Exhibit 99.1

 

Provident Bancorp, Inc. Reports Net Income of $2.7 Million for the Quarter Ended September 30, 2025

 

Company Release

10/23/2025

 

Amesbury, Massachusetts — Provident Bancorp, Inc. (the “Company”) (NasdaqCM: PVBC), the holding company for BankProv (the “Bank”), reported net income for the quarter ended September 30, 2025 of $2.7 million, or $0.16 per diluted share, compared to net income of $2.8 million, or $0.17 per diluted share, for the quarter ended June 30, 2025, and net income of $716,000, or $0.04 per diluted share, for the quarter ended September 30, 2024. For the nine months ended September 30, 2025, net income was $7.7 million, or $0.45 per diluted share, compared to net income of $2.4 million, or $0.14 per diluted share, for the nine months ended September 30, 2024

 

The Company's return on average assets was 0.70% for the quarter ended September 30, 2025, compared to 0.74% for the quarter ended June 30, 2025, and 0.18% for the quarter ended September 30, 2024. The Company's return on average equity was 4.45% for the quarter ended September 30, 2025, compared to 4.77% for the quarter ended June 30, 2025, and 1.27% for the quarter ended September 30, 2024. For the nine months ended September 30, 2025, the Company’s return on average assets was 0.67%, compared to 0.20% for the nine months ended September 30, 2024. For the nine months ended September 30, 2025, the Company’s return on average equity was 4.32%, compared to 1.41% for the nine months ended September 30, 2024.

 

For the quarter ended September 30, 2025, net interest and dividend income was $13.2 million, a decrease of $341,000, or 2.5%, from the quarter ended June 30, 2025, and a $777,000, or 6.3%, increase from the quarter ended September 30, 2024. The interest rate spread and net interest margin were 2.63% and 3.67% for the quarter ended September 30, 2025, respectively, compared to 2.79% and 3.77% for the quarter ended June 30, 2025, respectively, and 2.19% and 3.38% for the quarter ended September 30, 2024, respectively. For the nine months ended September 30, 2025, net interest and dividend income was $39.6 million, an increase of $2.8 million, or 7.4%, compared to $36.8 million for the nine months ended September 30, 2024. The interest rate spread and net interest margin were 2.68% and 3.70% for the nine months ended September 30, 2025, respectively, compared to 2.19%, and 3.34% for the nine months ended September 30, 2024, respectively. 

 

Total interest and dividend income was $21.3 million for the quarters ended September 30, 2025 and June 30, 2025, a decrease of $1.1 million, or 5.0%, from the quarter ended September 30, 2024. The Company’s yield on interest earning assets was 5.92% for the quarter ended September 30, 2025, 5.94% for the quarter ended June 30, 2025, and 6.11% for the quarter ended September 30, 2024. For the nine months ended September 30, 2025, total interest and dividend income was $63.2 million, a decrease of $3.1 million, or 4.7%, from $66.3 million for the nine months ended September 30, 2024. The Company’s yield on interest-earning assets was 5.90% for the nine months ended September 30, 2025, a decrease of 12 basis points from 6.02% for the nine months ended September 30, 2024. For the quarter ended September 30, 2025, the yield on the loan portfolio was 6.13%, an increase of four basis points from 6.09% for the quarter ended June 30, 2025, and a decrease of 12 basis points compared to the quarter ended September 30, 2024. For the nine months ended September 30, 2025, the yield on the loan portfolio was 6.07%, representing an eight basis point reduction from the nine months ended September 30, 2024.

