Exhibit 99.1
WERIDE INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Unaudited Condensed Consolidated Financial Statements: | ||
2 | ||
3 | ||
4-5 | ||
6-7 | ||
8 | ||
Notes to the Unaudited Condensed Consolidated Financial Statements | 9-26 |
1
Unaudited Condensed Consolidated Statements of Profit or Loss
(Expressed in thousands of Renminbi (“RMB”), except for per share data)
|
| For the six months ended | ||||
June 30, | ||||||
Note | 2024 |
| 2025 | |||
RMB’000 | RMB’000 | |||||
Revenue | ||||||
Product revenue (including product revenue from related parties of RMB |
| |
| | ||
Service revenue (including service revenue from related parties of RMB |
| |
| | ||
Total revenue |
| 3 |
| |
| |
Cost of revenue | ||||||
Cost of goods sold (including cost of goods sold from related parties of RMB |
| ( |
| ( | ||
Cost of services (including cost of services from a related party of |
| ( |
| ( | ||
Total cost of revenue |
| 5 |
| ( |
| ( |
Gross profit |
| |
| | ||
Other net income |
| 4 |
| |
| |
Research and development expenses (including research and development expenses from a related party of RMB |
| 5 |
| ( |
| ( |
Administrative expenses |
| 5 |
| ( |
| ( |
Selling expenses |
| 5 |
| ( |
| ( |
Impairment loss on receivables and contract assets (including impairment loss of RMB |
|
| ( |
| ( | |
Operating loss |
| ( |
| ( | ||
Net foreign exchange gain |
| |
| | ||
Interest income |
| |
| | ||
Fair value changes of financial assets at fair value through profit or loss (“FVTPL”) |
| 22(a) |
| |
| |
Other finance costs |
| 6 |
| ( |
| ( |
Changes in the carrying amounts of preferred shares and other financial instruments subject to redemption and other preferential rights |
|
| ( |
| — | |
Loss before taxation |
| ( |
| ( | ||
Income tax |
| 7 |
| ( |
| ( |
Loss for the period |
| ( |
| ( | ||
Loss attributable to shareholders of the Company |
| ( |
| ( | ||
Loss per ordinary share | ||||||
Basic and diluted loss per Class A and Class B ordinary share (in RMB) |
| 8 |
| ( |
| ( |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
Unaudited Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Income
(Expressed in thousands of RMB)
For the six months ended | ||||
June 30, | ||||
| 2024 |
| 2025 | |
RMB’000 | RMB’000 | |||
Loss for the period | ( |
| ( | |
Other comprehensive income for the period (net of nil tax): | ||||
Items that will not be reclassified to profit or loss: | ||||
–Exchange differences on translation of financial statements of foreign operations | ( |
| ( | |
Other comprehensive income for the period | ( |
| ( | |
Total comprehensive income for the period | ( |
| ( | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Unaudited Condensed Consolidated Statements of Financial Position
(Expressed in thousands of RMB)
As of December 31, | As of June 30, | |||||
| Note |
| 2024 |
| 2025 | |
RMB’000 | RMB’000 | |||||
ASSETS | ||||||
Non-current assets | ||||||
Property and equipment |
| 9 |
| |
| |
Right-of-use assets |
| 10 |
| |
| |
Intangible assets |
|
| |
| | |
Goodwill |
|
| |
| | |
Restricted cash–non-current |
| 11 |
| |
| |
Deferred tax assets |
|
| |
| | |
Financial assets at FVTPL–non-current |
| 16 |
| |
| |
Other non-current assets |
|
| |
| | |
| |
| | |||
Current assets | ||||||
Inventories |
| 12 |
| |
| |
Contract assets |
| 13(a) |
| |
| |
Trade receivables |
| 14 |
| |
| |
Prepayments and other receivables |
| 14 |
| |
| |
Prepayments to and amounts due from related parties |
| 24(d) |
| |
| |
Financial assets at FVTPL–current |
| 16 |
| |
| |
Time deposits |
| 17(a) |
| |
| |
Cash and cash equivalents |
| 17(a) |
| |
| |
Restricted cash–current |
| 11 |
| |
| |
|
| |
| | ||
Total assets |
| |
| | ||
EQUITY | ||||||
Class A ordinary shares |
| 20 |
| |
| |
Class B ordinary shares |
| 20 |
| |
| |
Share premium |
| |
| | ||
Reserves |
| 20 |
| |
| |
Accumulated losses |
| ( |
| ( | ||
Total equity |
| |
| |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Unaudited Condensed Consolidated Statements of Financial Position (Continued)
