v3.25.3
Shareholders' Equity
9 Months Ended
Sep. 27, 2025
Equity [Abstract]  
Shareholders' Equity Shareholders’ Equity
A reconciliation of Shareholders’ equity is presented below:
(In millions)Common
Stock
Capital
Surplus
Treasury
Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Shareholders'
Equity
Three months ended September 27, 2025
Beginning of period$23 $2,041 $(514)$6,052 $(169)$7,433 
Net income— — — 234 — 234 
Other comprehensive loss— — — — (4)(4)
Share-based compensation activity— 42 — — — 42 
Dividends declared— — — (4)— (4)
Purchases of common stock, including excise tax*— — (208)— — (208)
End of period$23 $2,083 $(722)$6,282 $(173)$7,493 
Three months ended September 28, 2024
Beginning of period$25 $2,050 $(844)$6,314 $(693)$6,852 
Net income— — — 223 — 223 
Other comprehensive income— — — — 61 61 
Share-based compensation activity— 36 — — — 36 
Dividends declared— — — (4)— (4)
Purchases of common stock, including excise tax*— — (217)— — (217)
End of period$25 $2,086 $(1,061)$6,533 $(632)$6,951 
Nine months ended September 27, 2025
Beginning of period$23 $1,960 $(82)$5,607 $(304)$7,204 
Net income— — — 686 — 686 
Other comprehensive income— — — — 131 131 
Share-based compensation activity— 123 — — — 123 
Dividends declared— — — (11)— (11)
Purchases of common stock, including excise tax*— — (640)— — (640)
End of period$23 $2,083 $(722)$6,282 $(173)$7,493 
Nine months ended September 28, 2024
Beginning of period$24 $1,910 $(165)$5,862 $(644)$6,987 
Net income— — — 683 — 683 
Other comprehensive income— — — — 12 12 
Share-based compensation activity176 — — — 177 
Dividends declared— — — (12)— (12)
Purchases of common stock, including excise tax*— — (896)— — (896)
End of period$25 $2,086 $(1,061)$6,533 $(632)$6,951 
*Includes amounts accrued for excise tax imposed on common share repurchases that totaled $2 million and $5 million for the third quarter and first nine months of 2025, respectively, and $2 million and $6 million for the third quarter and first nine months of 2024, respectively.
Dividends per share of common stock were $0.02 for both the third quarter of 2025 and 2024 and $0.06 for both the first nine months of 2025 and 2024.
Earnings Per Share
We calculate basic and diluted earnings per share (EPS) based on net income, which approximates income available to common shareholders for each period.  Basic EPS is calculated using the two-class method, which includes the weighted-average number of common shares outstanding during the period and restricted stock units to be paid in stock that are deemed participating securities as they provide nonforfeitable rights to dividends. Diluted EPS considers the dilutive effect of all potential future common stock, including stock options.  
The weighted-average shares outstanding for basic and diluted EPS are as follows:
Three Months EndedNine Months Ended
(In thousands)September 27,
2025
September 28,
2024
September 27,
2025
September 28,
2024
Basic weighted-average shares outstanding177,677 186,958 180,005 189,834 
Dilutive effect of stock options1,473 1,986 1,298 2,052 
Diluted weighted-average shares outstanding179,150 188,944 181,303 191,886 
In the third quarter and first nine months of 2025, stock options to purchase 2.0 million and 2.3 million shares of common stock, respectively, were excluded from the calculation of diluted weighted-average shares outstanding as their effect would have been anti-dilutive. Stock options to purchase 1.0 million shares of common stock were excluded from the calculation of diluted weighted-average shares outstanding for both the third quarter and first nine months of 2024 as their effect would have been anti-dilutive.
Accumulated Other Comprehensive Loss and Other Comprehensive Income (Loss)
The components of Accumulated other comprehensive loss are presented below:
(In millions)Pension and
Postretirement
Benefits
Adjustments
Foreign
Currency
Translation
Adjustments
Deferred
Gains (Losses)
on Hedge
Contracts
Accumulated
Other
Comprehensive
Loss
Balance at December 28, 2024$(179)$(120)$(5)$(304)
Other comprehensive income before reclassifications— 132 (2)130 
Reclassified from Accumulated other comprehensive loss— (2)
Balance at September 27, 2025$(179)$10 $(4)$(173)
Balance at December 30, 2023$(598)$(49)$$(644)
Other comprehensive income before reclassifications— 12 (3)
Reclassified from Accumulated other comprehensive loss— 
Balance at September 28, 2024$(596)$(37)$$(632)
The before and after-tax components of Other comprehensive income (loss) are presented below:
September 27, 2025September 28, 2024
(In millions)Pre-Tax
Amount
Tax
(Expense)
Benefit
After-tax
Amount
Pre-Tax
Amount
Tax
(Expense)
Benefit
After-tax
Amount
Three Months Ended
Pension and postretirement benefits adjustments:
Amortization of net actuarial gain*$(2)$— $(2)$(1)$$— 
Amortization of prior service cost*— (1)— 
Pension and postretirement benefits adjustments, net— — — — — — 
Foreign currency translation adjustments(1)— (1)59 — 59 
Deferred gains (losses) on hedge contracts:
Current deferrals(7)(5)(2)
Reclassification adjustments— (3)
Deferred gains (losses) on hedge contracts, net(5)(3)(5)
Total$(6)$$(4)$66 $(5)$61 
Nine Months Ended
Pension and postretirement benefits adjustments:
Amortization of net actuarial gain*$(6)$$(5)$(3)$$(2)
Amortization of prior service cost*(1)(1)
Pension and postretirement benefits adjustments, net— — — — 
Foreign currency translation adjustments:
Foreign currency translation adjustments132 — 132 12 — 12 
Business disposition(2)— (2)— — — 
Foreign currency translation adjustments, net130 — 130 12 — 12 
Deferred gains (losses) on hedge contracts:
Current deferrals(2)— (2)(3)— (3)
Reclassification adjustments(1)(1)
Deferred gains (losses) on hedge contracts, net(1)(1)(1)(2)
Total$132 $(1)$131 $13 $(1)$12 
*These components of other comprehensive income (loss) are included in the computation of net periodic pension cost (income). See Note 14 of our 2024 Annual Report on Form 10-K for additional information.