 

Total interest expense was $8.1 million for the quarter ended September 30, 2025, an increase of $351,000, or 4.5%, from $7.8 million for the quarter ended June 30, 2025, and a decrease of $1.9 million, or 18.9%, from $10.0 million for the quarter ended September 30, 2024. Interest expense on deposits was $7.9 million for the quarter ended September 30, 2025, a $616,000, or 8.5%, increase from $7.3 million for the quarter ended June 30, 2025, that was due to a $27.4 million, or 2.9%, increase in the average balance of interest-bearing deposits and a 17 basis point increase in the cost of interest-bearing deposits. Interest expense on deposits decreased $1.2 million, or 13.1%, from $9.1 million for the quarter ended September 30, 2024, primarily due to a 55 basis point reduction in the cost of interest-bearing deposits, partially offset by a $14.0 million, or 1.5%, increase in the average balance of interest-bearing deposits. Interest expense on borrowings was $247,000 for the quarter ended September 30, 2025, representing decreases of $265,000, or 51.8%, from the quarter ended June 30, 2025, and $705,000, or 74.1%, from the quarter ended September 30, 2024, driven by decreases in the average balance and cost of borrowings compared to prior periods. The Company’s total cost of interest-bearing liabilities was 3.29% for the quarter ended September 30, 2025, an increase of 14 basis points from 3.15% for the quarter ended June 30, 2025, and a decrease of 63 basis points from the quarter ended September 30, 2024.

 

Total interest expense decreased $5.9 million, or 20.0%, to $23.6 million for the nine months ended September 30, 2025, compared to $29.5 million for the nine months ended September 30, 2024. Interest expense on deposits was $22.5 million for the nine months ended September 30, 2025, a decrease of $5.5 million, or 19.7%, from $28.0 million for the nine months ended September 30, 2024. The decrease was driven by a 59 basis point decrease in the average cost of interest-bearing deposits, from 3.80% to 3.21% and a decrease in the average balance of deposits, primarily due to a decrease in higher-cost savings accounts obtained through listing services. For the nine months ended September 30, 2025, interest expense on borrowings decreased $378,000, or 25.7%, primarily due to a 131 basis point decrease in the average cost of borrowings. The Company's total cost of interest-bearing liabilities was 3.22% for the nine months ended September 30, 2025, a decrease of 61 basis points from 3.83% for the nine months ended September 30, 2024. The decrease in interest expense compared to the prior year reflects the Bank’s proactive management of deposit pricing in response to prevailing interest rate trends, as well as a strategic balancing of funding sources in anticipation of rate movements and liquidity needs.

 

The Company recognized a $418,000 credit loss benefit for the quarter ended September 30, 2025, compared to a $378,000 benefit for the quarter ended June 30, 2025, and a $1.7 million credit loss expense for the quarter ended September 30, 2024. For the nine months ended September 30, 2025, the Company recognized an $808,000 credit loss benefit, compared to a credit loss expense of $2.6 million for the nine months ended September 30, 2024. The credit loss benefit for the 2025 periods was primarily driven by a reduction in pooled reserves, largely reflecting a decline in total loans, specifically within the enterprise value portfolio, which typically carries a higher reserve rate than other loan categories. This benefit was partially offset by a year-to-date increase of $662,000 in individually analyzed reserves, primarily recorded in the first quarter of 2025.

 

Net charge-offs totaled $29,000 for the quarter ended September 30, 2025, compared to net recoveries of $20,000 for the quarter ended June 30, 2025, and net charge-offs of $84,000 for the quarter ended September 30, 2024. Net charge-offs totaled $6,000 for the nine months ended September 30, 2025, compared to net charge-offs of $2.2 million for the nine months ended September 30, 2024.

 

Noninterest income was $1.6 million for the quarter ended September 30, 2025, compared to $2.2 million for the quarter ended June 30, 2025, and $1.7 million for the quarter ended September 30, 2024. For the nine months ended September 30, 2025, noninterest income increased $582,000, or 12.7%, to $5.2 million, from $4.6 million for the nine months ended September 30, 2024. Noninterest income includes a $745,000 gain on a sale/leaseback transaction for the Bank's main office building, recognized during the second quarter of 2025.

