 2023

Increase

Decrease

Increase

Decrease

Increase

Decrease

Shopping Malls (Level 3)

Discounted cash flows

Discount cash flows rate

11.08% / 15.40% / 15.25%

(28,789)

30,669

(21,136)

22,438

(19,460)

20,843

Discount perpetually rate

10.63% / 14.11% / 14.20%

(112,417)

149,290

(42,692)

53,024

(45,832)

56,414

Growth perpetually rate

2.4% / 2.4% / 2.4%

92,603

(72,527)

29,104

(24,523)

34,757

(29,328)

Inflation

(*)

88,284

(82,775)

46,342

(44,520)

124,586

(113,796)

Devaluation

(*)

(129,588)

158,385

(84,041)

92,445

(83,302)

91,632