Exhibit 99.1

 

LOGO

Popular, Inc. Announces Third Quarter 2025 Financial Results

 

   

Net income of $211.3 million in Q3 2025, compared to net income of $210.4 million in Q2 2025.

 

   

Earnings per share (“EPS”) of $3.15 in Q3 2025 vs. $3.09 in Q2 2025.

 

   

Net interest income of $646.5 million in Q3 2025, an increase of $15.0 million compared to Q2 2025:

 

   

Net interest margin of 3.51% in Q3 2025, compared to 3.49% in Q2 2025; net interest margin on a taxable equivalent basis of 3.90% in Q3 2025, compared to 3.85% in Q2 2025.

 

   

Non-interest income of $171.2 million in Q3 2025, compared to $168.5 million in Q2 2025.

 

   

Operating expenses amounted to $495.3 million, compared to $492.8 million in Q2 2025.

 

   

Credit quality metrics:

 

   

Non-performing loans held-in-portfolio (“NPLs”) increased by $190.6 million from Q2 2025, primarily due to two unrelated large commercial loans with book values of $158.3 million and $30.1 million; the NPLs to loans ratio increased to 1.30% from 0.82% in Q2 2025.

 

   

Net charge-offs (“NCOs”) increased by $15.6 million from Q2 2025, mainly due to a $13.5 million commercial loan charge-off on the $30.1 million commercial NPL inflow; annualized NCOs to average loans held-in-portfolio at 0.60% vs. 0.45% in Q2 2025.

 

   

Allowance for credit losses (“ACL”) to loans held-in-portfolio at 2.03% vs. 2.02% in Q2 2025; and

 

   

ACL to NPLs at 156.6% vs. 246.9% in Q2 2025.

 

   

Loans held-in-portfolio, excluding loans held-for-sale, amounted to $38.7 billion, an increase of $502.0 million from Q2 2025; average quarterly loan balances higher by $859.2 million.

 

   

Money market and investment securities decreased by $1.5 billion from Q2 2025; average quarterly balances decreased by $111.6 million.

 

   

Deposits at $66.5 billion, decreased $704.1 million from Q2 2025, including a decrease of $841.9 million in P.R. public deposits; average quarterly deposits higher by $793.2 million, including an increase of $433.2 million in P.R. public deposits.

 

   

Common Equity Tier 1 ratio of 15.79%, Common Equity per share of $91.00 and Tangible Book Value per share increased $3.71 to $79.12.

 

   

Capital actions for the third quarter of 2025 included the repurchase of 1,000,862 shares of common stock for $119.4 million, at an average price of $119.33 per share and the declaration of a common stock dividend of $0.75 per share, an increase from $0.70 per share. As of September 30, 2025, a total of $429.0 million remained available for stock repurchases under the active repurchase authorization.

 

1


SAN JUAN, Puerto Rico – (BUSINESS WIRE) – Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $211.3 million for the quarter ended September 30, 2025, compared to net income of $210.4 million for the quarter ended June 30, 2025.

“We are very pleased with our strong results in the third quarter, which were driven by higher revenues, continued expansion of our net interest margin, and discipline in expense management,” said Javier D. Ferrer, President and Chief Executive Officer of Popular, Inc. “We are also encouraged by strong loan growth in both markets, stable customer deposit balances, and solid performance across most fee-generating segments, including robust transaction activity supported by continued customer growth.

We are focused on executing on our new strategic framework, which has three objectives: be the #1 bank for our customers, be simple and efficient, and be a top-performing bank with first-rate talent and which delivers sustainable returns to our shareholders. This framework guides our Transformation, which continues to show steady and notable progress.

Our team is clear about our priorities and energized about the opportunities that lie ahead. I want to thank all our colleagues for their dedication and outstanding work—their commitment continues to drive our success.”

 

2


Earnings Highlights

 

(Unaudited)

   Quarters ended      Nine months ended  

(Dollars in thousands, except per share information)

   30-Sep-25      30-Jun-25      30-Sep-24      30-Sep-25      30-Sep-24  

Net interest income

   $ 646,505      $ 631,549      $ 572,473      $ 1,883,651      $ 1,691,529  

Provision for credit losses

     75,125        48,941        71,448        188,147        190,840  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for credit losses

     571,380        582,608        501,025        1,695,504        1,500,689  

Other non-interest income

     171,195        168,477        164,082        491,733        494,206  

Operating expenses

     495,287        492,761        467,321        1,459,060        1,420,010  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax

     247,288        258,324        197,786        728,177        574,885  

Income tax expense

     35,971        47,884        42,463        128,918        138,490  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 211,317      $ 210,440      $ 155,323      $ 599,259      $ 436,395  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income applicable to common stock

   $ 210,964      $ 210,087      $ 154,970      $ 598,200      $ 435,336  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share-basic

   $ 3.15      $ 3.09      $ 2.16      $ 8.78      $ 6.06  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share-diluted

   $ 3.14      $ 3.09      $ 2.16      $ 8.78      $ 6.05  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

3


Non-GAAP Financial Measures

This press release contains financial information prepared under accounting principles generally accepted in the United States (“U.S. GAAP”) and non-GAAP financial measures. Management uses non-GAAP financial measures when it determines that these measures provide more meaningful information of the underlying performance of the ongoing operations. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

Net interest income on a taxable equivalent basis

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D, E and F for the quarter ended September 30, 2025. Net interest income, on a taxable equivalent basis, is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.

Tangible Common Equity

Tangible common equity, the tangible common equity ratio, tangible assets and tangible book value per common share are non-GAAP financial measures. The tangible common equity ratio and tangible book value per common share are commonly used by banks and analysts in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be used in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP.

Refer to Table R for a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets.

Net Interest Income and Net Interest Margin

Net interest income (“NII”) for the third quarter of 2025 of $646.5 million, an increase of $15.0 million when compared to the previous quarter. These results continue to reflect the favorable impact of asset repricing, and the Corporation’s focus on deposit retention. During the period, the investments in U.S. Treasury securities with higher yields contributed positively to the period’s net interest income, supported by an increase of $793.2 million in average deposits compared to the second quarter of 2025, primarily in P.R. public deposits and high-cost deposits in our U.S. operations, offset in part by a reduction in overnight Fed funds balances. Conversely, total interest expense on deposits increased by $8.4 million when compared with the second quarter of 2025, driven by higher average deposits during the quarter. The additional day in the quarter, when compared to the previous quarter, resulted in higher NII by $5.1 million.

Net interest margin (“NIM”) for the quarter was 3.51%, compared to 3.49% in the second quarter of 2025, an increase of two basis points. NIM expansion for the period was driven by earning assets mix, including higher yielding U.S. Treasury securities by approximately 10 basis points, partially offset by changes in the loan portfolios composition, which resulted in lower loan yields by four basis points. Total deposit costs of 1.79% increased by one basis point when compared to the second quarter of 2025. P.R. public deposit costs, which are market-linked, decreased by three basis points to 3.19%. Excluding P.R. public deposits, average deposits increased by $359.9 million and total deposit costs increased two basis points to 1.17% when compared to the second quarter of 2025.

Net Interest Income and Net Interest Margin Taxable Equivalent (Non-GAAP)

Net interest income on a taxable equivalent basis for the third quarter of 2025 was $720.8 million, an increase of $23.6 million. Net interest margin on a taxable equivalent basis for the third quarter of 2025 was 3.90%, an increase of five basis points.

 

4


The main drivers of net interest income on a taxable equivalent basis were:

 

   

higher income from investment securities by $12.7 million or 13 basis points, due to higher investments in U.S. Treasury securities, which are tax-exempt in Puerto Rico, by $290.4 million and higher yields by 17 basis points. During the quarter we purchased approximately $2.5 billion of U.S. Treasury notes with an average duration of 1.4 years and a yield of approximately 3.65%, through a combination of approximately $1.0 billion in maturing U.S. Treasuries and a reduction of approximately $1.5 billion in overnight Fed funds. This further supports a reduction in the portfolio’s sensitivity to future rate decreases; and

 

   

higher interest income from loans by $21.4 million, primarily as a result of higher average loan balances by $859.7 million due to growth in the loan portfolios, most notably in the commercial and mortgage loan portfolios which in Banco Popular de Puerto Rico (“BPPR”) include certain loans that are tax- exempt;

partially offset by:

 

   

higher interest expense on deposits by $8.4 million or one basis point, primarily as result of higher average balance of P.R. public deposits, which increased by $433.2 million, and high-cost deposits in Popular Bank (“PB” or “Popular U.S.”), partially offset by the lower repricing of market linked P.R. public deposits; and

 

   

lower income from money market investments by $2.7 million mainly due to the use of funds to support loan growth and U.S. Treasury securities purchases, as previously noted.

Net Interest Income and Net Interest Margin (Banco Popular de Puerto Rico Segment)

For the BPPR segment, net interest income for the third quarter of 2025 was $550.7 million, an increase of $12.2 million over the previous quarter. Net interest margin increased by three basis points to 3.71%. Total deposits cost in BPPR increased by one basis point to 1.53%.

The main drivers of higher net interest income for the BPPR segment include:

 

   

higher income from investment securities by $8.0 million, or an eight basis points increase, driven by higher yields by 10 basis points and higher average balances of U.S. Treasury securities by $255.0 million, driven by higher average deposits and a reduction in overnight Fed funds; and

 

   

higher income from loans by $11.8 million primarily attributable to growth in all portfolios, mainly in the commercial and mortgage portfolios which on average grew balances by $382.4 million and $144.8 million, respectively, partially offset by lower yields in commercial loan portfolio by 15 basis points, driven by the impact of certain large commercial loan originations at lower yields that have occurred during the second and third quarter of 2025 and the impact of 6 basis points due to the reversal of accrued interest income receivable on a large commercial loan classified as non-accrual during the period;

partially offset by:

 

   

higher average deposits by $389.2 million, driven by higher P.R. public deposits by $433.2 million, resulting in higher interest expense by $3.7 million; and

 

   

lower income from money market investments by $3.3 million mainly due to the use of funds to support loan growth and U.S. Treasury securities purchases.

 

5


Net Interest Income and Net Interest Margin (Popular Bank Segment)

In the Popular Bank segment, net interest income was $105.2 million, $3.0 million higher when compared to the previous quarter. Net interest margin in the PB segment increased by one basis point to 2.94%. Total cost of deposits increased by one basis point during the quarter to 2.96%.

The main drivers for the higher net interest income for the Popular Bank segment include:

 

   

an increase in interest income on loan portfolios by $5.7 million, or two basis points, compared to the previous quarter, driven by growth in the commercial and construction loan portfolios; and

partially offset by:

 

   

higher interest expense on deposits by $3.2 million, or one basis point, attributed to higher average deposits, mainly in high-cost deposits including online deposits and time deposits.

Refer to tables D and E for more details on the components of net interest income and net interest margin on a taxable equivalent basis.

Non-interest income

Non-interest income amounted to $171.2 million for the quarter ended September 30, 2025, an increase of $2.7 million when compared to $168.5 million for the previous quarter. Our diverse fee-generating segments, together with robust customer transaction activity, have contributed to solid performance in the third quarter of 2025.

The main variances in non-interest income include:

 

   

higher other operating income by $3.6 million mainly due to income of $5.3 million related to a retroactive charge billed to a tenant for energy supplied in prior years and higher income from investments accounted under the equity method by $2.7 million, partially offset by the impact of $3.5 million related to certain transactions recognized during the second quarter of 2025 which included income on a tax-related reimbursement and a cash distribution from a legacy equity investment;

partially offset by:

 

   

lower income from mortgage banking activities by $2.1, million mainly due to an unfavorable variance in the fair value adjustment of Mortgage Servicing Rights (“MSRs”) driven by a reduction in market rates that impacted interest earned on escrowed accounts and net portfolio runoff.

Refer to Table B for further details.

