v3.25.3
Financial instruments by category
12 Months Ended
Jun. 30, 2025
Financial instruments by category  
Financial instruments by category

14. Financial instruments by category

 

According to IFRS 7, The following note presents the financial assets and financial liabilities by category and a reconciliation to the corresponding line in the Consolidated Statement of Financial Position, as appropriate. Since the line items “Trade and other receivables” and “Trade and other payables” contain both financial instruments and non-financial assets or liabilities (such as prepayments, trade receivables, trade payables in-kind and tax receivables and payables, among others), the reconciliation is shown in the columns headed “Non-financial assets” and “Non-financial liabilities”. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy.

 

IFRS 9 defines the fair value of a financial instrument as the amount for which an asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm’s length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels.

 

In the case of Level 1, valuation is based on quoted prices (unadjusted) in active markets for identical assets and liabilities that the Company can refer to at the date of valuation. In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no market data is available. The inputs used reflect the Group’s assumptions regarding the factors which market players would consider in their pricing.

 

The Group’s Finance Division has a team in place in charge of estimating the valuation of financial assets required to be reported in the Consolidated Financial Statements, including the fair value of Level-3 instruments. The team directly reports to the Chief Financial Officer ("CFO"). The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, as of the end of each reporting period.

 

According to the Group’s policy, transfers among the several categories of valuation are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.

Financial assets and financial liabilities as of June 30, 2025 are as follows:

 

 

 

Financial assets at amortized cost

 

 

Financial assets at fair value through profit or loss

 

 

Subtotal financial assets

 

 

Non-financial assets

 

 

Total

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 15)

 

 

141,068

 

 

 

-

 

 

 

-

 

 

 

141,068

 

 

 

26,499

 

 

 

167,567

 

Investments in financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  - Public companies’ securities

 

 

-

 

 

 

35,305

 

 

 

-

 

 

 

35,305

 

 

 

-

 

 

 

35,305

 

  - Mutual funds

 

 

-

 

 

 

132,230

 

 

 

-

 

 

 

132,230

 

 

 

-

 

 

 

132,230

 

  - Bonds

 

 

-

 

 

 

55,801

 

 

 

-

 

 

 

55,801

 

 

 

-

 

 

 

55,801

 

  - Others

 

 

5,410

 

 

 

3,812

 

 

 

13,770

 

 

 

22,992

 

 

 

-

 

 

 

22,992

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  - Cash at bank and on hand

 

 

167,672

 

 

 

-

 

 

 

-

 

 

 

167,672

 

 

 

-

 

 

 

167,672

 

  - Short-term investments

 

 

-

 

 

 

9,148

 

 

 

-

 

 

 

9,148

 

 

 

-

 

 

 

9,148

 

Total assets

 

 

314,150

 

 

 

236,296

 

 

 

13,770

 

 

 

564,216

 

 

 

26,499

 

 

 

590,715

 

 

 

 

Financial liabilities at amortized cost

 

 

Financial liabilities at fair value through profit or loss

 

 

Subtotal financial liabilities

 

 

Non-financial liabilities

 

 

Total

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables (Note 18)

 

 

60,955

 

 

 

-

 

 

 

-

 

 

 

60,955

 

 

 

120,882

 

 

 

181,837

 

Borrowings (Note 20)

 

 

647,128

 

 

 

-

 

 

 

-

 

 

 

647,128

 

 

 

-

 

 

 

647,128

 

Lease liabilities (Note 13)

 

 

8,422

 

 

 

-

 

 

 

-

 

 

 

8,422

 

 

 

-

 

 

 

8,422

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  - Foreign-currency future contracts

 

 

-

 

 

 

20

 

 

 

-

 

 

 

20

 

 

 

-

 

 

 

20

 

  - Bond futures

 

 

-

 

 

 

29

 

 

 

-

 

 

 

29

 

 

 

-

 

 

 

29

 

Total liabilities

 

 

716,505

 

 

 

49

 

 

 

-

 

 

 

716,554

 

 

 

120,882

 

 

 

837,436

 

 