(Expressed in thousands of RMB)
As of December 31, | As of June 30, | |||||
| Note |
| 2024 |
| 2025 | |
RMB’000 | RMB’000 | |||||
LIABILITIES | ||||||
Non-current liabilities | ||||||
Lease liabilities–non-current |
|
| |
| | |
Long-term bank loan |
| 19 |
| |
| |
Deferred tax liabilities |
|
| |
| | |
Other non-current liabilities |
| 15 |
| |
| |
| | | ||||
Current liabilities | ||||||
Short-term bank loans |
| 19 |
| |
| |
Trade payables |
| 18 |
| |
| |
Other payables, deposits received and accrued expenses |
| 18 |
| |
| |
Contract liabilities |
| 13(b) |
| |
| |
Lease liabilities–current |
|
| |
| | |
Amounts due to related parties |
| 24(d) |
| |
| |
Put option liabilities–current |
|
| |
| | |
Income taxes payable |
| |
| — | ||
| |
| | |||
Net current assets |
| |
| | ||
Total liabilities |
| |
| | ||
Total equity and liabilities |
| | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Unaudited Condensed Consolidated Statements of Changes in Equity
(Expressed in thousands of RMB)
|
|
| Series |
| Series |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Seed-1 | Seed-2 | Series A | Share-based | |||||||||||||||||||||
Ordinary | Preferred | Preferred | Preferred | Share | compensation | Translation | Other | Accumulated | Treasury | Total equity/ | ||||||||||||||
Note | shares | Shares | Shares | Shares | premium | reserve | reserve | reserves | losses | shares | (deficit) | |||||||||||||
RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | ||||||||||||||
Balance as of January 1, 2024 |
|
|
| |
| |
| |
| |
| |
| |
| ( |
| |
| ( |
| ( |
| ( |
Changes in equity for the six months ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
|
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| — |
| ( |
Foreign currency translation adjustment, net of |
|
|
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| — |
| ( |
Total comprehensive income |
|
|
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| — |
| ( |
| — |
| ( |
Cancellation of other financial instruments issued to an investor | — | — | — | — | — | — | — | | — | — | | |||||||||||||
Share-based compensation expenses |
| 5 |
| — |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| — |
| |
| — |
| |
| — |
| — |
| | |||
Balance as of June 30, 2024 |
|
|
| |
| |
| |
| |
| |
| |
| ( |
| |
| ( |
| ( |
| ( |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Unaudited Condensed Consolidated Statements of Changes in Equity (Continued)
(Expressed in thousands of RMB)
Class A | Class B | Share-based | ||||||||||||||||
ordinary | ordinary | Share | compensation | Translation | Other | Accumulated | Total | |||||||||||
| Note |
| shares |
| shares |
| premium |
| reserve |
| reserve |
| reserves |
| losses |
| equity | |
RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | |||||||||||
Balance as of January 1, 2025 |
|
|
| |
| |
| |
| |
| ( |
| |
| ( |
| |
Changes in equity for the six months ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
|
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( |
Foreign currency translation adjustment, net of |
|
|
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( |
Total comprehensive income |
|
|
| — |
| — |
| — |
| — |
| ( |
| — |
| ( |
| ( |
Share-based compensation expenses |
| 5 |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| |
Issuance of Class A ordinary shares to settle vested RSUs | 20 |
| |
| — |
| ( |
| — |
| — |
| — |
| — |
| — | |
Class A ordinary shares issued to depositary bank | 20 | | — | ( | — | — | — | — | — | |||||||||
Issuance of Class A ordinary shares for exercise of share options | 20 | | — | | — | — | — | — | | |||||||||
Withholding of vested RSUs to satisfy income tax requirements upon settlement of vested RSUs | 20 | — | — | — | ( | — | — | — | ( | |||||||||
Surrender of Class A ordinary shares | * | — | * | — | — | — | — | * | ||||||||||
|
|
| |
| — |
| |
| |
| — |
| — |
| — |
| | |
Balance as of June 30, 2025 | | | | | ( | | ( | |