 

6


Operating expenses

Operating expenses for the third quarter of 2025 totaled $495.3 million, an increase of $2.5 million when compared to the second quarter of 2025. The variance in operating expenses was driven primarily by:

 

   

a non-cash goodwill impairment of $13.0 million in our U.S. based equipment leasing subsidiary due to lower projected earnings for the forecasted period, driven by lower lending activity;

 

   

higher personnel costs by $3.6 million mainly as a result of higher salary expense by $6.6 million due in part to annual salary and merit increases effective in the third quarter of 2025, and the impact of an additional day in the quarter, and higher other personnel costs by $2.0 million, driven by employee termination benefits resulting from ongoing efforts to improve our profitability, including the decision to exit the U.S. Residential Mortgage origination business and close four underperforming branches in the New York metro area at Popular U.S.; partially offset by lower incentive expenses by $6.5 million related to restricted stock grants and performance shares awarded in the second quarter of 2025;

 

   

higher technology and software expenses by $2.4 million, including software cost amortization, related to investments in the Corporation’s cloud infrastructure, among other continuing investments in technology and transformation initiatives, partially offset by a decrease in network management services expenses; and

 

   

higher FDIC deposit insurance expense by $1.5 million, mainly driven by Popular U.S., due to changes in the assessment impacted by its wholesale funding composition and an increase in construction loans;

partially offset by:

 

   

lower other operating expenses by $13.5 million, driven by a reversal in the third quarter of a $4.8 million claim reserve established during the second quarter of 2025 and the release of several sundry loss reserves by $4.6 million mainly related to the mortgage servicing business;

 

   

lower net occupancy expenses by $3.1 million, driven by a favorable reassessment of the real property tax estimate for certain properties in Puerto Rico by $3.0 million; and

 

   

lower professional fees by $2.3 million, mainly due to lower costs associated with regulatory compliance activities.

Full-time equivalent employees were 9,263 as of September 30, 2025, compared to 9,303 as of June 30, 2025.

For a breakdown of operating expenses by category refer to Table B.

Income taxes

For the third quarter of 2025, the Corporation recorded an income tax expense of $36.0 million, compared to an income tax expense of $47.9 million for the previous quarter. The lower income tax expense of $11.9 million is mainly driven by lower income before tax and higher income that is exempt or subject to a preferential tax rate.

The effective tax rate (“ETR”) for the third quarter of 2025 was 14.5%, compared to 18.5% for the previous quarter. The ETR of the Corporation is impacted by the composition source of its taxable income and tax credit activities.

Upon an amendment to the Puerto Rico internal revenue code during the third quarter of 2025, the Corporation elected to treat certain single members LLCs as disregarded entities, as allowed by this amendment, on its 2024 corporate income tax return filed subsequent to the quarter end in October. It is expected that this election will lower our income tax expense by approximately $7.7 million during the fourth quarter of 2025, essentially reversing the year’s income tax expense related to this matter. We expect the ETR for the fourth quarter of 2025 to be within a range of 14% - 16% and within a range from 16% - 18% for the year 2025.

 

7


Credit Quality

During the third quarter of 2025, the Corporation’s credit quality metrics were affected by two significant unrelated commercial exposures, resulting in a $188.4 million increase in NPLs and $13.5 million in NCOs tied to these borrowers. These impacts stemmed from issues specific to the individual borrowers and are not indicative of a broader decline in portfolio credit quality.

The first loan classified as NPL is a $158.3 million commercial and industrial facility issued to a telecommunications company in Puerto Rico experiencing reduced revenue due to operational challenges following a business acquisition and client attrition. The second loan classified as NPL is a $30.1 million commercial real estate facility, following a $13.5 million charge-off during the quarter, and is secured by a hotel property in Florida.

Excluding these cases, credit quality metrics were stable. The Corporation continues to closely monitor the economic landscape and borrower performance, as economic uncertainty remains a key consideration. Management believes that the improvements in risk management practices over recent years and the overall credit risk profile of the loan portfolio position the Corporation to continue to operate successfully in the current environment.

The following presents credit quality results for the third quarter of 2025:

Non-Performing Loans and Net Charge Offs

Total NPLs increased by $190.6 million to $502.2 million compared to the previous quarter. Excluding consumer loans, inflows of NPLs held-in-portfolio increased by $205.4 million in the third quarter of 2025. The ratio of NPLs to total loans held in the portfolio was 1.30% for the third quarter of 2025, compared to 0.82% for the previous quarter. NPLs variances per reporting segment include:

 

   

In the BPPR segment, NPLs increased by $195.7 million, primarily due to the classification of two significant commercial exposures with book values of $158.3 million and $30.1 million as NPLs. These classifications are attributable to borrower specific circumstances and management believes they are not a reflection of the broader credit quality within the portfolio. Excluding consumer loans, inflows to NPLs in the BPPR segment increased by $209.5 million compared to the previous quarter, largely driven by the previously mentioned commercial exposures.

 

   

In the PB segment, NPLs decreased by $5.1 million driven by lower commercial NPLs by $4.9 million. Inflows to NPLs, excluding consumer loans, decreased by $4.1 million quarter-over-quarter, mainly related to commercial loans.

Total NCOs of $57.8 million increased by $15.6 million when compared to the second quarter of 2025. The Corporation’s ratio of annualized NCOs to average loans held-in-portfolio for the third quarter was 0.60%, compared to 0.45% in the second quarter of 2025.

NCOs variances per reporting segment include:

 

   

In the BPPR segment, NCOs increased by $16.4 million, mostly due to a $13.5 million charge-off related to the $30.1 million commercial NPL inflow referenced above. Consumer NCOs increased by $3.7 million, mostly due to higher auto loans NCOs by $5.5 million, while the credit cards NCOs decreased by $2.0 million.

 

   

In the PB segment, NCOs decreased by $0.8 million, mostly due to lower consumer NCOs.

Including other real estate owned (“OREO”) assets of $43.0 million, non-performing assets (“NPAs”) for the Corporation amounted to $545.2 million, an increase of $187.4 million during the period, driven by the increase in NPLs, as previously discussed, partially offset by a net reduction of $3.2 million in OREO assets, mainly due to the sale of residential properties at the BPPR segment, at a net gain.

 

8


Allowance for Credit Losses and Provision for Credit Losses

The ACL as of September 30, 2025 amounted to $786.2 million, an increase of $16.7 million when compared to the second quarter of 2025. The increase in ACL was primarily due to a specific reserve recognized for the $158.3 million commercial NPL inflow, partially offset by improvements in the credit quality of the consumer portfolio, as further described below.

In the BPPR segment, the ACL increased by $16.1 million when compared to the previous quarter, mostly due to a $25.6 million increase in the reserves for commercial loans driven by the aforementioned NPL inflow, higher loan balances, and changes in macroeconomic scenarios. The ACL for mortgage loans increased by $2.6 million mostly due to changes in the macroeconomic scenarios. These increases were partially offset by a $11.6 million reduction in the reserves for consumer loans, mainly in the auto loans and credit card portfolios, reflecting improvements in credit quality. In the Popular U.S. segment, the ACL remained stable, increasing by $0.6 million from the previous quarter.

The Corporation’s ratio of the ACL to loans held-in-portfolio was 2.03% in the third quarter of 2025, compared to 2.02% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio decreased to 156.6%, from 246.9% in the previous quarter, mainly due to the impact of the two commercial exposures previously mentioned.

The provision for loan losses for the loan and lease portfolios for the third quarter of 2025 was $74.5 million, an increase of $25.0 million when compared to $49.5 million in the previous quarter. The provision for loan losses for the BPPR segment amounted to $72.6 million, compared to $43.2 million in the previous quarter. This increase was mainly driven by higher provision expenses for commercial loans, due to the impact of the above-mentioned large commercial exposures entering NPL status, partially offset by a lower provision for the consumer loan portfolio. The provision for loan losses for the PB segment amounted to $1.9 million, compared to $6.4 million in the prior quarter. The reduction in provision expense occurred mainly within the commercial loan portfolio.

The provision for credit losses for the third quarter of $75.1 million includes the provision for loan and lease losses, along with the $0.8 million reserve related to unfunded loan commitments and the $0.2 million reserve release for the Corporation’s investment portfolio.

Refer to Table L for breakdown of non-performing assets and related ratios and to Table N for allowance for credit losses, net charge-offs and related ratios.

 

9


Non-Performing Assets

 

(Unaudited)

 

(In thousands)

   30-Sep-25      30-Jun-25      30-Sep-24  

Non-performing loans held-in-portfolio

   $ 502,202      $ 311,625      $ 361,398  

Other real estate owned

     42,950        46,126        63,028  
  

 

 

    

 

 

    

 

 

 

Total non-performing assets

   $ 545,152      $ 357,751      $ 424,426  
  

 

 

    

 

 

    

 

 

 

Net charge-offs for the quarter

   $ 57,788      $ 42,202      $ 58,529  
  

 

 

    

 

 

    

 

 

 

 

Ratios:

 

Loans held-in-portfolio

   $ 38,687,158     $ 38,185,178     $ 36,194,967  

Non-performing loans held-in-portfolio to loans held-in-portfolio

     1.30     0.82     1.00

Allowance for credit losses to loans held-in-portfolio

     2.03       2.02       2.06  

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

     156.55       246.93       205.96  

Refer to Table L for additional information.

Provision for Credit Losses (Benefit)- Loan Portfolios

 

(Unaudited)

   Quarters ended     Nine months ended  

(In thousands)

   30-Sep-25      30-Jun-25      30-Sep-24     30-Sep-25      30-Sep-24  

Provision for credit losses (benefit) - loan portfolios:

             

BPPR

   $ 72,639      $ 43,150      $ 77,147     $ 168,479      $ 186,740  

Popular U.S.

     1,878        6,389        (4,378     20,795        2,572  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total provision for credit losses (benefit) - loan portfolios

   $ 74,517      $ 49,539      $ 72,769     $ 189,274      $ 189,312  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Credit Quality by Segment

 

(Unaudited)  

(Dollars in thousands)

   Quarters ended  

BPPR

   30-Sep-25     30-Jun-25     30-Sep-24  

Provision for credit losses - loan portfolios

   $ 72,639     $ 43,150     $ 77,147  

Net charge-offs

     56,539       40,164       54,581  

Total non-performing loans held-in-portfolio

     453,369       257,648       288,815  

Annualized net charge-offs to average loans held-in-portfolio

     0.84     0.61     0.86

Allowance / loans held-in-portfolio

     2.56     2.53     2.59

Allowance / non-performing loans held-in-portfolio

     153.38     263.63     230.66
     Quarters ended  

Popular U.S.

   30-Sep-25     30-Jun-25     30-Sep-24  

Provision for credit losses (benefit) - loan portfolios

   $ 1,878     $ 6,389     $ (4,378

Net charge-offs

     1,249       2,038       3,948  

Total non-performing loans held-in-portfolio

     48,833       53,977       72,583  

Annualized net charge-offs to average loans held-in-portfolio

     0.04     0.07     0.15

Allowance / loans held-in-portfolio

     0.79     0.79     0.75

Allowance / non-performing loans held-in-portfolio

     186.07     167.17     107.66

 

10


Financial Condition Highlights

 

(Unaudited)

 

(In thousands)

   30-Sep-25      30-Jun-25      30-Sep-24  

Cash and money market investments

   $ 5,131,470      $ 6,741,417      $ 6,958,382  

Investment securities

     28,371,673        28,283,970        25,280,451  

Loans

     38,687,158        38,185,178        36,194,967  

Total assets

     75,065,798        76,065,090        71,323,074  

Deposits

     66,513,404        67,217,491        63,668,501  

Borrowings

     1,246,807        1,414,494        973,736  

Total liabilities

     68,950,126        70,111,072        65,532,560  

Stockholders’ equity

     6,115,672        5,954,018        5,790,514  

 

11


Total assets amounted to $75.1 billion at September 30, 2025, a decrease of $1.0 billion from the second quarter of 2025, driven by:

 

   

a decrease in money market investments of $1.6 billion, mainly driven by lower deposits, loan origination activity and the purchase of investments in U.S. Treasury securities; and

 

   

a decrease in securities held-to-maturity (“HTM”) of $108.6 million, driven by maturities and principal paydowns, partially offset by the amortization of $47.2 million of the discount related to U.S. Treasury securities previously reclassified from available-for-sale (“AFS”) to HTM;

partially offset by:

 

   

an increase in loans held-in-portfolio by $502.0 million, driven by an increase of $356.8 million in the BPPR segment across most portfolios, particularly commercial, and mortgage loans, coupled with an increase of $145.2 million in the PB segment, mainly due to commercial and construction loans; and

 

   

an increase in AFS securities of $196.2 million, driven by an increase in investments in U.S. Treasury securities and a decrease in the unrealized losses of $105.9 million, partially offset by maturities and principal paydowns, mainly in mortgage-backed securities.