 

Noninterest expense was $11.4 million for the quarter ended September 30, 2025, a decrease of $657,000, or 5.4%, from the quarter ended June 30, 2025, and a decrease of $142,000, or 1.2%, from the quarter ended September 30, 2024. The decrease from the prior quarter was primarily attributable to a reduction in merger-related expenses, and the reversal of a previously recognized loss contingency of $350,000 in the third quarter of 2025. This contingency, originally recorded under other expenses in connection with the previously-disclosed Wells Notice received from the Securities and Exchange Commission (the “SEC”), was reversed following the SEC’s determination that it would not recommend enforcement action. Noninterest expense was $35.0 million for the nine months ended September 30, 2025, a decrease of $948,000, or 2.6%, from $35.9 million for the nine months ended September 30, 2024. The decrease was primarily due to decreases in professional fees of $582,000, or 18.8%. Nondeductible merger-related expenses, primarily included in professional fees were more than offset by continued improvements in organizational efficiency.

 

The Company recorded an income tax provision of $1.1 million for the quarter ended September 30, 2025, reflecting an effective tax rate of 28.4%, compared to $1.2 million, or an effective tax rate of 30.2%, for the quarter ended June 30, 2025, and $132,000, or an effective tax rate of 15.6%, for the quarter ended September 30, 2024. For the nine months ended September 30, 2025, the Company recorded a provision for income tax of $2.9 million, reflecting an effective tax rate of 27.8%, compared to $571,000, or an effective tax rate of 19.3%, for the nine months ended September 30, 2024. The increase in effective tax rates in 2025 was primarily due to nondeductible merger-related expenses, which totaled $847,000 for the nine months ended September 30, 2025.

 

Total assets were $1.49 billion at September 30, 2025, a decrease of $49.3 million, or 3.2%, from $1.54 billion at June 30, 2025, and a decrease of $101.5 million, or 6.4%, from $1.59 billion at December 31, 2024. Cash and cash equivalents decreased $28,000 from June 30, 2025, and $40.3 million, or 23.8%, from December 31, 2024. Net loans were $1.25 billion at September 30, 2025, a decrease of $42.5 million, or 3.3%, from June 30, 2025, and a decrease of $54.5 million, or 4.2%, from December 31, 2024. The decrease in net loans over the prior quarter was primarily due to decreases in mortgage warehouse loans of $31.9 million, or 11.2% and the strategic decrease in enterprise value loans of $14.4 million, or 5.8%, partially offset by targeted growth of commercial real estate loans of $16.6 million, or 2.9%. over the prior quarter. The decrease in net loans from December 31, 2024 was primarily due to the decrease in enterprise value loans of $77.8 million, or 25.1%, partially offset by an increase in the commercial real estate portfolio of $38.0 million, or 6.8%.

 

The allowance for credit losses for loans was $20.4 million, or 1.61% of total loans, as of September 30, 2025, compared to $20.8 million, or 1.58% of total loans, as of June 30, 2025, and $21.1 million, or 1.59% of total loans as of December 31, 2024. Non-accrual loans were $34.4 million, or 2.31% of total assets, as of September 30, 2025, compared to $34.4 million, or 2.24% of total assets as of June 30, 2025, and $20.9 million, or 1.31% of total assets, as of December 31, 2024.

 

Total deposits were $1.23 billion at September 30, 2025, a decrease of $25.6 million, or 2.0%, from $1.26 billion at June 30, 2025, and a decrease of $76.6 million, or 5.8%, from $1.31 billion at December 31, 2024. The decrease in deposits from June 30, 2025 was primarily due to a $12.3 million, or 51.0%, decrease in listing service deposits and a $15.0 million, or 9.1%, decrease in brokered deposits. The decrease in deposits from December 31, 2024 was primarily due to a $40.6 million, or 3.7%, decrease in retail deposits and a $35.8 million, or 75.2%, decrease in listing service deposits. Total borrowings were $7.5 million at September 30, 2025, a decrease of $27.0 million, or 78.4%, from June 30, 2025, and a decrease of $37.1 million, or 83.3%, from December 31, 2024, reflecting a proactive liquidity management strategy that aims to balance funding sources resulting in a reduced need to utilize short-term funding for current operations at September 30, 2025.