* | Represents amounts less than RMB1,000. |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Unaudited Condensed Consolidated Statements of Cash Flows
(Expressed in thousands of RMB)
| For the six months | |||||
ended June 30, | ||||||
| Note |
| 2024 |
| 2025 | |
RMB’000 | RMB’000 | |||||
Operating activities | ||||||
Cash used in operations |
| ( |
| ( | ||
Income tax paid |
| ( |
| ( | ||
Net cash used in operating activities |
| ( | ( | |||
Investing activities | ||||||
Payments for purchase of property and equipment |
| ( |
| ( | ||
Payments for purchase of intangible assets | — | ( | ||||
Proceeds from disposal of property, equipment and intangible assets | | | ||||
Purchase of time deposits |
| ( |
| ( | ||
Proceeds from maturity of time deposits |
| |
| | ||
Payments for purchase of financial assets at FVTPL |
| 22(a) |
| ( |
| ( |
Proceeds from sales of financial assets at FVTPL |
| 22(a) |
| |
| |
Payment for loans to employees |
| 14 |
| — |
| ( |
Proceeds from collection of a loan to an employee | 14 | | | |||
Net cash generated from investing activities |
|
| | | ||
Financing activities | ||||||
Payment of capital element of lease liabilities |
|
| ( |
| ( | |
Payment of interest element of lease liabilities |
|
| ( |
| ( | |
Payment of listing expenses | ( | ( | ||||
Proceeds from receipts of subscription price for the convertible redeemable preferred shares | | — | ||||
Proceeds from issuance of Class A ordinary shares for exercise of share options |
|
| — | | ||
Payment of withholding tax arising from the settlement of vested RSUs |
|
| — |
| ( | |
Proceeds from bank loans |
| 19 |
| — |
| |
Repayment of bank loans |
| 19 |
| — |
| ( |
Payment of interest of bank loans |
|
| — |
| ( | |
Advances to a management personnel | ( | — | ||||
Net cash (used in)/generated from financing activities |
|
| ( | | ||
Net increase/(decrease) in cash and cash equivalents |
|
| | ( | ||
Cash and cash equivalents as of January 1 |
| 17(a) |
| |
| |
Effect of foreign exchange rate changes |
|
| | | ||
Cash and cash equivalents as of June 30 |
| 17(a) |
| |
| |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated)
1 General information and basis of presentation
(a) | General information |
WeRide Inc. (the “Company”), an exempted company with limited liability, was incorporated in the Cayman Islands under the Companies Act, Cap. 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands on March 13, 2017. The Company’s American Depositary Shares (“ADSs”) have been listed on the Nasdaq Stock Market since October 25, 2024 and the Company completed its initial public offering (“IPO”) on October 28, 2024. Each ADS of the Company represents three ordinary shares.
The Company is an investment holding company. The Company, through its wholly-owned subsidiaries (collectively referred to as the “Group”), is principally engaged in providing autonomous driving products and services. The Group’s principal operations and geographic markets are mainly in the People’s Republic of China (the “PRC”).
(b) | Basis of preparation of the financial statements |
The condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting issued by the International Accounting Standards Board (“IASB”) and should be read in conjunction with the Group’s last annual consolidated financial statements as of and for the year ended December 31, 2024 (“last annual consolidated financial statements”). They do not include all of the information required for a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS” or “IFRS Accounting Standards”). However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and performance since the last annual consolidated financial statements.
2 Changes in accounting policies
Except as described below, the accounting policies applied in the unaudited condensed consolidated financial statements are the same as those applied in the Group’s consolidated financial statements as of and for the year ended December 31, 2024.
