v3.25.3
Segment information (Tables)
12 Months Ended
Jun. 30, 2025
Schedule of Group's lines of business and a reconciliation between the results from operations as per segment information

 

 

06.30.2025

 

 

 

Total

 

 

Joint ventures (1)

 

 

Expenses

and collective

promotion funds

 

 

Elimination of inter-segment transactions and non-reportable assets / liabilities (2)

 

 

Total as per statement of income / statement of financial position

 

Revenues

 

 

374,662

 

 

 

(2,172)

 

 

96,036

 

 

 

-

 

 

 

468,526

 

Costs

 

 

(87,365)

 

 

204

 

 

 

(96,575)

 

 

-

 

 

 

(183,736)

Gross profit / (loss)

 

 

287,297

 

 

 

(1,968)

 

 

(539)

 

 

-

 

 

 

284,790

 

Net gain from fair value adjustment of investment properties

 

 

27

 

 

 

(2,527)

 

 

-

 

 

 

-

 

 

 

(2,500)

General and administrative expenses

 

 

(69,135)

 

 

299

 

 

 

-

 

 

 

197

 

 

 

(68,639)

Selling expenses

 

 

(24,108)

 

 

126

 

 

 

-

 

 

 

-

 

 

 

(23,982)

Other operating results, net

 

 

(17,199)

 

 

(2)

 

 

344

 

 

 

(197)

 

 

(17,054)

Profit / (loss) from operations

 

 

176,882

 

 

 

(4,072)

 

 

(195)

 

 

-

 

 

 

172,615

 

Share of profit of associates and joint ventures

 

 

25,332

 

 

 

2,592

 

 

 

-

 

 

 

-

 

 

 

27,924

 

Segment profit / (loss)

 

 

202,214

 

 

 

(1,480)

 

 

(195)

 

 

-

 

 

 

200,539

 

Reportable assets

 

 

2,741,621

 

 

 

(617)

 

 

-

 

 

 

621,065

 

 

 

3,362,069

 

Reportable liabilities (i)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,690,102)

 

 

(1,690,102)

Net reportable assets

 

 

2,741,621

 

 

 

(617)

 

 

-

 

 

 

(1,069,037)

 

 

1,671,967

 

 

 

06.30.2024

 

 

 

Total

 

 

Joint ventures (1)

 

 

Expenses

and collective

promotion funds

 

 

Elimination of inter-segment transactions and non-reportable assets / liabilities (2)

 

 

Total as per statement of income / statement of financial position

 

Revenues

 

 

377,202

 

 

 

(2,027)

 

 

82,884

 

 

 

-

 

 

 

458,059

 

Costs

 

 

(67,990)

 

 

225

 

 

 

(84,539)

 

 

-

 

 

 

(152,304)

Gross profit / (loss)

 

 

309,212

 

 

 

(1,802)

 

 

(1,655)

 

 

-

 

 

 

305,755

 

Net loss from fair value adjustment of investment properties

 

 

(489,302)

 

 

508

 

 

 

-

 

 

 

-

 

 

 

(488,794)

General and administrative expenses

 

 

(71,355)

 

 

242

 

 

 

-

 

 

 

(36)

 

 

(71,149)

Selling expenses

 

 

(24,387)

 

 

187

 

 

 

-

 

 

 

-

 

 

 

(24,200)

Other operating results, net

 

 

(7,240)

 

 

(28)

 

 

584

 

 

 

36

 

 

 

(6,648)

(Loss) / profit from operations

 

 

(283,072)

 

 

(893)

 

 

(1,071)

 

 

-

 

 

 

(285,036)

Share of profit of associates and joint ventures

 

 

47,068

 

 

 

386

 

 

 

-

 

 

 

-

 

 

 

47,454

 

Segment (loss) / profit

 

 

(236,004)

 

 

(507)

 

 

(1,071)

 

 

-

 

 

 

(237,582)

Reportable assets

 

 

2,711,915

 

 

 

601

 

 

 

-

 

 

 

412,955

 

 

 

3,125,471

 

Reportable liabilities (i)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,518,742)

 

 

(1,518,742)

Net reportable assets

 

 

2,711,915

 

 

 

601

 

 

 

-

 

 

 

(1,105,787)

 

 

1,606,729

 

 

 

06.30.2023

 

 

 

Total

 

 

Joint ventures (1)

 

 

Expenses

and collective

promotion funds

 

 

Elimination of inter-segment transactions and non-reportable assets / liabilities (2)