 

As of September 30, 2025, shareholders’ equity totaled $241.0 million, an increase of $3.7 million, or 1.5%, from June 30, 2025, and an increase of $9.9 million, or 4.3%, from December 31, 2024 primarily due to the Company's net income. Shareholders’ equity to total assets was 16.2% at September 30, 2025, compared to 15.4% at June 30, 2025 and 14.5% at December 31, 2024. Book value per share was $13.55 at September 30, 2025, an increase from $13.35 at June 30, 2025 and $12.99 at December 31, 2024. As of September 30, 2025, the Bank was categorized as well capitalized under the Federal Deposit Insurance Corporation regulatory framework for prompt corrective action.

 

About Provident Bancorp, Inc.

 

Provident Bancorp, Inc. (NASDAQ:PVBC) is the holding company for BankProv, a full-service commercial bank headquartered in Massachusetts. With retail branches in the Seacoast Region of Northeastern Massachusetts and New Hampshire, as well as commercial banking offices in the Manchester/Concord market in Central New Hampshire, BankProv delivers a unique combination of traditional banking services and innovative financial solutions to its markets. Founded in Amesbury, Massachusetts in 1828, BankProv holds the honor of being the 10th oldest bank in the nation. The Bank insures 100% of deposits through a combination of insurance provided by the Federal Deposit Insurance Corporation (FDIC) and the Depositors Insurance Fund (DIF). For more information, visit bankprov.com.

 

Forward-Looking Statements

 

This news release may contain certain forward-looking statements, such as statements of the Company’s or the Bank’s plans, objectives, expectations, estimates and intentions. Forward-looking statements may be identified by the use of words such as, “expects,” “subject,” “believe,” “will,” “intends,” “may,” “will be” or “would.” These statements are subject to change based on various important factors (some of which are beyond the Company’s or the Bank’s control), and actual results may differ materially. Accordingly, readers should not place undue reliance on any forward-looking statements (which reflect management’s analysis of factors only as of the date on which they are given). These factors include: those related to the status of our proposed merger with NB Bancorp, Inc., general economic conditions, including potential recessionary conditions; interest rates; inflation; levels of unemployment; legislative, regulatory and accounting changes; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve Bank; the impact of the federal government shutdown; deposit flows; our ability to access cost-effective funding; changes in liquidity, including the size and composition of our deposit portfolio; changes in investor sentiment and consumer spending, borrowing and savings habits; competition; the imposition of tariffs or other domestic or international governmental policies and retaliatory responses; our ability to successfully shift the balance sheet to that of a traditional community bank; real estate values in the market area; loan demand; the adequacy of our level and methodology for calculating our allowance for credit losses; changes in the quality of our loan and securities portfolios; the ability of our borrowers to repay their loans; an unexpected adverse financial, regulatory or bankruptcy event experienced by our cryptocurrency, digital asset or financial technology (“fintech”) customers; our ability to retain key employees; failures or breaches of our IT systems, including cyberattacks; the failure to maintain current technologies; the ability of the Company or the Bank to effectively manage its growth; global and national war and terrorism; the impact of a pandemic on our operations and financial results and those of our customers; and results of regulatory examinations, among other factors. The foregoing list of important factors is not exclusive. Readers should carefully review the risk factors described in other documents that the Company files from time to time with the Securities and Exchange Commission, including Annual and Quarterly Reports on Forms 10-K and 10-Q, and Current Reports on Form 8-K.

 

Investor contact:

Joseph Reilly

President and Chief Executive Officer

Provident Bancorp, Inc.

jreilly@bankprov.com

 

 

 

Provident Bancorp, Inc.