The Group has applied the amendment to IFRS Accounting Standards issued by the IASB to this condensed consolidated interim financial statements for the current accounting period:
| ● | Amendments to IAS 21, Lack of exchangeability |
None of these developments have had a material effect on how the Group’s results and financial position for the current or prior periods have been prepared or presented in the interim condensed consolidated financial statements. The Group has not applied any new standard or interpretation that is not yet effective for the current accounting period.
3 Revenue
The principal activities of the Group are (i) the sales of autonomous driving vehicles, primarily including robobuses, robotaxis, robosweepers and related sensor suites; (ii) the provision of autonomous driving related operational and technical support services; and (iii) the provision of other technology services, including ADAS R&D services and intelligent data services.
9
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
3 Revenue (Continued)
| (i) | Disaggregation of revenue |
The Group generally sells autonomous driving vehicles to customers with provision of accompanying operational and technical support services.
| For the six months ended | |||
June 30, | ||||
2024 |
| 2025 | ||
| RMB’000 | RMB’000 | ||
Disaggregated by major products or service lines: |
|
|
|
|
Sales of robotaxis and related services |
| |
| |
Sales of other vehicles and related services |
|
|
|
|
–Robobus |
| |
| |
–Robosweeper |
| |
| |
–Robovan |
| |
| |
Other technology services |
| |
| |
| |
| | |
Disaggregation of revenue from contracts with customers by major products or service lines and timing of revenue recognition are as follows:
For the six months ended | ||||
June 30, | ||||
| 2024 |
| 2025 | |
RMB’000 | RMB’000 | |||
Disaggregated by major products or service lines: | ||||
Autonomous driving related operational and technical support services |
| |
| |
Other technology services |
| |
| |
Provision of services |
| |
| |
Sales of autonomous driving vehicles |
| |
| |
| |
| | |
Timing of revenue recognition | ||||
Point in time |
| |
| |
Over time |
| |
| |
| |
| | |
The major customers, which individually contributed more than 10% of total revenue of the Group for the six months ended June 30, 2024 and 2025, are as follows.
| For the six months ended |
| |||
June 30, |
| ||||
2024 | 2025 |
| |||
Customer A |
| | % | * | |
Customer E | * | | % | ||
Customer F | * | | % | ||
* |
10
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
4 Other net income
| For the six months | |||
ended June 30, | ||||
2024 | 2025 | |||
| RMB’000 |
| RMB’000 | |
Government grants |
| |
| |
Net loss on disposal of non-current assets |
| — |
| ( |
Others |
| |
| |
| |
| | |
5 Expenses by nature
| For the six months | |||
ended June 30, | ||||
2024 |
| 2025 | ||
RMB’000 | RMB’000 | |||
Payroll and employee benefits (Note 5(i)) |
| |
| |
Cost of goods sold (Note 12(b)) |
| |
| |
Depreciation and amortization (Note 5(ii)) |
| |
| |
Professional services fee |
| |
| |
Service fee from a related party (Note 24(c)) |
| |
| |
Outsourcing service fee |
| |
| |
Utilities and property management fee |
| |
| |
Listing expense relating to the public offering on Nasdaq |
| |
| — |
Listing expense relating to the Hong Kong public offering |
| — |
| |
Others |
| |
| |
Total cost of revenue, research and development expenses, administrative expenses and selling expenses |
| |
| |
Notes: |
|
|
|
|
(i) Payroll and employee benefits: | ||||
Salaries, allowances, bonus and benefits in kind |
| |
| |
Contributions to defined contribution retirement plan |
| |
| |
Share-based compensation expenses (Note 21) |
| |
| |
| |
| | |
(ii) Depreciation and amortization: |
|
|
|
|
Property and equipment |
| |
| |
Right-of-use assets |
| |
| |
Intangible assets |
| |
| |
| |
| | |
6 Other finance costs
| For the six months ended | |||
June 30, | ||||
2024 |
| 2025 | ||
RMB’000 | RMB’000 | |||
Interest on bank loans |
| — |
| |
Interest on lease liabilities |
| |
| |
Changes in the carrying amount of put option liabilities |
| |
| |
| |
| | |
11
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
7 Income tax
The Group provided the current income tax expense of RMB
8 Loss per Class A and Class B ordinary share
(a)Basic loss per Class A and Class B ordinary share
The calculation of basic loss per Class A and Class B ordinary share is based on the loss attributable to ordinary equity shareholders of the Company divided by weighted-average number of Class A and Class B ordinary shares outstanding.