 

 

Total as per statement of income / statement of financial position

 

Revenues

 

 

374,521

 

 

 

(2,352)

 

 

90,317

 

 

 

-

 

 

 

462,486

 

Costs

 

 

(68,638)

 

 

1,026

 

 

 

(91,947)

 

 

-

 

 

 

(159,559)

Gross profit / (loss)

 

 

305,883

 

 

 

(1,326)

 

 

(1,630)

 

 

-

 

 

 

302,927

 

Net loss from fair value adjustment of investment properties

 

 

(265,106)

 

 

10,539

 

 

 

-

 

 

 

-

 

 

 

(254,567)

General and administrative expenses

 

 

(100,686)

 

 

347

 

 

 

-

 

 

 

269

 

 

 

(100,070)

Selling expenses

 

 

(23,507)

 

 

142

 

 

 

-

 

 

 

-

 

 

 

(23,365)

Other operating results, net

 

 

(37,730)

 

 

(129)

 

 

857

 

 

 

(269)

 

 

(37,271)

Loss from operations

 

 

(121,146)

 

 

9,573

 

 

 

(773)

 

 

-

 

 

 

(112,346)

Share of profit / (loss) of associates and joint ventures

 

 

20,145

 

 

 

(6,565)

 

 

-

 

 

 

-

 

 

 

13,580

 

Segment loss

 

 

(101,001)

 

 

3,008

 

 

 

(773)

 

 

-

 

 

 

(98,766)

Reportable assets

 

 

3,289,229

 

 

 

(18,585)

 

 

-

 

 

 

415,415

 

 

 

3,686,059

 

Reportable liabilities (i)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,680,019)

 

 

(1,680,019)

Net reportable assets

 

 

3,289,229

 

 

 

(18,585)

 

 

-

 

 

 

(1,264,604)

 

 

2,006,040

 

Schedule of lines of business of groups operations center

 

 

06.30.2025

 

 

 

Shopping Malls

 

 

Offices

 

 

Sales and developments

 

 

Hotels

 

 

Others (i)

 

 

Total

 

Revenues

 

 

270,531

 

 

 

20,065

 

 

 

12,761

 

 

 

64,596

 

 

 

6,709

 

 

 

374,662

 

Costs

 

 

(20,705)

 

 

(1,742)

 

 

(17,929)

 

 

(42,908)

 

 

(4,081)

 

 

(87,365)

Gross profit / (loss)

 

 

249,826

 

 

 

18,323

 

 

 

(5,168)

 

 

21,688

 

 

 

2,628

 

 

 

287,297

 

Net gain / (loss) from fair value adjustment of investment properties

 

 

443,974

 

 

 

(148,941)

 

 

(294,436)

 

 

-

 

 

 

(570)

 

 

27

 

General and administrative expenses

 

 

(28,999)

 

 

(2,397)

 

 

(11,605)

 

 

(11,972)

 

 

(14,162)

 

 

(69,135)

Selling expenses

 

 

(13,536)

 

 

(891)

 

 

(3,116)

 

 

(5,052)

 

 

(1,513)

 

 

(24,108)

Other operating results, net

 

 

(500)

 

 

182

 

 

 

(19,070)

 

 

(474)

 

 

2,663

 

 

 

(17,199)

Profit / (loss) from operations

 

 

650,765

 

 

 

(133,724)

 

 

(333,395)

 

 

4,190

 

 

 

(10,954)

 

 

176,882

 

Share of profit of associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,332

 

 

 

25,332

 

Segment profit / (loss)

 

 

650,765

 

 

 

(133,724)

 

 

(333,395)

 

 

4,190

 

 

 

14,378

 

 

 

202,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties and trading properties

 

 

1,458,243

 

 

 

252,868

 

 

 

800,571

 

 

 

-

 

 

 

2,106

 

 

 

2,513,788

 

Investment in associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

169,700

 

 

 

169,700

 

Other operating assets

 

 

5,169

 

 

 

511

 

 

 

114

 

 

 

45,233

 

 

 

7,106

 

 

 

58,133

 

Reportable assets

 

 

1,463,412

 

 

 

253,379

 

 

 

800,685

 

 

 

45,233

 

 

 

178,912

 

 

 

2,741,621

 

 

 

06.30.2024

 

 

 

Shopping Malls

 

 

Offices

 

 

Sales and developments

 

 

Hotels

 

 

Others (i)

 

 

Total

 

Revenues

 

 

250,468

 

 

 

22,646

 