Financial assets and financial liabilities as of June 30, 2024 were as follows:

 

 

 

Financial assets at amortized cost

 

 

Financial assets at fair value through profit or loss

 

 

Subtotal financial assets

 

 

Non-financial assets

 

 

Total

 

 

 

 

 

 

Level 1

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 15)

 

 

125,419

 

 

 

-

 

 

 

-

 

 

 

125,419

 

 

 

32,783

 

 

 

158,202

 

Investments in financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  - Public companies’ securities

 

 

-

 

 

 

24,484

 

 

 

-

 

 

 

24,484

 

 

 

-

 

 

 

24,484

 

  - Mutual funds

 

 

-

 

 

 

85,313

 

 

 

-

 

 

 

85,313

 

 

 

-

 

 

 

85,313

 

  - Bonds

 

 

-

 

 

 

58,399

 

 

 

-

 

 

 

58,399

 

 

 

-

 

 

 

58,399

 

  - Others

 

 

7,689

 

 

 

6,518

 

 

 

35

 

 

 

14,242

 

 

 

-

 

 

 

14,242

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  - Options on companies

 

 

78

 

 

 

-

 

 

 

-

 

 

 

78

 

 

 

-

 

 

 

78

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  - Cash at bank and on hand

 

 

28,586

 

 

 

-

 

 

 

-

 

 

 

28,586

 

 

 

-

 

 

 

28,586

 

  - Short term investments

 

 

-

 

 

 

10,866

 

 

 

-

 

 

 

10,866

 

 

 

-

 

 

 

10,866

 

Total assets

 

 

161,772

 

 

 

185,580

 

 

 

35

 

 

 

347,387

 

 

 

32,783

 

 

 

380,170

 

 

 

Financial liabilities at amortized cost

 

 

Financial liabilities at fair value through profit or loss

 

 

Subtotal financial liabilities

 

 

Non-financial liabilities

 

 

Total

 

 

 

 

 

 

Level 1

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables (Note 18)

 

 

51,165

 

 

 

-

 

 

 

-

 

 

 

51,165

 

 

 

103,597

 

 

 

154,762

 

Borrowings (Note 20)

 

 

511,329

 

 

 

-

 

 

 

-

 

 

 

511,329

 

 

 

-

 

 

 

511,329

 

Lease liabilities (Note 13)

 

 

15,265

 

 

 

-

 

 

 

-

 

 

 

15,265

 

 

 

-

 

 

 

15,265

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  - Bond futures

 

 

-

 

 

 

6

 

 

 

-

 

 

 

6

 

 

 

-

 

 

 

6

 

Total liabilities

 

 

577,759

 

 

 

6

 

 

 

-

 

 

 

577,765

 

 

 

103,597

 

 

 

681,362

 

 

The following are details of the book value of financial instruments recognized, which were offset in the statements of financial position:

 

 

 

06.30.2025

 

 

06.30.2024

 

 

 

Gross amounts recognized

 

 

Gross amounts offset

 

 

Net amount presented

 

 

Gross amounts recognized

 

 

Gross amounts offset

 

 

Net amount presented

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)

 

 

163,684

 

 

 

(22,616)

 

 

141,068

 

 

 

135,686

 

 

 

(10,267)

 

 

125,419

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

38,339

 

 

 

22,616

 

 

 

60,955

 

 

 

40,898

 

 

 

10,267

 

 

 

51,165

 

 

Income, expense, gains and losses on financial instruments can be assigned to the following categories:

 

 

 

Financial assets / liabilities at amortized cost

 

 

Financial assets / liabilities at fair value through profit or loss

 

 

Total

 

June 30, 2025

 

 

 

 

 

 

 

 

 

Interest income

 

 

6,439

 

 

 

-

 

 

 

6,439

 

Interest expense

 

 

(38,727)

 

 

-

 

 

 

(38,727)

Interest expense on lease liabilities

 

 

(683)

 

 

-

 

 

 

(683)

Foreign exchange gains, net

 

 

13,904

 

 

 

-

 

 

 

13,904

 

Gain from repurchase of NCN

 

 

383

 