In August 2024, the Company issued
Upon and immediately prior to the completion of the IPO in October 2024, the Company adopted a dual- class share structure and all of the Company’s issued ordinary shares before the completion of the IPO were re-designated into
Holders of the Class A ordinary shares and Class B ordinary shares have the same rights except for voting and conversion rights. In respect of matters requiring the votes of shareholders, the holder of Class B ordinary shares is entitled to 40 votes per share, while the holders of Class A ordinary shares entitle to one vote per share. Each Class B ordinary share is convertible into one Class A ordinary share at any time by the holder thereof, while Class A ordinary shares are not convertible into Class B ordinary shares under any circumstances.
12
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
8 Loss per Class A and Class B ordinary share (Continued)
| (i) | Weighted average number of Class A and Class B ordinary shares for the purpose of basic loss per Class A and Class B ordinary share |
| For the six months ended | |||
June 30, | ||||
2024 | 2025 | |||
Number of | Number of | |||
| shares |
| shares | |
‘000 | ‘000 | |||
Issued Class A and Class B ordinary shares as of January 1 |
| |
| |
Effect of bonus element in issuance of Class A ordinary shares to Series D and Series D+ preferred shareholders |
| |
| |
Effect of ordinary shares issued(1) |
| |
| |
Effect of Class A ordinary shares surrendered | | * | ||
Effect of ordinary shares deemed to be in issue(2) |
| |
| |
Weighted average number of Class A and Class B ordinary shares for the period |
| |
| |
Note:
| (1) | As disclosed in Note 20, during the six months ended June 30, 2025, the Company issued |
| (2) | The ordinary shares deemed to be in issue represent the vested RSUs granted to qualified directors and employees. |
(ii)Calculations of basic loss per Class A and Class B ordinary share
| For the six months ended | |||
June 30, | ||||
2024 | 2025 | |||
Loss attributable to ordinary shareholders of the Company (in RMB’000) |
| ( |
| ( |
Weighted average number of Class A and Class B ordinary shares in issue (in ‘000) |
| |
| |
Basic loss per Class A and Class B ordinary share (in RMB) |
| ( |
| ( |
(b)Diluted loss per Class A and Class B ordinary share
Diluted loss per Class A and Class B ordinary share is calculated by adjusting the weighted average number of Class A and Class B ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares.
There was no difference between basic and diluted loss per Class A and Class B ordinary share during the six months ended June 30, 2024 and 2025 due to the anti-dilutive effects of: 1) preferred shares and other financial instruments subject to redemption and other preferential rights issued by the Company; 2) non-redeemable preferred shares; and 3) the share options (Note 21).