Consolidated Balance Sheet

 

   

At

   

At

   

At

 
   

September 30,

   

June 30,

   

December 31,

 
   

2025

   

2025

   

2024

 

(Dollars in thousands)

 

(unaudited)

   

(unaudited)

         

Assets

                       

Cash and due from banks

  $ 19,373     $ 21,700     $ 27,536  

Short-term investments

    109,508       107,209       141,606  

Cash and cash equivalents

    128,881       128,909       169,142  

Debt securities available-for-sale (at fair value)

    24,441       24,534       25,693  

Federal Home Loan Bank stock, at cost

    1,004       2,242       2,697  

Loans:

                       

Commercial real estate

    597,361       580,750       559,325  

Construction and land development

    29,895       37,362       28,097  

Residential real estate

    4,972       4,936       6,008  

Mortgage warehouse

    252,208       284,154       259,181  

Commercial

    154,858       160,596       163,927  

Enterprise value

    231,991       246,382       309,786  

Consumer

    93       85       271  

Total loans

    1,271,378       1,314,265       1,326,595  

Allowance for credit losses for loans

    (20,414 )     (20,796 )     (21,087 )

Net loans

    1,250,964       1,293,469       1,305,508  

Bank owned life insurance

    47,028       46,679       46,017  

Premises and equipment, net

    10,062       10,127       10,188  

Accrued interest receivable

    4,210       4,877       5,296  

Right-of-use assets

    5,431       5,488       3,429  

Deferred tax asset, net

    11,890       12,631       13,808  

Other assets

    7,712       11,925       11,392  

Total assets

  $ 1,491,623     $ 1,540,881     $ 1,593,170  

Liabilities and Shareholders' Equity

                       

Deposits:

                       

Noninterest-bearing demand deposits

  $ 280,288     $ 287,927     $ 351,528  

NOW

    87,268       103,115       83,270  

Regular savings

    90,578       105,123       132,198  

Money market deposits

    470,800       463,100       463,687  

Certificates of deposit

    303,457       298,713       278,277  

Total deposits

    1,232,391       1,257,978       1,308,960  

Borrowings:

                       

Short-term borrowings

    3,000       25,000       35,000  

Long-term borrowings

    4,462       9,495       9,563  

Total borrowings

    7,462       34,495       44,563  

Operating lease liabilities

    5,900       5,939       3,862  

Commitments and contingencies

          350        

Other liabilities

    4,841       4,748       4,698  

Total liabilities

    1,250,594       1,303,510       1,362,083  

Shareholders' equity:

                       

Preferred stock, $0.01 par value, 50,000 shares authorized; no shares issued and outstanding

                 

Common stock, $0.01 par value, 100,000,000 shares authorized; 17,782,946, 17,785,538, and 17,788,543 shares issued and outstanding at September 30, 2025, June 30, 2025 and December 31, 2024, respectively

    178       178       178  

Additional paid-in capital

    126,772       126,329       125,446  

Retained earnings

    121,225       118,555       113,561  

Accumulated other comprehensive loss

    (1,212 )     (1,578 )     (1,625 )

Unearned compensation - ESOP

    (5,934 )     (6,113 )     (6,473 )

Total shareholders' equity

    241,029       237,371       231,087  

Total liabilities and shareholders' equity

  $ 1,491,623     $ 1,540,881     $ 1,593,170  

 

 

 

Provident Bancorp, Inc.

Consolidated Income Statements

(Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

June 30,

   

September 30,

   

September 30,

   

September 30,

 

(Dollars in thousands, except per share data)

 

2025

   

2025

   

2024

   

2025

   

2024

 

Interest and dividend income:

                                       

Interest and fees on loans

  $ 19,606     $ 20,085     $ 21,257     $ 58,998     $ 61,637  

Interest and dividends on debt securities available-for-sale

    220       231       240       711       720  

Interest on short-term investments

    1,484       984       932       3,481       3,979  

Total interest and dividend income

    21,310       21,300       22,429       63,190       66,336  

Interest expense:

                                       

Interest on deposits

    7,877       7,261       9,068       22,507       28,015  

Interest on short-term borrowings

    219       482       916       1,007       1,375  

Interest on long-term borrowings

    28       30       36       88       98  

Total interest expense

    8,124       7,773       10,020       23,602       29,488  

Net interest and dividend income

    13,186       13,527       12,409       39,588       36,848  

Credit loss (benefit) expense - loans

    (353 )     (384 )     1,666       (667 )     2,590  

Credit loss (benefit) expense - off-balance sheet credit exposures

    (65 )     6       27       (141 )     (20 )