Total liabilities decreased by $1.2 billion from the second quarter of 2025, driven by:

 

   

a decrease of $704.1 million in deposits, primarily driven by a decrease in P.R. public deposits of approximately $841.9 million, mainly due to annual contributions to the government’s pension reserve and debt service payments, and lower demand deposits by $240.6 million, mainly commercial deposits, partially offset by an increase in retail deposits of $185.4 million, primarily at BPPR, and an increase in high-cost deposits of $193.0 million, mainly at PB; P.R. public deposits totaled $20.1 billion and represented 30% of the Corporation’s total deposit portfolio at September 30, 2025;

 

   

a decrease in other liabilities of $289.2 million, mainly due to lower unsettled U.S. Treasury securities purchases; and

 

   

a decrease in other short-term borrowings of $150.0 million due to lower FHLB advances in PB.

Stockholders’ equity increased by $161.7 million when compared to the second quarter of 2025 mainly due to the quarter’s net income of $211.3 million, a decrease in net unrealized losses in the portfolio of AFS securities of $94.7 million and the amortization of unrealized losses from securities previously reclassified to HTM of $37.8 million, net of tax, partially offset by an increase in Treasury Stock of $119.1 million, mainly due to common stock repurchases during the quarter, common and preferred dividends declared during the quarter of $50.7 million, and an unfavorable variance in foreign currency translation adjustments of $14.5 million from investments accounted for under the equity method.

During the quarter and nine months ended September 30, 2025, Popular repurchased 1,000,862 shares of common stock for $119.4 million at an average price of $119.33, per share, and 3,407,821 shares of common stock for $353.7 million at an average price of $103.78, per share, respectively, as part of the 2024 and 2025 common stock repurchase programs previously announced. As of September 30, 2025, $429.0 million remained available for stock repurchase under the active repurchase authorization.

The Corporation is in the process of completing its annual goodwill impairment test, using July 31, 2025, as the evaluation date. During the third quarter of 2025, an impairment charge of $13.0 million related to our U.S. based equipment leasing subsidiary was recognized. The Corporation expects to finalize its goodwill evaluation prior to the filing of its Form 10-Q for the quarter ended September 30, 2025, with the Securities and Exchange Commission. Any further impairment of goodwill would result in a non-cash expense, net of tax impact. A charge to earnings related to goodwill impairment would not materially impact regulatory capital and tangible capital calculations.

 

12


Common Equity Tier 1 ratio (“CET1”), common equity per share and tangible book value per share were 15.79%, $91.00 and $79.12, respectively, at September 30, 2025, compared to 15.91%, $87.31 and $75.41, respectively, at June 30, 2025.

Refer to Table A for capital ratios.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes (including on our cost of deposits), our ability to attract deposits and grow our loan portfolio, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new regulatory requirements or accounting standards on the Corporation’s financial condition and results of operations, the occurrence of unforeseen or catastrophic events, such as extreme weather events, pandemics, man-made disasters or acts of violence or war, as well as actions taken by governmental authorities in response thereto, and the direct and indirect impact of such events on Popular, our customers, service providers and third parties. Other potential factors include Popular’s ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and accurately anticipating costs and expenses associated therewith, imposition of additional or special FDIC assessments, or increases thereto, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to recent developments affecting the banking sector, the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks, the impact of the current or any future U.S. government shutdown and changes in and uncertainty regarding federal funding, tax and trade policies, and rulemaking, supervision, examination and enforcement priorities of the federal administration. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.

More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2024, our Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025, and our Form 10-Q for the quarter ended September 30, 2025 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

About Popular, Inc.

Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. and British Virgin Islands, as well as auto and equipment leasing and financing in Puerto Rico. Popular also offers broker-dealer and insurance services in Puerto Rico through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

 

13


Conference Call

Popular will hold a conference call to discuss its financial results today, Thursday, October 23, 2025 at 11:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.

Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or 1-646-844-6383 (Local). The dial-in access code is 828640.

A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Saturday, November 22, 2025, 11:59 p.m. Eastern Time. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 785813.

An electronic version of this press release can be found at the Corporation’s website: www.popular.com.

 

14


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table A - Selected Ratios and Other Information

Table B - Consolidated Statement of Operations

Table C - Consolidated Statement of Financial Condition

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

Table G - Mortgage Banking Activities and Other Service Fees

Table H - Consolidated Loans and Deposits

Table I - Loan Delinquency - BPPR Operations

Table J - Loan Delinquency - Popular U.S. Operations

Table K - Loan Delinquency - Consolidated

Table L - Non-Performing Assets

Table M - Activity in Non-Performing Loans

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

Table O - Allowance for Credit Losses “ACL” - Loan Portfolios - BPPR Operations

Table P - Allowance for Credit Losses “ACL” - Loan Portfolios - Popular U.S. Operations

Table Q - Allowance for Credit Losses “ACL” - Loan Portfolios - Consolidated

Table R - Reconciliation to GAAP Financial Measures

 

15


POPULAR, INC.

Financial Supplement to Third Quarter 2025 Earnings Release

Table A - Selected Ratios and Other Information

(Unaudited)

 

     Quarters ended     Nine months ended  
     30-Sep-25     30-Jun-25     30-Sep-24     30-Sep-25     30-Sep-24  

Basic EPS

   $ 3.15     $ 3.09     $ 2.16     $ 8.78     $ 6.06  

Diluted EPS

   $ 3.14     $ 3.09     $ 2.16     $ 8.78     $ 6.05  

Average common shares outstanding

     67,058,260       68,050,361       71,807,136       68,121,447       71,882,273  

Average common shares outstanding - assuming dilution

     67,095,421       68,079,649       71,828,402       68,143,888       71,912,153  

Common shares outstanding at end of period

     66,959,866       67,937,468       71,787,349       66,959,866       71,787,349  

Market value per common share

   $ 129.10     $ 110.21     $ 100.27     $ 129.10     $ 100.27  

Market capitalization - (In millions)

   $ 8,645     $ 7,487     $ 7,198     $ 8,645     $ 7,198  

Return on average assets

     1.09     1.11     0.84     1.06     0.79

Return on average common equity

     11.60     11.77     8.82     11.15     8.43

Net interest margin (non-taxable equivalent basis)

     3.51     3.49     3.24     3.46     3.20

Net interest margin (taxable equivalent basis) -non-GAAP

     3.90     3.85     3.47     3.83     3.44

Common equity per share

   $ 91.00     $ 87.31     $ 80.35     $ 91.00     $ 80.35  

Tangible common book value per common share (non-GAAP) [1]

   $ 79.12     $ 75.41     $ 69.04     $ 79.12     $ 69.04  

Tangible common equity to tangible assets (non-GAAP) [1]

     7.13     6.81     7.03     7.13     7.03

Return on average tangible common equity [1]

     13.06     13.26     9.98     12.57     9.56

Tier 1 capital

     15.84     15.96     16.48     15.84     16.48

Total capital

     17.58     17.70     18.24     17.58     18.24

Tier 1 leverage

     8.48     8.51     8.67     8.48     8.67

Common Equity Tier 1 capital

     15.79     15.91     16.42     15.79     16.42

 

[1]

Refer to Table R for reconciliation to GAAP financial measures.

 

16


POPULAR, INC.

Financial Supplement to Third Quarter 2025 Earnings Release

Table B - Consolidated Statement of Operations

(Unaudited)

 

     Quarters ended     Variance     Quarter ended     Variance     Nine months ended  
                 Q3 2025           Q3 2025              

(In thousands, except per share information)

   30-Sep-25     30-Jun-25     vs. Q2 2025     30-Sep-24     vs. Q3 2024     30-Sep-25     30-Sep-24  

Interest income:

              

Loans

   $ 702,039     $ 684,587     $ 17,452     $ 664,731     $ 37,308     $ 2,053,299     $ 1,952,200  

Money market investments

     66,867       69,532       (2,665     96,061       (29,194     206,565       272,893  

Investment securities

     197,743       189,753       7,990       176,656       21,087       567,655       528,403  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     966,649       943,872       22,777       937,448       29,201       2,827,519       2,753,496  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense:

              

Deposits

     303,432       295,058       8,374       350,985       (47,553     896,353       1,020,420  

Short-term borrowings

     4,616       5,300       (684     1,430       3,186       11,342       3,748  

Long-term debt

     12,096       11,965       131       12,560       (464     36,173       37,799  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     320,144       312,323       7,821       364,975       (44,831     943,868       1,061,967  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     646,505       631,549       14,956       572,473       74,032       1,883,651       1,691,529  

Provision for credit losses

     75,125       48,941       26,184       71,448       3,677       188,147       190,840  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     571,380       582,608       (11,228     501,025       70,355       1,695,504       1,500,689  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Service charges on deposit accounts

     39,077       38,826       251       38,315       762       116,957       113,283  

Other service fees

     101,376       100,522       854       98,748       2,628       296,406       289,883  

Mortgage banking activities

     2,771       4,872       (2,101     2,670       101       11,332       12,753  

Net gain (loss), including impairment, on equity securities

     2,197       1,862       335       (546     2,743       3,645       876  

Net gain on trading account debt securities

     398       538       (140     817       (419     1,456       1,455  

Adjustments to indemnity reserves on loans sold

     36       120       (84     808       (772     329       783  

Other operating income

     25,340       21,737       3,603       23,270       2,070       61,608       75,173  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     171,195       168,477       2,718       164,082       7,113       491,733       494,206  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

              

Personnel costs

              

Salaries

     139,350       132,752       6,598       135,983       3,367       403,052       394,001  

Commissions, incentives and other bonuses

     35,309       40,551       (5,242     26,350       8,959       113,846       95,587  

Profit sharing

     13,000       13,000       —        —        13,000       26,000       —   

Pension, postretirement and medical insurance

     18,749       18,458       291       16,387       2,362       51,773       50,391  

Other personnel costs, including payroll taxes

     26,580       24,594       1,986       23,136       3,444       80,385       74,678  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total personnel costs

     232,988       229,355       3,633       201,856       31,132       675,056       614,657  

Net occupancy expenses

     26,083       29,140       (3,057     28,031       (1,948     82,441       83,764  

Equipment expenses

     5,313       5,789       (476     9,349       (4,036     16,404       28,578  

Other taxes

     17,967       18,632       (665     17,757       210       55,324       47,465  

Professional fees

     25,808       28,108       (2,300     26,708       (900     80,741       93,370  

Technology and software expenses

     87,117       84,696       2,421       88,452       (1,335     255,481       247,666  

Processing and transactional services

              

Credit and debit cards

     14,728       13,044       1,684       11,761       2,967       40,698       37,644  

Other processing and transactional services

     23,680       24,817       (1,137     22,559       1,121       73,352       69,966  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total processing and transactional services

     38,408       37,861       547       34,320       4,088       114,050       107,610  

Communications

     4,836       5,010       (174     5,229       (393     14,750       14,143  

Business promotion

              

Rewards and customer loyalty programs

     17,656       18,047       (391     16,533       1,123       52,068       46,995  

Other business promotion

     9,648       8,338       1,310       9,104       544       25,296       25,080  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total business promotion

     27,304       26,385       919       25,637       1,667       77,364       72,075  

Deposit insurance

     10,873       9,407       1,466       10,433       440       30,315       44,901  

Other real estate owned (OREO) expense (income)

     (3,408     (4,124     716       (2,674     (734     (10,862     (13,745

Other operating expenses

              

Operational losses

     1,634       6,185       (4,551     5,769       (4,135     13,957       21,153  

All other

     6,980       15,932       (8,952     15,750       (8,770     39,673       56,140  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other operating expenses

     8,614       22,117       (13,503     21,519       (12,905     53,630       77,293  

Amortization of intangibles

     384       385       (1     704       (320     1,366       2,233  

Goodwill impairment

     13,000       —        13,000       —        13,000       13,000       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     495,287       492,761       2,526       467,321       27,966       1,459,060       1,420,010  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax

     247,288       258,324       (11,036     197,786       49,502       728,177       574,885  

Income tax expense

     35,971       47,884       (11,913     42,463       (6,492     128,918       138,490  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 211,317     $ 210,440     $ 877     $ 155,323     $ 55,994     $ 599,259     $ 436,395  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income applicable to common stock

   $ 210,964     $ 210,087     $ 877     $ 154,970     $ 55,994     $ 598,200     $ 435,336  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share - basic

   $ 3.15     $ 3.09     $ 0.06     $ 2.16     $ 0.99     $ 8.78     $ 6.06  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share - diluted

   $ 3.14     $ 3.09     $ 0.05     $ 2.16     $ 0.98     $ 8.78     $ 6.05  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividends Declared per Common Share

   $ 0.75     $ 0.70     $ 0.05     $ 0.62     $ 0.13     $ 2.15     $ 1.86  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

17


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table C - Consolidated Statement of Financial Condition

(Unaudited)

 

                       Variance  
                       Q3 2025 vs.  