13
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
9 Property and equipment
During the six months ended June 30, 2025, the Group incurred capital expenditure on property and equipment with a cost of RMB
10 Right-of-use assets
During the six months ended June 30, 2025, the Group entered into new lease agreements for its offices and parking space and recognized RMB
11Restricted cash
| As of December 31, |
| As of June 30, | |
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Non-Current |
|
|
|
|
Deposits for renting office (Note (i)) |
| |
| |
Deposits for others |
| |
| |
| |
| | |
Current |
|
|
|
|
Credit card and other deposits |
| |
| |
| |
| |
Notes:
| (i) |
12 Inventories
(a) Inventories comprise:
| As of December 31, |
| As of June 30, | |
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Production supplies |
| |
| |
Work in progress (Note (i)) |
| |
| |
| |
| |
Note:
(i)
| (b) | The analysis of the amount of inventories recognized as cost of revenue and included in profit or loss is as follows: |
For the six months ended June 30, | ||||
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Carrying amounts of inventories sold |
| |
| |
Write down of inventories |
| |
| |
| |
| | |
14
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
13 Contract assets and contract liabilities
(a) Contract assets
| As of December 31, |
| As of June 30, | |
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Contract assets |
|
|
|
|
Arising from sales of autonomous driving vehicles |
| |
| |
Arising from provision of services |
| |
| |
Less: loss allowance |
| ( |
| ( |
| |
| | |
Current portion |
| |
| |
Non-current portion (Note 15) |
| |
| — |
All of the amounts are expected to be recovered within one year from the end of each of the reporting period, except for the amounts of RMB
(b) Contract liabilities
| As of December 31, |
| As of June 30, | |
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Contract liabilities |
|
|
|
|
–Billings in advance of performance |
| |
| |
–Billings in advance of goods transferred |
| |
| |
| |
| |
All of the contract liabilities are expected to be recognized as revenue within one year and the amount of RMB
15
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
14 Trade receivables, prepayments and other receivables
| As of December 31, |
| As of June 30, | |
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Trade receivables | | | ||
Less: loss allowance |
| ( |
| ( |
Trade receivables, net of loss allowance |
| |
| |
Receivables from payments made on behalf of customers, net of allowance |
| |
| |
Receivables from loans to employees (Note (i)) |
| |
| — |
Other receivables |
| |
| |
Trade and other receivables at amortized cost |
| |
| |
Prepayments to suppliers |
| |
| |
Refundable value-added tax |
| |
| |
Others |
| |
| |
Prepayments and others |
| |
| |
Prepayments and other receivables |
| |
| |
Total trade receivables, prepayments and other receivables |
| |
| |
Note:
| (i) |
In December 2024 and January 2025, the Group provided one-year loans with total principal amount of USD
All of the trade and other receivables are expected to be recovered or recognized as expense within
15 Other non-current assets
| As of December 31, |
| As of June 30, | |
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Prepayment for leasing motor vehicles |
| |
| |
Prepayment for property and equipment |
| |
| |
Contract assets-non-current, net of allowance |
| |
| — |
| |
| |
16
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
16 Financial assets at FVTPL
| As of December 31, |
| As of June 30, | |
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Non-current |
|
|
|
|
–Investment in a listed company (Note(i)) | | | ||
–Investment in a private investment fund |
| — |
| |
| | |||
Current |
|
| ||
–Non-equity investments |
| |
| |
| |
| |
Note:
| (i) | In June 2024, the Company committed to subscribe |
Please see more information about the fair value valuation in Note 22.
17 Cash, cash equivalents and time deposits
(a) Cash, cash equivalents and time deposits comprise:
| As of December 31, |
| As of June 30, | |
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Cash and cash equivalents |
| |
| |
Time deposits |
| |
| |
(b) Non-cash transactions
Non-cash investing and financing transactions incurred for the six months ended June 30, 2024 and 2025 mainly comprised the following:
| (i) | Purchase of right-of-use assets included in lease liabilities amounting to RMB |
| (ii) | The Group transferred inventory to property and equipment amounting to RMB |
| (iii) | Purchase of property and equipment included in other payables and other non-current assets was RMB |
17
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
18 Trade and other payables, deposits received and accrued expenses
As of December 31, | As of June 30, | |||
| 2024 |
| 2025 | |
RMB’000 | RMB’000 | |||
Trade payables |
| |
| |
Government grants received with conditions* |
| |
| |
Accrued payroll and social insurance |
| |
| |
Payables for professional services |
| |
| |
Taxes payable and others |
| |
| |
Total other payables, deposits received and accrued expenses |
| |