 

 

-

 

 

 

383

 

Fair value gain on financial assets at fair value through profit or loss

 

 

-

 

 

 

59,581

 

 

 

59,581

 

Interest and allowances generated by operating credits

 

 

1,607

 

 

 

-

 

 

 

1,607

 

Gain from derivative financial instruments, net

 

 

-

 

 

 

104

 

 

 

104

 

Other finance costs

 

 

(11,584)

 

 

-

 

 

 

(11,584)

Total financial instruments (i)

 

 

(28,661)

 

 

59,685

 

 

 

31,024

 

 

 

 

Financial assets / liabilities at amortized cost

 

 

Financial assets / liabilities at fair value through profit or loss

 

 

Total

 

June 30, 2024

 

 

 

 

 

 

 

 

 

Interest income

 

 

47,250

 

 

 

-

 

 

 

47,250

 

Interest expense

 

 

(54,800)

 

 

-

 

 

 

(54,800)

Interest expense on lease liabilities

 

 

(1,464)

 

 

-

 

 

 

(1,464)

Foreign exchange gains, net

 

 

20,894

 

 

 

-

 

 

 

20,894

 

Loss from repurchase of NCN

 

 

(252)

 

 

-

 

 

 

(252)

Fair value gain on financial assets at fair value through profit or loss

 

 

-

 

 

 

133,160

 

 

 

133,160

 

Interest and allowances generated by operating credits

 

 

2,635

 

 

 

-

 

 

 

2,635

 

Loss from derivative financial instruments, net

 

 

-

 

 

 

(1,934)

 

 

(1,934)

Other finance costs

 

 

(16,566)

 

 

-

 

 

 

(16,566)

Total financial instruments (i)

 

 

(2,303)

 

 

131,226

 

 

 

128,923

 

 

 

Financial assets / liabilities at amortized cost

 

 

Financial assets / liabilities at fair value through profit or loss

 

 

Total

 

June 30, 2023

 

 

 

 

 

 

 

 

 

Interest income

 

 

4,272

 

 

 

-

 

 

 

4,272

 

Interest expense

 

 

(61,686)

 

 

-

 

 

 

(61,686)

Interest expense on lease liabilities

 

 

(1,150)

 

 

-

 

 

 

(1,150)

Foreign exchange gains, net

 

 

35,028

 

 

 

-

 

 

 

35,028

 

Gain from repurchase of NCN

 

 

1,030

 

 

 

-

 

 

 

1,030

 

Fair value gain on financial assets at fair value through profit or loss

 

 

-

 

 

 

38,366

 

 

 

38,366

 

Interest and allowances generated by operating credits

 

 

3,424

 

 

 

-

 

 

 

3,424

 

Gain from derivative financial instruments, net

 

 

-

 

 

 

239

 

 

 

239

 

Other finance costs

 

 

(9,815)

 

 

-

 

 

 

(9,815)

Total financial instruments (i)

 

 

(28,897)

 

 

38,605

 

 

 

9,708

 

 

(i)

Included within “Financial results, net“ in the Consolidated Statement of Income and Other Comprehensive Income, with the exception of interest and discount generated by operating assets, which are included within "Other operating results, net".

 

During the fiscal year ended June 30, 2025 and 2024, there were no transfers between levels of hierarchy of the fair value. When there are no quoted prices available in an active market, fair values (especially derivative instruments) are based on recognized valuation methods. The Group uses a range of valuation models for the measurement of Level 3 instruments, details of which may be obtained from the following table.

 

Description

 

Pricing model / method

 

Parameters

 

Fair value hierarchy

 

Range

Purchase option – Warrant (Others)

 

Black & Scholes with dilution

 

Underlying asset price and volatility

 

Level 3

 

-

 

As of June 30, 2025, there are no significant changes in economic or business circumstances that affect the fair value of the Group's financial assets and liabilities that were not considered in the fair value estimation.

 

As of June 30, 2025 and 2024, the carrying amount of assets and liabilities measured at amortized cost does not differ significantly from their fair value, except for loans, whose fair value is disclosed in Note 20.