(In thousands)

   30-Sep-25     30-Jun-25     30-Sep-24     Q2 2025  

Assets:

        

Cash and due from banks

   $ 377,079     $ 400,631     $ 427,594     $ (23,552

Money market investments

     4,754,391       6,340,786       6,530,788       (1,586,395

Trading account debt securities, at fair value

     33,122       29,643       30,843       3,479  

Debt securities available-for-sale, at fair value

     20,686,423       20,490,212       17,186,123       196,211  

Debt securities held-to-maturity, at amortized cost

     7,433,135       7,541,724       7,865,294       (108,589

Less: Allowance for credit losses

     5,837       5,999       5,430       (162
  

 

 

   

 

 

   

 

 

   

 

 

 

Debt securities held-to-maturity, net

     7,427,298       7,535,725       7,859,864       (108,427
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities

     218,993       222,391       198,191       (3,398

Loans held-for-sale, at lower of cost or fair value

     7,783       2,898       5,509       4,885  

Loans held-in-portfolio

     39,111,956       38,611,834       36,599,612       500,122  

Less: Unearned income

     424,798       426,656       404,645       (1,858

Allowance for credit losses

     786,220       769,485       744,320       16,735  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio, net

     37,900,938       37,415,693       35,450,647       485,245  
  

 

 

   

 

 

   

 

 

   

 

 

 

Premises and equipment, net

     679,651       649,191       624,376       30,460  

Other real estate

     42,950       46,126       63,028       (3,176

Accrued income receivable

     297,347       274,867       257,406       22,480  

Mortgage servicing rights, at fair value

     99,523       103,077       108,827       (3,554

Other assets

     1,744,886       1,745,052       1,767,919       (166

Goodwill

     789,954       802,954       804,428       (13,000

Other intangible assets

     5,460       5,844       7,531       (384
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 75,065,798     $ 76,065,090     $ 71,323,074     $ (999,292
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity:

        

Liabilities:

        

Deposits:

        

Non-interest bearing

   $ 14,874,026     $ 15,114,614     $ 15,276,071     $ (240,588

Interest bearing

     51,639,378       52,102,877       48,392,430       (463,499
  

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     66,513,404       67,217,491       63,668,501       (704,087
  

 

 

   

 

 

   

 

 

   

 

 

 

Assets sold under agreements to repurchase

     56,853       56,043       55,360       810  

Other short-term borrowings

     400,000       550,000       —        (150,000

Notes payable

     789,954       808,451       918,376       (18,497

Other liabilities

     1,189,915       1,479,087       890,323       (289,172
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     68,950,126       70,111,072       65,532,560       (1,160,946
  

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

        

Preferred stock

     22,143       22,143       22,143       —   

Common stock

     1,049       1,049       1,048       —   

Surplus

     4,920,767       4,919,950       4,853,869       817  

Retained earnings

     5,022,546       4,861,958       4,495,878       160,588  

Treasury stock

     (2,574,573     (2,455,425     (2,069,430     (119,148

Accumulated other comprehensive loss, net of tax

     (1,276,260     (1,395,657     (1,512,994     119,397  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     6,115,672       5,954,018       5,790,514       161,654  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 75,065,798     $ 76,065,090     $ 71,323,074     $ (999,292
  

 

 

   

 

 

   

 

 

   

 

 

 

 

18


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended September 30, 2025 and June 30, 2025

(Unaudited)

 

                                     Variance  
Average Volume     Average Yields / Costs          Interest     Attributable to  

30-Sep-25

     30-Jun-25      Variance     30-Sep-25     30-Jun-25     Variance          30-Sep-25      30-Jun-25      Variance     Rate     Volume  
(In millions)                      (In thousands)  
$ 5,990      $ 6,251      $ (261     4.43     4.46     (0.03 )%   

Money market investments

   $ 66,867      $ 69,532      $ (2,665   $ 246     $ (2,911
  28,957        28,809        148       3.42       3.29       0.13    

Investment securities [1]

     249,071        236,372        12,699       10,895       1,804  
  28        27        1       5.43       5.99       (0.56  

Trading securities

     391        407        (16     (35     19  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  34,975        35,087        (112     3.59       3.50       0.09    

Total money market, investment and trading securities

     316,329        306,311        10,018       11,106       (1,088

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Loans:

            
  19,229        18,676        553       6.72       6.73       (0.01  

Commercial

     325,869        313,493        12,376       3,031       9,345  
  1,549        1,459        90       8.24       8.19       0.05    

Construction

     32,184        29,806        2,378       526       1,852  
  1,981        1,963        18       7.26       7.18       0.08    

Leasing

     35,957        35,249        708       378       330  
  8,484        8,339        145       5.96       5.89       0.07    

Mortgage

     126,352        122,873        3,479       1,324       2,155  
  3,257        3,211        46       13.80       14.00       (0.20  

Consumer

     113,280        112,083        1,197       (476     1,673  
  3,945        3,937        8       9.15       9.14       0.01    

Auto

     91,006        89,706        1,300       1,138       162  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  38,445        37,585        860       7.49       7.50       (0.01  

Total loans

     724,648        703,210        21,438       5,921       15,517  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
$ 73,420      $ 72,672      $ 748       5.63     5.57     0.06  

Total earning assets

   $ 1,040,977      $ 1,009,521      $ 31,456     $ 17,027     $ 14,429  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Interest bearing deposits:

            
$ 8,184      $ 8,062      $ 122       1.77     1.71     0.06  

NOW and money market

   $ 36,421      $ 34,288      $ 2,133     $ 967     $ 1,166  
  14,529        14,605        (76     0.81       0.83       (0.02  

Savings

     29,772        30,378        (606     (351     (255
  8,825        8,532        293       3.16       3.15       0.01    

Time deposits

     70,196        67,032        3,164       728       2,436  
  20,766        20,333        433       3.19       3.22       (0.03  

P.R. public deposits

     167,043        163,360        3,683       139       3,544  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  52,304        51,532        772       2.30       2.29       0.01    

Total interest bearing deposits

     303,432        295,058        8,374       1,483       6,891  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  14,846        14,825        21          

Non-interest bearing demand deposits

            

 

 

    

 

 

    

 

 

                      
  67,150        66,357        793       1.79       1.78       0.01    

Total deposits

     303,432        295,058        8,374       1,483       6,891  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  405        470        (65     4.52       4.52       —     

Short-term borrowings

     4,616        5,300        (684     62       (746
  812        832        (20     5.98       5.79       0.19    

Other medium and long-term debt

     12,096        11,965        131       198       (67

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  53,521        52,834        687       2.37       2.36       0.01    

Total interest bearing liabilities (excluding demand deposits)

     320,144        312,323        7,821       1,743       6,078  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  5,053        5,013        40          

Other sources of funds

            

 

 

    

 

 

    

 

 

                      
$ 73,420      $ 72,672      $ 748       1.73     1.72     0.01  

Total source of funds

     320,144        312,323        7,821       1,743       6,078  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

                
          3.90     3.85     0.05  

Net interest margin/income on a taxable equivalent basis (Non-GAAP)

     720,833        697,198        23,635     $ 15,284     $ 8,351  
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
          3.26     3.21     0.05  

Net interest spread

            
       

 

 

   

 

 

   

 

 

                
             

Taxable equivalent adjustment

     74,328        65,649        8,679      
                

 

 

    

 

 

    

 

 

     
          3.51     3.49     0.02  

Net interest margin/income non-taxable equivalent basis (GAAP)

   $ 646,505      $ 631,549      $ 14,956      
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

     

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

 

[1]

Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

 

19


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended September 30, 2025 and September 30, 2024

(Unaudited)

 

                                                   Variance  
Average Volume     Average Yields / Costs          Interest     Attributable to  

30-Sep-25

     30-Sep-24      Variance     30-Sep-25     30-Sep-24     Variance          30-Sep-25      30-Sep-24      Variance     Rate     Volume  
(In millions)                      (In thousands)  
$ 5,990      $ 7,033      $ (1,043     4.43     5.43     (1.00 )%   

Money market investments

   $ 66,867      $ 96,061      $ (29,194   $ (16,107   $ (13,087
  28,957        27,569        1,388       3.42       2.92       0.50    

Investment securities [1]

     249,071        202,317        46,754       32,970       13,784  
  28        30        (2     5.43       5.87       (0.44  

Trading securities

     391        436        (45     (31     (14

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  34,975        34,632        343       3.59       3.43       0.16    

Total money market, investment and trading securities

     316,329        298,814        17,515       16,832       683  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Loans:

            
  19,229        17,798        1,431       6.72       6.90       (0.18  

Commercial

     325,869        308,734        17,135       (7,239     24,374  
  1,549        1,129        420       8.24       8.85       (0.61  

Construction

     32,184        25,102        7,082       (1,732     8,814  
  1,981        1,851        130       7.26       6.97       0.29    

Leasing

     35,957        32,241        3,716       1,378       2,338  
  8,484        7,911        573       5.96       5.73       0.23    

Mortgage

     126,352        113,409        12,943       4,523       8,420  
  3,257        3,211        46       13.80       14.08       (0.28  

Consumer

     113,280        112,423        857       (787     1,644  
  3,945        3,879        66       9.15       8.94       0.21    

Auto

     91,006        87,189        3,817       2,338       1,479  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  38,445        35,779        2,666       7.49       7.56       (0.07  

Total loans

     724,648        679,098        45,550       (1,519     47,069  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
$ 73,420      $ 70,411      $ 3,009       5.63     5.53     0.10  

Total earning assets

   $ 1,040,977      $ 977,912      $ 63,065     $ 15,313     $ 47,752  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Interest bearing deposits:

            
$ 8,184      $ 7,387      $ 797       1.77     2.04     (0.27 )%   

NOW and money market

   $ 36,421      $ 37,857      $ (1,436   $ (4,891   $ 3,455  
  14,529        14,318        211       0.81       0.92       (0.11  

Savings

     29,772        33,134        (3,362     (3,981     619  
  8,825        8,366        459       3.16       3.45       (0.29  

Time deposits

     70,196        72,503        (2,307     (6,096     3,789  
  20,766        19,468        1,298       3.19       4.24       (1.05  

P.R. public deposits

     167,043        207,491        (40,448     (52,899     12,451  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  52,304        49,539        2,765       2.30       2.82       (0.52  

Total interest bearing deposits

     303,432        350,985        (47,553     (67,867     20,314  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  14,846        14,968        (122        

Non-interest bearing demand deposits

            

 

 

    

 

 

    

 

 

                      
  67,150        64,507        2,643       1.79       2.16       (0.37  

Total deposits

     303,432        350,985        (47,553     (67,867     20,314  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  405        101        304       4.52       5.62       (1.10  

Short-term borrowings

     4,616        1,431        3,185       (267     3,452  
  812        950        (138     5.98       5.32       0.66    

Other medium and long-term debt

     12,096        12,560        (464     226       (690

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  53,521        50,590        2,931       2.37       2.87       (0.50  

Total interest bearing liabilities (excluding demand deposits)

     320,144        364,976        (44,832     (67,908     23,076  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  5,053        4,853        200          

Other sources of funds

            

 

 

    

 

 

    

 

 

                      
$ 73,420      $ 70,411      $ 3,009       1.73     2.06     (0.33 )%   

Total source of funds

     320,144        364,976        (44,832     (67,908     23,076  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

                
          3.90     3.47     0.43  

Net interest margin/income on a taxable equivalent basis (Non-GAAP)

     720,833        612,936        107,897     $ 83,221     $ 24,676  
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
          3.26     2.66     0.60  

Net interest spread

            
       

 

 

   

 

 

   