Total credit loss (benefit) expense

    (418 )     (378 )     1,693       (808 )     2,570  

Net interest and dividend income after credit loss (benefit) expense

    13,604       13,905       10,716       40,396       34,278  

Noninterest income:

                                       

Customer service fees on deposit accounts

    686       690       813       2,091       2,152  

Service charges and fees - other

    306       442       486       1,024       1,144  

Bank owned life insurance income

    349       335       327       1,011       948  

Other income

    217       764       82       1,043       343  

Total noninterest income

    1,558       2,231       1,708       5,169       4,587  

Noninterest expense:

                                       

Salaries and employee benefits

    7,749       7,338       7,267       22,663       22,705  

Occupancy expense

    426       376       452       1,250       1,302  

Equipment expense

    115       120       159       379       471  

Deposit insurance

    331       294       334       957       988  

Data processing

    429       410       416       1,260       1,231  

Marketing expense

    61       62       57       168       151  

Professional fees

    823       1,124       800       2,516       3,098  

Directors' compensation

    197       197       233       589       584  

Software depreciation and implementation

    532       532       614       1,617       1,741  

Insurance expense

    224       224       303       669       907  

Service fees

    294       371       405       983       881  

Other

    253       1,043       536       1,906       1,846  

Total noninterest expense

    11,434       12,091       11,576       34,957       35,905  

Income before income tax expense

    3,728       4,045       848       10,608       2,960  

Income tax expense

    1,058       1,221       132       2,944       571  

Net income

  $ 2,670     $ 2,824     $ 716     $ 7,664     $ 2,389  

Earnings per share:

                                       

Basic

  $ 0.16     $ 0.17     $ 0.04     $ 0.45     $ 0.14  

Diluted

  $ 0.16     $ 0.17     $ 0.04     $ 0.45     $ 0.14  

Weighted Average Shares:

                                       

Basic

    16,897,892       16,860,744       16,748,404       16,860,555       16,708,363  

Diluted

    17,071,693       16,954,078       16,811,614       16,982,799       16,754,858  

 

 

Provident Bancorp, Inc.

Net Interest Income Analysis

(Unaudited)

 

   

For the Three Months Ended

 
   

September 30, 2025

   

June 30, 2025

   

September 30, 2024

 
           

Interest

                   

Interest

                   

Interest

         
   

Average

   

Earned/

   

Yield/

   

Average

   

Earned/

   

Yield/

   

Average

   

Earned/

   

Yield/

 

(Dollars in thousands)

 

Balance

   

Paid

   

Rate (5)

   

Balance

   

Paid

   

Rate (5)

   

Balance

   

Paid

   

Rate (5)

 

Assets:

                                                                       

Interest-earning assets:

                                                                       

Loans (1)

  $ 1,278,662     $ 19,606       6.13 %   $ 1,320,244     $ 20,085       6.09 %   $ 1,359,712     $ 21,257       6.25 %

Short-term investments

    134,014       1,484       4.43 %     87,843       984       4.48 %     78,925       932       4.72 %

Debt securities available-for-sale

    24,360       172       2.82 %     24,786       182       2.94 %     27,367       201       2.94 %

Federal Home Loan Bank stock

    1,984       48       9.68 %     2,596       49       7.55 %     3,476       39       4.49 %

Total interest-earning assets

    1,439,020       21,310       5.92 %     1,435,469       21,300       5.94 %     1,469,480       22,429       6.11 %

Noninterest earning assets

    84,381                       87,489                       94,258                  

Total assets

  $ 1,523,401                     $ 1,522,958                     $ 1,563,738                  

Liabilities and shareholders' equity:

                                                                       

Interest-bearing liabilities:

                                                                       

Savings accounts

  $ 100,987     $ 204       0.81 %   $ 106,622     $ 215       0.81 %   $ 155,726     $ 898       2.31 %

