v3.25.3
Recapitalization (Tables)
 6 Months Ended
Jun. 30, 2025
Recapitalization Abstract  
Schedule of Business Combination The following table reconciles the elements of the Business Combination to the condensed consolidated statements of cash flows and the condensed consolidated statement of changes in stockholders’ deficit for the six months ended June 30, 2025:
Cash-trust and cash, net of redemptions  $306,895 
Less: transaction costs, paid   (293,631)
Net proceeds from the Business Combination   13,264 
      
Less: accounts payable, accrued liabilities and other current liabilities combined   (3,013,837)
Less: Convertible notes payable combined   (770,000)
Less: Warrants liabilities combined   (230,000)
Reverse recapitalization, net  $(4,000,573)
Schedule of Common Stock Issued Immediately Following the Consummation

The number of shares of Common Stock issued immediately following the consummation of the Business Combination were:

 

PC4 Class A common stock, outstanding prior to the Business Combination   9,057,927 
Less: Redemption of PC4 Class A common stock   (307,742)
Class A common stock of PC4   8,750,185 
PC4 Class B common stock, outstanding prior to the Business Combination   1 
Business Combination Class A common stock   8,750,186 
Issuance of shares related to preference shares conversion   12,185,000 
Issuance of shares related to working capital agreements   432,891 
BC2 Shares   11,450,000 
Class A Common Shares immediately after the Business Combination   32,818,077 
Schedule of BC2 Shares was Determined

The number of BC2 shares was determined as follows:

 

   BC2 Shares  

BC2’s shares

after conversion ratio

 
Class A Common Stock issued to existing BC2 Shareholders   127,361,990    11,450,000 
    127,361,990    11,450,000