 

 

                
             

Taxable equivalent adjustment

     74,328        40,464        33,864      
                

 

 

    

 

 

    

 

 

     
          3.51     3.24     0.27  

Net interest margin/income non-taxable equivalent basis (GAAP)

   $ 646,505      $ 572,472      $ 74,033      
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

     

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

 

[1]

Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

 

20


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

(Unaudited)

 

                                                   Variance  
Average Volume     Average Yields / Costs          Interest     Attributable to  

30-Sep-25

     30-Sep-24      Variance     30-Sep-25     30-Sep-24     Variance          30-Sep-25      30-Sep-24      Variance     Rate     Volume  
(In millions)                      (In thousands)  
$ 6,205      $ 6,664      $ (459     4.45     5.47     (1.02 )%   

Money market investments

   $ 206,565      $ 272,893      $ (66,328   $ (48,483   $ (17,845
  28,729        28,271        458       3.28       2.88       0.40    

Investment securities [1]

     705,879        610,342        95,537       79,280       16,257  
  29        30        (1     5.74       5.02       0.72    

Trading securities

     1,237        1,114        123       155       (32

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  34,963        34,965        (2     3.49       3.38       0.11    

Total money market, investment and trading securities

     913,681        884,349        29,332       30,952       (1,620

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Loans:

            
  18,802        17,707        1,095       6.72       6.87       (0.15  

Commercial

     945,330        910,241        35,089       (20,306     55,395  
  1,440        1,064        376       8.19       8.97       (0.78  

Construction

     88,179        71,426        16,753       (6,722     23,475  
  1,961        1,794        167       7.18       6.86       0.32    

Leasing

     105,650        92,292        13,358       4,501       8,857  
  8,331        7,818        513       5.89       5.67       0.22    

Mortgage

     368,141        332,626        35,515       13,125       22,390  
  3,224        3,209        15       14.10       13.94       0.16    

Consumer

     339,880        334,818        5,062       3,058       2,004  
  3,935        3,820        115       9.00       8.86       0.14    

Auto

     264,905        253,511        11,394       3,760       7,634  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  37,693        35,412        2,281       7.49       7.52       (0.03  

Total loans

     2,112,085        1,994,914        117,171       (2,584     119,755  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
$ 72,656      $ 70,377      $ 2,279       5.57     5.46     0.11  

Total earning assets

   $ 3,025,766      $ 2,879,263      $ 146,503     $ 28,368     $ 118,135  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Interest bearing deposits:

            
$ 8,077      $ 7,558      $ 519       1.73     2.00     (0.27 )%   

NOW and money market

   $ 104,711      $ 113,405      $ (8,694   $ (14,883   $ 6,189  
  14,547        14,579        (32     0.84       0.93       (0.09  

Savings

     91,430        101,008        (9,578     (9,213     (365
  8,587        8,142        445       3.17       3.35       (0.18  

Time deposits

     203,909        204,014        (105     (11,631     11,526  
  20,464        19,168        1,296       3.24       4.20       (0.96  

P.R public deposits

     496,303        601,993        (105,690     (144,853     39,163  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  51,675        49,447        2,228       2.32       2.76       (0.44  

Total interest bearing deposits

     896,353        1,020,420        (124,067     (180,580     56,513  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  14,778        15,075        (297        

Non-interest bearing demand deposits

            

 

 

    

 

 

    

 

 

                      
  66,453        64,522        1,931       1.80       2.11       (0.31  

Total deposits

     896,353        1,020,420        (124,067     (180,580     56,513  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  333        89        244       4.55       5.65       (1.10  

Short-term borrowings

     11,342        3,749        7,593       (669     8,262  
  835        975        (140     5.79       5.18       0.61    

Other medium and long-term debt

     36,173        37,799        (1,626     3,875       (5,501

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  52,843        50,511        2,332       2.39       2.81       (0.42  

Total interest bearing liabilities (excluding demand deposits)

     943,868        1,061,968        (118,100     (177,374     59,274  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  5,035        4,791        244          

Other sources of funds

            
  

 

 

    

 

 

                      
$ 72,656      $ 70,377      $ 2,279       1.74     2.02     (0.28 )%   

Total source of funds

     943,868        1,061,968        (118,100     (177,374     59,274  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

                
          3.83     3.44     0.39  

Net interest margin/income on a taxable equivalent basis (Non-GAAP)

     2,081,898        1,817,295        264,603     $ 205,742     $ 58,861  
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
          3.18     2.65     0.53  

Net interest spread

            
       

 

 

   

 

 

   

 

 

                
             

Taxable equivalent adjustment

     198,247        125,766        72,481      
                

 

 

    

 

 

    

 

 

     
          3.46     3.20     0.26  

Net interest margin/income non-taxable equivalent basis (GAAP)

   $ 1,883,651      $ 1,691,529      $ 192,122      
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

     

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

 

[1]

Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

 

21


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table G - Mortgage Banking Activities and Other Service Fees

(Unaudited)

Mortgage Banking Activities

 

     Quarters ended     Variance     Nine months ended     Variance  

(In thousands)

   30-Sep-25     30-Jun-25     30-Sep-24     Q3 2025
vs.Q2 2025
    Q3 2025
vs.Q3 2024
    30-Sep-25     30-Sep-24     2025 vs.
2024
 

Mortgage servicing fees, net of fair value adjustments:

                

Mortgage servicing fees

   $ 6,744     $ 6,912     $ 7,559     $ (168   $ (815   $ 20,824     $ 22,912     $ (2,088

Mortgage servicing rights fair value adjustments

     (3,835     (1,954     (4,896     (1,881     1,061       (9,359     (10,280     921  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage servicing fees, net of fair value adjustments

     2,909       4,958       2,663       (2,049     246       11,465       12,632       (1,167
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) gain on sale of loans, including valuation on loans held-for-sale

     (53     (37     320       (16     (373     103       396       (293
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Trading account loss:

                

Unrealized gains (losses) on outstanding derivative positions

     51       (8     (44     59       95       (44     113       (157

Realized losses on closed derivative positions

     (122     (10     (261     (112     139       (131     (249     118  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account loss

     (71     (18     (305     (53     234       (175     (136     (39
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Losses on repurchased loans, including interest advances

     (14     (31     (8     17       (6     (61     (139     78  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage banking activities

   $ 2,771     $ 4,872     $ 2,670     $ (2,101   $ 101     $ 11,332     $ 12,753     $ (1,421
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Service Fees

 

     Quarters ended      Variance     Nine months ended      Variance  

(In thousands)

   30-Sep-25      30-Jun-25      30-Sep-24      Q3 2025
vs.Q2 2025
    Q3 2025
vs.Q3 2024
    30-Sep-25      30-Sep-24      2025 vs.
2024
 

Other service fees:

                     

Debit card fees

   $ 28,084      $ 27,918      $ 26,197      $ 166     $ 1,887     $ 82,434      $ 78,907      $ 3,527  

Insurance fees

     12,995        12,695        15,422        300       (2,427     36,999        43,479        (6,480

Credit card fees

     32,668        32,502        31,262        166       1,406       95,300        91,577        3,723  

Sale and administration of investment products

     9,459        9,058        8,387        401       1,072       27,490        23,664        3,826  

Trust fees

     6,998        6,626        6,715        372       283       19,924        20,044        (120

Other fees

     11,172        11,723        10,765        (551     407       34,259        32,212        2,047  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total other service fees

   $ 101,376      $ 100,522      $ 98,748      $ 854     $ 2,628     $ 296,406      $ 289,883      $ 6,523  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

22


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table H - Consolidated Loans and Deposits

(Unaudited)

Loans - Ending Balances

 

                          Variance  

(Dollars in thousands)

   30-Sep-25      30-Jun-25      30-Sep-24      Q3 2025 vs.Q2
2025
    % of Change     Q3 2025 vs.Q3
2024
    % of Change  

Loans held-in-portfolio:

 

              

Commercial

                 

Commercial multi-family

   $ 2,489,589      $ 2,520,789      $ 2,405,302      $ (31,200     (1.24 %)    $ 84,287       3.50

Commercial real estate non-owner occupied

     5,462,580        5,521,374        5,185,381        (58,794     (1.06 %)      277,199       5.35

Commercial real estate owner occupied

     3,090,724        3,003,855        3,092,393        86,869       2.89     (1,669     (0.05 %) 

Commercial and industrial

     8,245,639        8,043,752        7,400,553        201,887       2.51     845,086       11.42

Total Commercial

     19,288,532        19,089,770        18,083,629        198,762       1.04     1,204,903       6.66

Construction

     1,604,612        1,468,201        1,113,307        136,411       9.29     491,305       44.13

Mortgage

     8,558,408        8,444,427        7,993,348        113,981       1.35     565,060       7.07

Leasing

     1,998,651        1,983,068        1,887,052        15,583       0.79     111,599       5.91

Consumer

                 

Credit cards

     1,225,567        1,215,293        1,186,893        10,274       0.85     38,674       3.26

Home equity lines of credit

     78,890        77,479        69,691        1,411       1.82     9,199       13.20

Personal

     1,900,325        1,876,463        1,873,175        23,862       1.27     27,150       1.45

Auto

     3,850,953        3,861,702        3,818,607        (10,749     (0.28 %)      32,346       0.85

Other

     181,220        168,775        169,265        12,445       7.37     11,955       7.06

Total Consumer

     7,236,955        7,199,712        7,117,631        37,243       0.52     119,324       1.68
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

   $ 38,687,158      $ 38,185,178      $ 36,194,967      $ 501,980       1.31   $ 2,492,191       6.89
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-for-sale:

                 

Mortgage

   $ 7,783      $ 2,898      $ 5,509      $ 4,885       168.56   $ 2,274       41.28
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-for-sale

   $ 7,783      $ 2,898      $ 5,509      $ 4,885       168.56   $ 2,274       41.28
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

   $ 38,694,941      $ 38,188,076      $ 36,200,476      $ 506,865       1.33   $ 2,494,465       6.89
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Deposits - Ending Balances

 

                          Variance  

(In thousands)

   30-Sep-25      30-Jun-25      30-Sep-24      Q3 2025 vs. Q2
2025
    % of Change     Q3 2025 vs.Q3
2024
    % of Change  

Deposits excluding P.R. public deposits:

                 

Demand deposits

   $ 14,874,026      $ 15,114,614      $ 15,276,071      $ (240,588     (1.59 %)    $ (402,045     (2.63 %) 

Savings, NOW and money market deposits (non-brokered)

     21,739,958        21,554,606        20,584,328        185,352       0.86     1,155,630       5.61

Savings, NOW and money market deposits (brokered)

     883,471        829,506        735,231        53,965       6.51     148,240       20.16

Time deposits (non-brokered)

     8,014,080        7,938,858        7,363,477        75,222       0.95     650,603       8.84

Time deposits (brokered CDs)

     925,761        861,947        993,522        63,814       7.40     (67,761     (6.82 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total deposits excluding P.R. public deposits

     46,437,296        46,299,531        44,952,629        137,765       0.30     1,484,667       3.30
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

P.R. public deposits:

                 

Demand deposits [1]

     12,487,246        12,376,316        11,088,511        110,930       0.90     1,398,735       12.61

Savings, NOW and money market deposits (non-brokered)

     6,907,309        7,743,663        6,903,370        (836,354     (10.80 %)      3,939       0.06

Time deposits (non-brokered)

     681,553        797,981        723,991        (116,428     (14.59 %)      (42,438     (5.86 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total P.R. public deposits

     20,076,108        20,917,960        18,715,872        (841,852     (4.02 %)      1,360,236       7.27
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

   $ 66,513,404      $ 67,217,491      $ 63,668,501      $ (704,087     (1.05 %)    $ 2,844,903       4.47
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

Includes interest bearing demand deposits.