Money market accounts

    474,957       4,023       3.39 %     446,440       3,733       3.34 %     479,276       4,823       4.03 %

NOW accounts

    84,974       333       1.57 %     92,260       395       1.71 %     79,527       311       1.56 %

Certificates of deposit

    298,997       3,317       4.44 %     287,166       2,918       4.06 %     231,373       3,036       5.25 %

Total interest-bearing deposits

    959,915       7,877       3.28 %     932,488       7,261       3.11 %     945,902       9,068       3.83 %

Borrowings

                                                                       

Short-term borrowings

    20,196       219       4.34 %     43,989       482       4.38 %     66,727       916       5.49 %

Long-term borrowings

    8,604       28       1.30 %     9,507       30       1.26 %     9,607       36       1.50 %

Total borrowings

    28,800       247       3.43 %     53,496       512       3.83 %     76,334       952       4.99 %

Total interest-bearing liabilities

    988,715       8,124       3.29 %     985,984       7,773       3.15 %     1,022,236       10,020       3.92 %

Noninterest-bearing liabilities:

                                                                       

Noninterest-bearing deposits

    283,626                       292,421                       305,124                  

Other noninterest-bearing liabilities

    11,184                       7,920                       10,377                  

Total liabilities

    1,283,525                       1,286,325                       1,337,737                  

Total equity

    239,876                       236,633                       226,001                  

Total liabilities and equity

  $ 1,523,401                     $ 1,522,958                     $ 1,563,738                  

Net interest income

          $ 13,186                     $ 13,527                     $ 12,409          

Interest rate spread (2)

                    2.63 %                     2.79 %                     2.19 %

Net interest-earning assets (3)

  $ 450,305                     $ 449,485                     $ 447,244                  

Net interest margin (4)

                    3.67 %                     3.77 %                     3.38 %

Average interest-earning assets to interest-bearing liabilities

    145.54 %                     145.59 %                     143.75 %                

 

(1)

Interest earned/paid on loans includes $679,000, $659,000, and $796,000 in loan fee income for the three months ended September 30, 2025, June 30, 2025, and September 30, 2024, respectively.

(2)

Interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

(5)

Annualized.

 

 

 

   

For the Nine Months Ended

 
   

September 30, 2025

   

September 30, 2024

 
           

Interest

                   

Interest

         
   

Average

   

Earned/

   

Yield/

   

Average

   

Earned/

   

Yield/

 

(Dollars in thousands)

 

Balance

   

Paid

   

Rate (5)

   

Balance

   

Paid

   

Rate (5)

 

Assets:

                                               

Interest-earning assets:

                                               

Loans (1)

  $ 1,296,782     $ 58,998       6.07 %   $ 1,337,289     $ 61,637       6.15 %

Short-term investments

    104,179       3,481       4.46 %     101,539       3,979       5.22 %

Debt securities available-for-sale

    24,909       543       2.91 %     27,694       612       2.95 %

Federal Home Loan Bank stock

    2,423       168       9.24 %     2,379       108       6.05 %

Total interest-earning assets

    1,428,293       63,190       5.90 %     1,468,901       66,336       6.02 %

Noninterest earning assets

    88,020                       99,161                  

Total assets

  $ 1,516,313                     $ 1,568,062                  

Liabilities and shareholders' equity:

                                               

Interest-bearing liabilities:

                                               

Savings accounts

  $ 108,709     $ 682       0.84 %   $ 204,892     $ 4,505       2.93 %

Money market accounts

    456,496       11,512       3.36 %     463,632       13,560       3.90 %

NOW accounts

    83,420       985       1.57 %     77,373       718       1.24 %

Certificates of deposit

    285,124       9,328       4.36 %     237,760       9,232       5.18 %

Total interest-bearing deposits

    933,749       22,507       3.21 %     983,657       28,015       3.80 %

Borrowings

                                               