 

 

12,891

 

 

 

85,840

 

 

 

5,357

 

 

 

377,202

 

Costs

 

 

(14,937)

 

 

(1,648)

 

 

(7,451)

 

 

(40,173)

 

 

(3,781)

 

 

(67,990)

Gross profit

 

 

235,531

 

 

 

20,998

 

 

 

5,440

 

 

 

45,667

 

 

 

1,576

 

 

 

309,212

 

Net loss from fair value adjustment of investment properties

 

 

(20,824)

 

 

(97,015)

 

 

(371,060)

 

 

-

 

 

 

(403)

 

 

(489,302)

General and administrative expenses

 

 

(30,126)

 

 

(2,493)

 

 

(12,283)

 

 

(13,025)

 

 

(13,428)

 

 

(71,355)

Selling expenses

 

 

(12,558)

 

 

(251)

 

 

(4,512)

 

 

(5,863)

 

 

(1,203)

 

 

(24,387)

Other operating results, net

 

 

(3,960)

 

 

(88)

 

 

(2,765)

 

 

(1,577)

 

 

1,150

 

 

 

(7,240)

Profit / (loss) from operations

 

 

168,063

 

 

 

(78,849)

 

 

(385,180)

 

 

25,202

 

 

 

(12,308)

 

 

(283,072)

Share of profit of associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

47,068

 

 

 

47,068

 

Segment profit / (loss)

 

 

168,063

 

 

 

(78,849)

 

 

(385,180)

 

 

25,202

 

 

 

34,760

 

 

 

(236,004)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties and trading properties

 

 

962,417

 

 

 

423,239

 

 

 

1,019,001

 

 

 

-

 

 

 

3,152

 

 

 

2,407,809

 

Investment in associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

173,401

 

 

 

173,401

 

Other operating assets

 

 

3,416

 

 

 

452

 

 

 

75,534

 

 

 

44,158

 

 

 

7,145

 

 

 

130,705

 

Reportable assets

 

 

965,833

 

 

 

423,691

 

 

 

1,094,535

 

 

 

44,158

 

 

 

183,698

 

 

 

2,711,915

 

 

 

06.30.2023

 

 

 

Shopping Malls

 

 

Offices

 

 

Sales and developments

 

 

Hotels

 

 

Others (i)

 

 

Total

 

Revenues

 

 

245,723

 

 

 

23,745

 

 

 

22,698

 

 

 

77,512

 

 

 

4,843

 

 

 

374,521

 

Costs

 

 

(16,643)

 

 

(1,963)

 

 

(6,905)

 

 

(39,263)

 

 

(3,864)

 

 

(68,638)

Gross profit

 

 

229,080

 

 

 

21,782

 

 

 

15,793

 

 

 

38,249

 

 

 

979

 

 

 

305,883

 

Net loss from fair value adjustment of investment properties

 

 

(57,854)

 

 

(23,548)

 

 

(183,119)

 

 

-

 

 

 

(585)

 

 

(265,106)

General and administrative expenses

 

 

(34,612)

 

 

(3,859)

 

 

(13,260)

 

 

(16,964)

 

 

(31,991)

 

 

(100,686)

Selling expenses

 

 

(11,230)

 

 

(534)

 

 

(5,817)

 

 

(5,325)

 

 

(601)

 

 

(23,507)

Other operating results, net

 

 

(3,030)

 

 

(357)

 

 

(4,579)

 

 

(741)

 

 

(29,023)

 

 

(37,730)

Profit / (loss) from operations

 

 

122,354

 

 

 

(6,516)

 

 

(190,982)

 

 

15,219

 

 

 

(61,221)

 

 

(121,146)

Share of profit of associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,145

 

 

 

20,145

 

Segment profit / (loss)

 

 

122,354

 

 

 

(6,516)

 

 

(190,982)

 

 

15,219

 

 

 

(41,076)

 

 

(101,001)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties and trading properties

 

 

967,683

 

 

 

624,081

 

 

 

1,449,437

 

 

 

-

 

 

 

4,165

 

 

 

3,045,366

 

Investment in associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

148,652

 

 

 

148,652

 

Other operating assets

 

 

3,429

 

 

 

554

 

 

 

38,119

 

 

 

45,495

 

 

 

7,614

 

 

 

95,211

 

Reportable assets

 

 

971,112

 

 

 

624,635

 

 

 

1,487,556

 

 

 

45,495

 

 

 

160,431

 

 

 

3,289,229