 

23


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table I - Loan Delinquency -BPPR Operations

(Unaudited)

 

30-Sep-25

 

BPPR

 
     Past due                    Past due 90 days or more  
     30-59      60-89      90 days      Total                    Non-accrual      Accruing  

(In thousands)

   days      days      or more      past due      Current      Loans HIP      loans      loans  

Commercial multi-family

   $ 1,357      $ 1      $ 174      $ 1,532      $ 300,834      $ 302,366      $ 174      $ —   

Commercial real estate:

                         

Non-owner occupied

     17,422        292        37,043        54,757        3,247,988        3,302,745        37,043        —   

Owner occupied

     2,004        152        25,619        27,775        1,167,509        1,195,284        25,619        —   

Commercial and industrial

     4,237        2,032        178,224        184,493        5,567,505        5,751,998        173,245        4,979  

Construction

     2,898        1,691        —         4,589        299,364        303,953        —         —   

Mortgage

     252,650        118,092        314,103        684,845        6,548,261        7,233,106        139,958        174,145  

Leasing

     23,537        5,372        7,747        36,656        1,961,995        1,998,651        7,747        —   

Consumer:

                         

Credit cards

     13,556        9,917        25,625        49,098        1,176,469        1,225,567        —         25,625  

Home equity lines of credit

     —         —         —         —         1,693        1,693        —         —   

Personal

     19,826        11,353        18,375        49,554        1,773,594        1,823,148        18,375        —   

Auto

     107,907        21,874        49,432        179,213        3,671,740        3,850,953        49,432        —   

Other

     2,907        245        2,195        5,347        166,980        172,327        1,776        419  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 448,301      $ 171,021      $ 658,537      $ 1,277,859      $ 25,883,932      $ 27,161,791      $ 453,369      $ 205,168  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

30-Jun-25

 

BPPR

 
     Past due                    Past due 90 days or more  
     30-59      60-89      90 days      Total                    Non-accrual      Accruing  

(In thousands)

   days      days      or more      past due      Current      Loans HIP      loans      loans  

Commercial multi-family

   $ 6,337      $ —       $ 174      $ 6,511      $ 299,852      $ 306,363      $ 174      $ —   

Commercial real estate:

                         

Non-owner occupied

     113        1,679        6,084        7,876        3,322,108        3,329,984        6,084        —   

Owner occupied

     1,087        2,098        27,320        30,505        1,171,601        1,202,106        27,320        —   

Commercial and industrial

     4,657        2,449        12,652        19,758        5,574,966        5,594,724        8,588        4,064  

Construction

     3,720        —         —         3,720        249,579        253,299        —         —   

Mortgage

     262,525        109,530        324,140        696,195        6,407,811        7,104,006        147,464        176,676  

Leasing

     23,109        5,629        7,976        36,714        1,946,354        1,983,068        7,976        —   

Consumer:

                         

Credit cards

     14,184        9,360        25,201        48,745        1,166,545        1,215,290        —         25,201  

Home equity lines of credit

     —         —         —         —         1,809        1,809        —         —   

Personal

     19,022        11,917        17,499        48,438        1,743,772        1,792,210        17,499        —   

Auto

     102,643        22,404        40,595        165,642        3,696,060        3,861,702        40,595        —   

Other

     2,500        160        2,212        4,872        155,550        160,422        1,948        264  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 439,897      $ 165,226      $ 463,853      $ 1,068,976      $ 25,736,007      $ 26,804,983      $ 257,648      $ 206,205  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Variance

 
     Past due                 Past due 90 days or more  
     30-59     60-89     90 days     Total                 Non-accrual     Accruing  

(In thousands)

   days     days     or more     past due     Current     Loans HIP     loans     loans  

Commercial multi-family

   $ (4,980   $ 1     $ —      $ (4,979   $ 982     $ (3,997   $ —      $ —   

Commercial real estate:

                  

Non-owner occupied

     17,309       (1,387     30,959       46,881       (74,120     (27,239     30,959       —   

Owner occupied

     917       (1,946     (1,701     (2,730     (4,092     (6,822     (1,701     —   

Commercial and industrial

     (420     (417     165,572       164,735       (7,461     157,274       164,657       915  

Construction

     (822     1,691       —        869       49,785       50,654       —        —   

Mortgage

     (9,875     8,562       (10,037     (11,350     140,450       129,100       (7,506     (2,531

Leasing

     428       (257     (229     (58     15,641       15,583       (229     —   

Consumer:

                  

Credit cards

     (628     557       424       353       9,924       10,277       —        424  

Home equity lines of credit

     —        —        —        —        (116     (116     —        —   

Personal

     804       (564     876       1,116       29,822       30,938       876       —   

Auto

     5,264       (530     8,837       13,571       (24,320     (10,749     8,837       —   

Other

     407       85       (17     475       11,430       11,905       (172     155  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 8,404     $ 5,795     $ 194,684     $ 208,883     $ 147,925     $ 356,808     $ 195,721     $ (1,037
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table J - Loan Delinquency - Popular U.S. Operations

(Unaudited)

 

30-Sep-25

 

Popular U.S.

 
     Past due                    Past due 90 days or more  
     30-59      60-89      90 days      Total                    Non-accrual      Accruing  

(In thousands)

   days      days      or more      past due      Current      Loans HIP      loans      loans  

Commercial multi-family

   $ —       $ 2,638      $ 8,467      $ 11,105      $ 2,176,118      $ 2,187,223      $ 8,467      $ —   

Commercial real estate:

                         

Non-owner occupied

     84        —         7,083        7,167        2,152,668        2,159,835        7,083        —   

Owner occupied

     15,171        217        —         15,388        1,880,052        1,895,440        —         —   

Commercial and industrial

     14,949        —         1,434        16,383        2,477,258        2,493,641        1,246        188  

Construction

     —         —         —         —         1,300,659        1,300,659        —         —   

Mortgage

     1,298        4,988        27,809        34,095        1,291,207        1,325,302        27,809        —   

Consumer:

                         

Home equity lines of credit

     395        335        3,257        3,987        73,210        77,197        3,257        —   

Personal

     1,006        990        941        2,937        74,240        77,177        941        —   

Other

     —         —         30        30        8,863        8,893        30        —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 32,903      $ 9,168      $ 49,021      $ 91,092      $ 11,434,275      $ 11,525,367      $ 48,833      $ 188  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

30-Jun-25

 

Popular U.S.

 
     Past due                    Past due 90 days or more  
     30-59      60-89      90 days      Total                    Non-accrual      Accruing  

(In thousands)

   days      days      or more      past due      Current      Loans HIP      loans      loans  

Commercial multi-family

   $ —       $ 4,675      $ 10,751      $ 15,426      $ 2,199,000      $ 2,214,426      $ 10,751      $ —   

Commercial real estate:

                         

Non-owner occupied

     1,503        —         7,893        9,396        2,181,994        2,191,390        7,893        —   

Owner occupied

     10,677        —         231        10,908        1,790,841        1,801,749        231        —   

Commercial and industrial

     9,235        5,195        3,025        17,455        2,431,573        2,449,028        2,836        189  

Construction

     —         —         —         —         1,214,902        1,214,902        —         —   

Mortgage

     677        3,329        28,052        32,058        1,308,363        1,340,421        28,052        —   

Consumer:

                         

Credit cards

     —         —         —         —         3        3        —         —   

Home equity lines of credit

     845        717        3,120        4,682        70,988        75,670        3,120        —   

Personal

     1,045        532        1,094        2,671        81,582        84,253        1,094        —   

Other

     694        1        —         695        7,658        8,353        —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 24,676      $ 14,449      $ 54,166      $ 93,291      $ 11,286,904      $ 11,380,195      $ 53,977      $ 189  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

26


Variance

 

 

 
     Past due                 Past due 90 days or more  
     30-59     60-89     90 days     Total                 Non-accrual     Accruing  

(In thousands)

   days     days     or more     past due     Current     Loans HIP     loans     loans  

Commercial multi-family

   $ —      $ (2,037   $ (2,284   $ (4,321   $ (22,882   $ (27,203   $ (2,284   $ —   

Commercial real estate:

                  

Non-owner occupied

     (1,419     —        (810     (2,229     (29,326     (31,555     (810     —   

Owner occupied

     4,494       217       (231     4,480       89,211       93,691       (231     —   

Commercial and industrial

     5,714       (5,195     (1,591     (1,072     45,685       44,613       (1,590     (1

Construction

     —        —        —        —        85,757       85,757       —        —   

Mortgage

     621       1,659       (243     2,037       (17,156     (15,119     (243     —   

Consumer:

                  

Credit cards

     —        —        —        —        (3     (3     —        —   

Home equity lines of credit

     (450     (382     137       (695     2,222       1,527       137       —   

Personal

     (39     458       (153     266       (7,342     (7,076     (153     —   

Other

     (694     (1     30       (665     1,205       540       30       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 8,227     $ (5,281   $ (5,145   $ (2,199   $ 147,371     $ 145,172     $ (5,144   $ (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

27


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table K - Loan Delinquency - Consolidated

(Unaudited)

 

30-Sep-25

 

Popular, Inc.

 
     Past due                    Past due 90 days or more  
     30-59      60-89      90 days      Total                    Non-accrual      Accruing  

(In thousands)

   days      days      or more      past due      Current      Loans HIP      loans      loans  

Commercial multi-family

   $ 1,357      $ 2,639      $ 8,641      $ 12,637      $ 2,476,952      $ 2,489,589      $ 8,641      $ —   

Commercial real estate:

                         

Non-owner occupied

     17,506        292        44,126        61,924        5,400,656        5,462,580        44,126        —   

Owner occupied

     17,175        369        25,619        43,163        3,047,561        3,090,724        25,619        —   

Commercial and industrial

     19,186        2,032        179,658        200,876        8,044,763        8,245,639        174,491        5,167  

Construction

     2,898        1,691        —         4,589        1,600,023        1,604,612        —         —   

Mortgage

     253,948        123,080        341,912        718,940        7,839,468        8,558,408        167,767        174,145  

Leasing

     23,537        5,372        7,747        36,656        1,961,995        1,998,651        7,747        —   

Consumer:

                         

Credit cards

     13,556        9,917        25,625        49,098        1,176,469        1,225,567        —         25,625  

Home equity lines of credit

     395        335        3,257        3,987        74,903        78,890        3,257        —   

Personal

     20,832        12,343        19,316        52,491        1,847,834        1,900,325        19,316        —   

Auto

     107,907        21,874        49,432        179,213        3,671,740        3,850,953        49,432        —   

Other

     2,907        245        2,225        5,377        175,843        181,220        1,806        419  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 481,204      $ 180,189      $ 707,558      $ 1,368,951      $ 37,318,207      $ 38,687,158      $ 502,202      $ 205,356  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

30-Jun-25

 

Popular, Inc.

 
     Past due                    Past due 90 days or more  
     30-59      60-89      90 days      Total                    Non-accrual      Accruing  

(In thousands)

   days      days      or more      past due      Current      Loans HIP      loans      loans  

Commercial multi-family

   $ 6,337      $ 4,675      $ 10,925      $ 21,937      $ 2,498,852      $ 2,520,789      $ 10,925      $ —   

Commercial real estate:

                         

Non-owner occupied

     1,616        1,679        13,977        17,272        5,504,102        5,521,374        13,977        —   

Owner occupied

     11,764        2,098        27,551        41,413        2,962,442        3,003,855        27,551        —   

Commercial and industrial

     13,892        7,644        15,677        37,213        8,006,539        8,043,752        11,424        4,253  

Construction

     3,720        —         —         3,720        1,464,481        1,468,201        —         —   

Mortgage

     263,202        112,859        352,192        728,253        7,716,174        8,444,427        175,516        176,676  

Leasing

     23,109        5,629        7,976        36,714        1,946,354        1,983,068        7,976        —   

Consumer:

                         

Credit cards

     14,184        9,360        25,201        48,745        1,166,548        1,215,293        —         25,201  

Home equity lines of credit

     845        717        3,120        4,682        72,797        77,479        3,120        —   

Personal

     20,067        12,449        18,593        51,109        1,825,354        1,876,463        18,593        —   

Auto

     102,643        22,404        40,595        165,642        3,696,060        3,861,702        40,595        —   

Other

     3,194        161        2,212        5,567        163,208        168,775        1,948        264  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 464,573      $ 179,675      $ 518,019      $ 1,162,267      $ 37,022,911      $ 38,185,178      $ 311,625      $ 206,394  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

28


Variance

 
     Past due                 Past due 90 days or more  
     30-59     60-89     90 days     Total                 Non-accrual     Accruing  

(In thousands)

   days     days     or more     past due     Current     Loans HIP     loans     loans  

Commercial multi-family

   $ (4,980   $ (2,036   $ (2,284   $ (9,300   $ (21,900   $ (31,200   $ (2,284   $ —   