Short-term borrowings

    33,971       1,007       3.95 %     32,242       1,375       5.69 %

Long-term borrowings

    9,214       88       1.27 %     9,642       98       1.36 %

Total borrowings

    43,185       1,095       3.38 %     41,884       1,473       4.69 %

Total interest-bearing liabilities

    976,934       23,602       3.22 %     1,025,541       29,488       3.83 %

Noninterest-bearing liabilities:

                                               

Noninterest-bearing deposits

    293,472                       305,849                  

Other noninterest-bearing liabilities

    9,138                       10,977                  

Total liabilities

    1,279,544                       1,342,367                  

Total equity

    236,769                       225,695                  

Total liabilities and equity

  $ 1,516,313                     $ 1,568,062                  

Net interest income

          $ 39,588                     $ 36,848          

Interest rate spread (2)

                    2.68 %                     2.19 %

Net interest-earning assets (3)

  $ 451,359                     $ 443,360                  

Net interest margin (4)

                    3.70 %                     3.34 %

Average interest-earning assets to interest-bearing liabilities

    146.20 %                     143.23 %                

 

(1)

Interest earned/paid on loans includes $2.1 million and $2.2 million in loan fee income for the nine months ended September 30, 2025 and September 30, 2024, respectively.

(2)

Interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income as a percent of average interest-earning assets.

(5)

Annualized.

 

 

 

Provident Bancorp, Inc.

Select Financial Highlights

(Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

June 30,

   

September 30,

   

September 30,

 
   

2025

   

2025

   

2024

   

2025

   

2024

 

Performance Ratios:

                                       

Return on average assets (1)

    0.70 %     0.74 %     0.18 %     0.67 %     0.20 %

Return on average equity (1)

    4.45 %     4.77 %     1.27 %     4.32 %     1.41 %

Interest rate spread (1) (2)

    2.63 %     2.79 %     2.19 %     2.68 %     2.19 %

Net interest margin (1) (3)

    3.67 %     3.77 %     3.38 %     3.70 %     3.34 %

Noninterest expense to average assets (1)

    3.00 %     3.18 %     2.96 %     3.07 %     3.05 %

Efficiency ratio (4)

    77.55 %     76.73 %     82.00 %     78.10 %     86.65 %

Average interest-earning assets to average interest-bearing liabilities

    145.54 %     145.59 %     143.75 %     146.20 %     143.23 %

Average equity to average assets

    15.75 %     15.54 %     14.45 %     15.61 %     14.39 %

 

   

At

   

At

   

At

 
   

September 30,

   

June 30,

   

December 31,

 

(Dollars in thousands)

 

2025

   

2025

   

2024

 

Asset Quality

                       

Non-accrual loans:

                       

Commercial real estate

  $ 53     $ 54     $ 57  

Residential real estate

    414       420       366  

Commercial

    1,511       1,536       1,543  

Enterprise value

    32,422       32,430       18,920  

Consumer

                1  

Total non-accrual loans

    34,400       34,440       20,887  

Total non-performing assets

  $ 34,400     $ 34,440     $ 20,887  
                         

Asset Quality Ratios

                       

Allowance for credit losses for loans as a percent of total loans (5)

    1.61 %     1.58 %     1.59 %

Allowance for credit losses for loans as a percent of non-performing loans

    59.34 %     60.38 %     100.96 %

Non-performing loans as a percent of total loans (5)

    2.71 %     2.62 %     1.57 %

Non-performing loans as a percent of total assets

    2.31 %     2.24 %     1.31 %
                         

Capital and Share Related

                       

Shareholders' equity to total assets

    16.16 %     15.40 %     14.50 %

Book value per share

  $ 13.55     $ 13.35     $ 12.99  

Market value per share

  $ 12.53     $ 12.49     $ 11.40  

Shares outstanding

    17,782,946       17,785,538       17,788,543  

 

(1)

Annualized.

(2)

Interest rate spread represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.

(3)

Net interest margin represents net interest income as a percent of average interest-earning assets.

(4)

The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains on securities available for sale, net (if applicable).

(5)

Loans are presented at amortized cost.