Commercial real estate:

                  

Non-owner occupied

     15,890       (1,387     30,149       44,652       (103,446     (58,794     30,149       —   

Owner occupied

     5,411       (1,729     (1,932     1,750       85,119       86,869       (1,932     —   

Commercial and industrial

     5,294       (5,612     163,981       163,663       38,224       201,887       163,067       914  

Construction

     (822     1,691       —        869       135,542       136,411       —        —   

Mortgage

     (9,254     10,221       (10,280     (9,313     123,294       113,981       (7,749     (2,531

Leasing

     428       (257     (229     (58     15,641       15,583       (229     —   

Consumer:

                  

Credit cards

     (628     557       424       353       9,921       10,274       —        424  

Home equity lines of credit

     (450     (382     137       (695     2,106       1,411       137       —   

Personal

     765       (106     723       1,382       22,480       23,862       723       —   

Auto

     5,264       (530     8,837       13,571       (24,320     (10,749     8,837       —   

Other

     (287     84       13       (190     12,635       12,445       (142     155  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 16,631     $ 514     $ 189,539     $ 206,684     $ 295,296     $ 501,980     $ 190,577     $ (1,038
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

29


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table L - Non-Performing Assets

(Unaudited)

 

                                         Variance  

(Dollars in thousands)

   30-Sep-25     As a % of
loans HIP by
category
    30-Jun-25     As a % of
loans HIP by
category
    30-Sep-24     As a % of
loans HIP by
category
    Q3 2025 vs.
Q2 2025
    Q3 2025 vs.
Q3 2024
 

Non-accrual loans:

                

Commercial

                

Commercial multi-family

   $ 8,641       0.3   $ 10,925       0.4   $ 8,787       0.4   $ (2,284   $ (146

Commercial real estate non-owner occupied

     44,126       0.8       13,977       0.3       9,775       0.2       30,149       34,351  

Commercial real estate owner occupied

     25,619       0.8       27,551       0.9       48,848       1.6       (1,932     (23,229

Commercial and industrial

     174,491       2.1       11,424       0.1       24,885       0.3       163,067       149,606  

Total Commercial

     252,877       1.3       63,877       0.3       92,295       0.5       189,000       160,582  

Mortgage

     167,767       2.0       175,516       2.1       186,354       2.3       (7,749     (18,587

Leasing

     7,747       0.4       7,976       0.4       7,367       0.4       (229     380  

Consumer

                

Home equity lines of credit

     3,257       4.1       3,120       4.0       3,834       5.5       137       (577

Personal

     19,316       1.0       18,593       1.0       22,829       1.2       723       (3,513

Auto

     49,432       1.3       40,595       1.1       47,828       1.3       8,837       1,604  

Other

     1,806       1.0       1,948       1.2       891       0.5       (142     915  

Total Consumer

     73,811       1.0       64,256       0.9       75,382       1.1       9,555       (1,571
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing loans held-in-portfolio

     502,202       1.3     311,625       0.8     361,398       1.0     190,577       140,804  

Other real estate owned (“OREO”)

     42,950         46,126         63,028         (3,176     (20,078
  

 

 

     

 

 

     

 

 

     

 

 

   

 

 

 

Total non-performing assets [1]

     545,152         357,751         424,426         187,401       120,726  
  

 

 

     

 

 

     

 

 

     

 

 

   

 

 

 

Accruing loans past due 90 days or more [2]

   $ 205,356       $ 206,394       $ 233,971       $ (1,038   $ (28,615
  

 

 

     

 

 

     

 

 

     

 

 

   

 

 

 

Ratios:

                

Non-performing assets to total assets

     0.73       0.47       0.60      

Non-performing loans held-in-portfolio to loans held-in-portfolio

     1.30         0.82         1.00        

Allowance for credit losses to loans held-in-portfolio

     2.03         2.02         2.06        

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

     156.55         246.93         205.96        
  

 

 

     

 

 

     

 

 

       

 

[1]

There were no non-performing loans held-for-sale as of September 30, 2025, June 30, 2025 and September 30, 2024.

[2]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $9 million at September 30, 2025, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (June 30, 2025 - $8 million; September 30, 2024 - $9 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $49 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of September 30, 2025 (June 30, 2025 - $52 million; September 30, 2024 - $70 million). Furthermore, the Corporation has approximately $29 million reverse mortgage loans which are guaranteed by FHA, as of September 30, 2025. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets (June 30, 2025 - $29 million; September 30, 2024 - $32 million).

 

30


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table M - Activity in Non-Performing Loans

(Unaudited)

 

Commercial loans held-in-portfolio:

 
     Quarter ended     Quarter ended  
     30-Sep-25     30-Jun-25  

(In thousands)

   BPPR     Popular U.S.     Popular, Inc.     BPPR     Popular U.S.     Popular, Inc.  

Beginning balance NPLs

   $ 42,166     $ 21,711     $ 63,877     $ 42,597     $ 17,507     $ 60,104  

Plus:

            

New non-performing loans

     211,193       1,775       212,968       1,768       5,632       7,400  

Advances on existing non-performing loans

     —        48       48       —        20       20  

Less:

            

Non-performing loans transferred to OREO

     —        —        —        (140     —        (140

Non-performing loans charged-off

     (13,779     —        (13,779     (403     (583     (986

Loans returned to accrual status / loan collections

     (3,499     (6,738     (10,237     (1,656     (865     (2,521
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

   $ 236,081     $ 16,796     $ 252,877     $ 42,166     $ 21,711     $ 63,877  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Mortgage loans held-in-portfolio:

 
     Quarter ended     Quarter ended  
     30-Sep-25     30-Jun-25  

(In thousands)

   BPPR     Popular U.S.     Popular, Inc.     BPPR     Popular U.S.     Popular, Inc.  

Beginning balance NPLs

   $ 147,464     $ 28,052     $ 175,516     $ 148,506     $ 29,087     $ 177,593  

Plus:

            

New non-performing loans

     30,552       3,011       33,563       30,437       3,277       33,714  

Less:

            

Non-performing loans transferred to OREO

     (2,333     —        (2,333     (2,245     (433     (2,678

Non-performing loans charged-off

     (75     —        (75     (387     —        (387

Loans returned to accrual status / loan collections

     (35,650     (3,254     (38,904     (28,847     (3,879     (32,726
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

   $ 139,958     $ 27,809     $ 167,767     $ 147,464     $ 28,052     $ 175,516  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Total non-performing loans held-in-portfolio (excluding consumer):

 
     Quarter ended     Quarter ended  
     30-Sep-25     30-Jun-25  

(In thousands)

   BPPR     Popular U.S.     Popular, Inc.     BPPR     Popular U.S.     Popular, Inc.  

Beginning balance NPLs

   $ 189,630     $ 49,763     $ 239,393     $ 191,103     $ 46,594     $ 237,697  

Plus:

            

New non-performing loans

     241,745       4,786       246,531       32,205       8,909       41,114  

Advances on existing non-performing loans

     —        48       48       —        20       20  

Less:

            

Non-performing loans transferred to OREO

     (2,333     —        (2,333     (2,385     (433     (2,818

Non-performing loans charged-off

     (13,854     —        (13,854     (790     (583     (1,373

Loans returned to accrual status / loan collections

     (39,149     (9,992     (49,141     (30,503     (4,744     (35,247
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

   $ 376,039     $ 44,605     $ 420,644     $ 189,630     $ 49,763     $ 239,393  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

31


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

(Unaudited)

 

     Quarters ended  

(In thousands)

   30-Sep-25     30-Jun-25     30-Sep-24  

Balance at beginning of period - loans held-in-portfolio

   $ 769,485     $ 762,148     $ 730,077  

Provision for credit losses

     74,517       49,539       72,769  

Initial allowance for credit losses - PCD Loans

     6       —        3  
  

 

 

   

 

 

   

 

 

 
     844,008       811,687       802,849  
  

 

 

   

 

 

   

 

 

 

Net loans charge-off (recovered)- BPPR

      

Commercial:

      

Commercial multi-family

     (2     (6     —   

Commercial real estate non-owner occupied

     12,614       (451     10  

Commercial real estate owner occupied

     (947     (1,005     (1,554

Commercial and industrial

     1,467       1,436       4,729  

Total Commercial

     13,132       (26     3,185  

Construction

     —        —        (1,036

Mortgage

     (2,216     (2,429     (3,894

Leasing

     2,054       2,736       2,256  

Consumer:

      

Credit cards

     15,310       17,311       14,857  

Home equity lines of credit

     (89     (307     (76

Personal

     15,685       15,776       22,186  

Auto

     12,036       6,557       16,901  

Other Consumer

     627       546       202  

Total Consumer

     43,569       39,883       54,070  
  

 

 

   

 

 

   

 

 

 

Total net charged-off BPPR

   $ 56,539     $ 40,164     $ 54,581  
  

 

 

   

 

 

   

 

 

 

Net loans charge-off (recovered) - Popular U.S.

      

Commercial:

      

Commercial multi-family

     (60     563       (5

Commercial real estate non-owner occupied

     —        —        (8

Commercial real estate owner occupied

     (16     (26     (19

Commercial and industrial

     660       (205     372  

Total Commercial

     584       332       340  

Mortgage

     (36     (32     (46

Consumer:

      

Home equity lines of credit

     (423     (579     (120

Personal

     1,109       2,305       3,751  

Other Consumer

     15       12       23  

Total Consumer

     701       1,738       3,654  
  

 

 

   

 

 

   

 

 

 

Total net charged-off Popular U.S.

   $ 1,249     $ 2,038     $ 3,948  
  

 

 

   

 

 

   

 

 

 

Total loans net charged-off - Popular, Inc.

   $ 57,788     $ 42,202     $ 58,529  
  

 

 

   

 

 

   

 

 

 

Balance at end of period - loans held-in-portfolio

   $ 786,220     $ 769,485     $ 744,320  
  

 

 

   

 

 

   

 

 

 

Balance at beginning of period - unfunded commitments

   $ 13,053     $ 14,169     $ 18,884  

Provision for credit losses (benefit)

     770       (1,116     (500
  

 

 

   

 

 

   

 

 

 

Balance at end of period - unfunded commitments [1]

   $ 13,823     $ 13,053     $ 18,384  
  

 

 

   

 

 

   

 

 

 

POPULAR, INC.

      

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

     0.60     0.45     0.65

Provision for credit losses (benefit) - loan portfolios to net charge-offs

     128.95     117.39     124.33

BPPR

      

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

     0.84     0.61     0.86

Provision for credit losses (benefit) - loan portfolios to net charge-offs

     128.48     107.43     141.34

Popular U.S.

      

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

     0.04     0.07     0.15

Provision for credit losses (benefit) - loan portfolios to net charge-offs

     150.36     313.49     (110.89 )% 

 

[1]

Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

 

32


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table O - Allowance for Credit Losses “ACL”- Loan Portfolios - BPPR Operations

(Unaudited)

 

30-Sep-25

 

BPPR

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio      ACL to loans held-in-portfolio  

Commercial:

        

Commercial multi-family

   $ 3,521      $ 302,366        1.16

Commercial real estate - non-owner occupied

     41,456        3,302,745        1.26

Commercial real estate - owner occupied

     34,584        1,195,284        2.89

Commercial and industrial

     151,955        5,751,998        2.64
  

 

 

    

 

 

    

 

 

 

Total commercial

   $ 231,516      $ 10,552,393        2.19
  

 

 

    

 

 

    

 

 

 

Construction

     3,445        303,953        1.13

Mortgage

     77,525        7,233,106        1.07

Leasing

     19,220        1,998,651        0.96

Consumer:

        

Credit cards

     87,208        1,225,567        7.12

Home equity lines of credit

     48        1,693        2.84

Personal

     90,401        1,823,148        4.96

Auto

     177,819        3,850,953        4.62

Other

     8,173        172,327        4.74
  

 

 

    

 

 

    

 

 

 

Total consumer

   $ 363,649      $ 7,073,688        5.14
  

 

 

    

 

 

    

 

 

 

Total

   $ 695,355      $ 27,161,791        2.56
  

 

 

    

 

 

    

 

 

 

30-Jun-25

 

BPPR

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio      ACL to loans held-in-portfolio  

Commercial:

        

Commercial multi-family

   $ 3,696      $ 306,363        1.21

Commercial real estate - non-owner occupied

     43,139        3,329,984        1.30

Commercial real estate - owner occupied

     35,848        1,202,106        2.98

Commercial and industrial

     123,202        5,594,724        2.20
  

 

 

    

 

 

    

 

 

 

Total commercial

   $ 205,885      $ 10,433,177        1.97
  

 

 

    

 

 

    

 

 

 

Construction

     3,075        253,299        1.21

Mortgage

     74,966        7,104,006        1.06

Leasing

     20,040        1,983,068        1.01

Consumer:

        

Credit cards

     92,306        1,215,290        7.60

Home equity lines of credit

     54        1,809        2.99

Personal

     92,891        1,792,210        5.18

Auto

     182,274        3,861,702        4.72

Other

     7,758        160,422        4.84
  

 

 

    

 

 

    

 

 

 

Total consumer

   $ 375,283      $ 7,031,433        5.34
  

 

 

    

 

 

    

 

 

 

Total

   $ 679,249      $ 26,804,983        2.53
  

 

 

    

 

 

    

 

 

 

 

33


Variance

 

(Dollars in thousands)

   Total ACL     Total loans held-in-portfolio     ACL to loans held-in-portfolio  

Commercial:

      

Commercial multi-family

   $ (175   $ (3,997     (0.05 )% 

Commercial real estate - non-owner occupied

     (1,683     (27,239     (0.04 )% 

Commercial real estate - owner occupied

     (1,264     (6,822     (0.09 )% 

Commercial and industrial

     28,753       157,274       0.44
  

 

 

   

 

 

   

 

 

 

Total commercial

   $ 25,631     $ 119,216       0.22
  

 

 

   

 

 

   

 

 

 

Construction

     370       50,654       (0.08 )% 

Mortgage

     2,559       129,100       0.01

Leasing

     (820     15,583       (0.05 )% 

Consumer:

      

Credit cards

     (5,098     10,277       (0.48 )% 

Home equity lines of credit

     (6     (116     (0.15 )% 

Personal

     (2,490     30,938       (0.22 )% 

Auto

     (4,455     (10,749     (0.10 )% 

Other

     415       11,905       (0.10 )% 
  

 

 

   

 

 

   

 

 

 

Total consumer

   $ (11,634   $ 42,255       (0.20 )% 
  

 

 

   

 

 

   

 

 

 

Total

   $ 16,106     $ 356,808       0.03
  

 

 

   

 

 

   

 

 

 

 

34


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table P - Allowance for Credit Losses “ACL”- Loan Portfolios - POPULAR U.S. Operations

(Unaudited)

 

30-Sep-25

 

Popular U.S.

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio      ACL to loans held-in-portfolio  

Commercial:

        

Commercial multi-family

   $ 13,061      $ 2,187,223        0.60

Commercial real estate - non-owner occupied

     17,389        2,159,835        0.81

Commercial real estate - owner occupied

     14,607        1,895,440        0.77

Commercial and industrial

     17,352        2,493,641        0.70
  

 

 

    

 

 

    

 

 

 

Total commercial

   $ 62,409      $ 8,736,139        0.71
  

 

 

    

 

 

    

 

 

 

Construction

     7,659        1,300,659        0.59

Mortgage

     9,456        1,325,302        0.71

Consumer:

        

Home equity lines of credit

     1,500        77,197        1.94

Personal

     9,837        77,177        12.75

Other

     4        8,893        0.04
  

 

 

    

 

 

    

 

 

 

Total consumer

   $ 11,341      $ 163,267        6.95
  

 

 

    

 

 

    

 

 

 

Total

   $ 90,865      $ 11,525,367        0.79
  

 

 

    

 

 

    

 

 

 

 

30-Jun-25

 

Popular U.S.

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio      ACL to loans held-in-portfolio  

Commercial:

        

Commercial multi-family

   $ 13,085      $ 2,214,426        0.59

Commercial real estate - non-owner occupied

     15,978        2,191,390        0.73

Commercial real estate - owner occupied

     13,203        1,801,749        0.73

Commercial and industrial

     18,160        2,449,028        0.74
  

 

 

    

 

 

    

 

 

 

Total commercial

   $ 60,426      $ 8,656,593        0.70
  

 

 

    

 

 

    

 

 

 

Construction

     7,504        1,214,902        0.62

Mortgage

     10,209        1,340,421        0.76

Consumer:

        

Credit cards

     —         3        -

Home equity lines of credit

     1,330        75,670        1.76

Personal

     10,763        84,253        12.77

Other

     4        8,353        0.05
  

 

 

    

 

 

    

 

 

 

Total consumer

   $ 12,097      $ 168,279        7.19
  

 

 

    

 

 

    

 

 

 

Total

   $ 90,236      $ 11,380,195        0.79
  

 

 

    

 

 

    

 

 

 

 

35


Variance

 

(Dollars in thousands)

   Total ACL     Total loans held-in-portfolio     ACL to loans held-in-portfolio  

Commercial:

      

Commercial multi-family

   $ (24   $ (27,203     0.01

Commercial real estate - non-owner occupied

     1,411       (31,555     0.08

Commercial real estate - owner occupied

     1,404       93,691       0.04

Commercial and industrial

     (808     44,613       (0.04 )% 
  

 

 

   

 

 

   

 

 

 

Total commercial

   $ 1,983     $ 79,546       0.01
  

 

 

   

 

 

   

 

 

 

Construction

     155       85,757       (0.03 )% 

Mortgage

     (753     (15,119     (0.05 )% 

Consumer:

      

Credit cards

     —        (3     -

Home equity lines of credit

     170       1,527       0.18

Personal

     (926     (7,076     (0.02 )% 

Other

     —        540       (0.01 )% 
  

 

 

   

 

 

   

 

 

 

Total consumer

   $ (756   $ (5,012     (0.24 )% 
  

 

 

   

 

 

   

 

 

 

Total

   $ 629     $ 145,172       -
  

 

 

   

 

 

   

 

 

 

 

36


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table Q - Allowance for Credit Losses “ACL”- Loan Portfolios - Consolidated

(Unaudited)

 

30-Sep-25

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio      ACL to loans held-in-portfolio  

Commercial:

        

Commercial multi-family

   $ 16,582      $ 2,489,589        0.67

Commercial real estate - non-owner occupied

     58,845        5,462,580        1.08

Commercial real estate - owner occupied

     49,191        3,090,724        1.59

Commercial and industrial

     169,307        8,245,639        2.05
  

 

 

    

 

 

    

 

 

 

Total commercial

   $ 293,925      $ 19,288,532        1.52
  

 

 

    

 

 

    

 

 

 

Construction

     11,104        1,604,612        0.69

Mortgage

     86,981        8,558,408        1.02

Leasing

     19,220        1,998,651        0.96

Consumer:

        

Credit cards

     87,208        1,225,567        7.12

Home equity lines of credit

     1,548        78,890        1.96

Personal

     100,238        1,900,325        5.27

Auto

     177,819        3,850,953        4.62

Other

     8,177        181,220        4.51
  

 

 

    

 

 

    

 

 

 

Total consumer

   $ 374,990      $ 7,236,955        5.18
  

 

 

    

 

 

    

 

 

 

Total

   $ 786,220      $ 38,687,158        2.03
  

 

 

    

 

 

    

 

 

 

 

30-Jun-25

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio      ACL to loans held-in-portfolio  

Commercial:

        

Commercial multi-family

   $ 16,781      $ 2,520,789        0.67

Commercial real estate - non-owner occupied

     59,117        5,521,374        1.07

Commercial real estate - owner occupied

     49,051        3,003,855        1.63

Commercial and industrial

     141,362        8,043,752        1.76
  

 

 

    

 

 

    

 

 

 

Total commercial

   $ 266,311      $ 19,089,770        1.40
  

 

 

    

 

 

    

 

 

 

Construction

     10,579        1,468,201        0.72

Mortgage

     85,175        8,444,427        1.01

Leasing

     20,040        1,983,068        1.01

Consumer:

        

Credit cards

     92,306        1,215,293        7.60

Home equity lines of credit

     1,384        77,479        1.79

Personal

     103,654        1,876,463        5.52

Auto

     182,274        3,861,702        4.72

Other

     7,762        168,775        4.60
  

 

 

    

 

 

    

 

 

 

Total consumer

   $ 387,380      $ 7,199,712        5.38
  

 

 

    

 

 

    

 

 

 

Total

   $ 769,485      $ 38,185,178        2.02
  

 

 

    

 

 

    

 

 

 

 

37


Variance

 

(Dollars in thousands)

   Total ACL     Total loans held-in-portfolio     ACL to loans held-in-portfolio  

Commercial:

      

Commercial multi-family

   $ (199   $ (31,200     -

Commercial real estate - non-owner occupied

     (272     (58,794     0.01

Commercial real estate - owner occupied

     140       86,869       (0.04 )% 

Commercial and industrial

     27,945       201,887       0.29
  

 

 

   

 

 

   

 

 

 

Total commercial

   $ 27,614     $ 198,762       0.12
  

 

 

   

 

 

   

 

 

 

Construction

     525       136,411       (0.03 )% 

Mortgage

     1,806       113,981       0.01

Leasing

     (820     15,583       (0.05 )% 

Consumer:

      

Credit cards

     (5,098     10,274       (0.48 )% 

Home equity lines of credit

     164       1,411       0.17

Personal

     (3,416     23,862       (0.25 )% 

Auto

     (4,455     (10,749     (0.10 )% 

Other

     415       12,445       (0.09 )% 
  

 

 

   

 

 

   

 

 

 

Total consumer

   $ (12,390   $ 37,243       (0.20 )% 
  

 

 

   

 

 

   

 

 

 

Total

   $ 16,735     $ 501,980       0.01
  

 

 

   

 

 

   

 

 

 

 

38


Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table R - Reconciliation to GAAP Financial Measures

(Unaudited)

 

(In thousands, except share or per share information)

   30-Sep-25     30-Jun-25     30-Sep-24  

Total stockholders’ equity

   $ 6,115,672     $ 5,954,018     $ 5,790,514  

Less: Preferred stock

     (22,143     (22,143     (22,143

Less: Goodwill

     (789,954     (802,954     (804,428

Less: Other intangibles

     (5,460     (5,844     (7,531
  

 

 

   

 

 

   

 

 

 

Total tangible common equity

   $ 5,298,115     $ 5,123,077     $ 4,956,412  
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 75,065,798     $ 76,065,090     $ 71,323,074  

Less: Goodwill

     (789,954     (802,954     (804,428

Less: Other intangibles

     (5,460     (5,844     (7,531
  

 

 

   

 

 

   

 

 

 

Total tangible assets

   $ 74,270,384     $ 75,256,292     $ 70,511,115  
  

 

 

   

 

 

   

 

 

 

Tangible common equity to tangible assets

     7.13     6.81     7.03

Common shares outstanding at end of period

     66,959,866       67,937,468       71,787,349  

Tangible book value per common share

   $ 79.12     $ 75.41     $ 69.04  
  

 

 

   

 

 

   

 

 

 

 

     Quarterly average  

Total stockholders’ equity [1]

   $ 6,943,541     $ 6,849,789     $ 6,460,517  

Average unrealized (gains) losses on AFS securities transferred to HTM

     296,934       334,183       550,971  
  

 

 

   

 

 

   

 

 

 

Adjusted total stockholder’s equity

     7,240,475       7,183,972       7,011,488  
  

 

 

   

 

 

   

 

 

 

Less: Preferred Stock

     (22,143     (22,143     (22,143

Less: Goodwill

     (802,812     (802,953     (804,427

Less: Other intangibles

     (5,714     (6,096     (7,995
  

 

 

   

 

 

   

 

 

 

Total tangible equity

   $ 6,409,806     $ 6,352,780     $ 6,176,923  

Return on average tangible common equity

     13.06     13.26     9.98
  

 

 

   

 

 

   

 

 

 

 

[1]

Average balances exclude unrealized gains or losses on debt securities available-for-sale.

 

39


CONTACTS:

Popular, Inc.

Investor Relations:

Paul J. Cardillo, 212-417-6721

Senior Vice President and Investor Relations Officer

pcardillo@popular.com

or

Media Relations:

MC González Noguera, 917-804-5253

Executive Vice President and Chief Communications & Public Affairs Officer

mc.gonzalez@popular.com

 

40