| |
Trade and other payables, deposits received and accrued expenses measured at amortized cost |
| |
| |
* | The current portion of government grants received with conditions mainly represent the grants received with certain requirements of operation performance and tax contribution in a specified region. |
As of June 30, 2025, all of the balances of trade and other payables are expected to be settled or recognized as income within one year or are repayable on demand. The credit period granted by the suppliers is generally between
19 Bank loans
As of December 31, | As of June 30, | |||
| 2024 |
| 2025 | |
RMB’000 | RMB’000 | |||
Non-current |
|
|
|
|
–Long-term bank loan (Note (i)) |
| |
| |
Current |
|
|
|
|
–Short-term bank loans (Note (ii)(iii)) |
| |
| |
| |
| |
Notes:
| (i) | In September 2024, a commercial bank in the PRC provided the Group with a two-year long-term bank loan of RMB |
| (ii) | In November and December 2024, a commercial bank in the PRC provided the Group with certain one-year short-term loans with total principal amount of RMB |
| (iii) | During the six months ended June 30, 2025, |
18
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
20 Capital and reserves
(i) | During the six months ended June 30, 2025, the Company issued |
(ii) | During the six months ended June 30, 2025, the Company issued |
(iii) | During the six months ended June 30, 2025, the Company issued |
21Share-based compensation arrangements
In June 2018, the Board of Directors of the Company approved and adopted the 2018 Share Plan, under which the Company reserves
(a)Share options
Share options’ activities for the six months ended June 30, 2025 presented were summarized as follows:
For the six months ended June 30, 2025 | ||||
Weighted average | ||||
| exercise price |
| Number of options | |
USD | ||||
Outstanding as of January 1, 2025 |
|
| | |
Granted |
|
| | |
Expired |
|
| ( | |
Modified | ( | |||
Forfeited |
|
| ( | |
Exercised | ( | |||
Outstanding as of June 30, 2025 |
|
| | |
Exercisable as of June 30, 2025 |
|
| | |
The weighted average grant date fair value of the share options granted for the six months ended June 30, 2025 was USD
In January and April 2025, the Company approved to replace
19
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
21 Share-based compensation arrangements (Continued)
Where the terms or conditions of a share-based awards granted are modified, as a minimum, an expense is recognized as if the terms had not been modified, if the original terms of the award are met. In addition, an expense is recognized for any modification that increases the total fair value of the share-based payments arrangement, or is otherwise beneficial to the employee as measured at the date of modification; if a modification reduces the total fair value of the share-based awards granted, or is not otherwise beneficial to the employee, the Group nevertheless continues to recognize as a minimum the original grant date fair value of the share-based awards granted (unless those share-based awards are forfeited) as if that modification had not occurred.
The fair value of share options granted was measured by reference to the fair value of the Company’s equity interest. The Group had used the discounted cash flow method to determine the underlying equity fair value of the Company. The estimation of the share options granted was measured based on a binominal options pricing model.
| For the | |
six months ended | ||
| June 30, 2025 | |
Fair value of the Company’s ordinary shares |
| USD |
Expected volatility |
| |
Exercise multiple |
| |
Expected dividends |
| |
Risk-free interest rate (per annum) |
| |
Expected term |
|
The expected volatility was estimated based on the historical volatility of comparable peer public companies with a time horizon close to the expected term of the Company’s share options. The risk-free interest rate was estimated based on the yield to maturity of U.S. treasury bonds denominated in USD for a term consistent with the expected term of the Company’s share options in effect at the valuation date. The expected exercise multiple was estimated as the average ratio of the share price to the exercise price of when employees, officers or non-employees would decide to voluntarily exercise their vested share options. Expected dividend yield is
(b)Restricted share units
Restricted share units’ activities for the six months ended June 30, 2025 presented were summarized as follows:
For the | ||
six months ended | ||
June 30, | ||
2025 | ||
| Number of restricted | |
share units | ||
Outstanding as of January 1,2025 |
| |
Granted |
| |
Modified |
| |
Forfeited |
| ( |
Vested |
| ( |
Outstanding as of June 30, 2025 |
| |
Total compensation expense calculated based on the grant date fair value and the estimated forfeiture rate recognized in the unaudited condensed consolidated statements of profit or loss for aforementioned share options and restricted share units granted was RMB
20
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
22 Fair value measurement of financial instruments
(a)Financial assets measured at fair value
(i)Fair value hierarchy
The following table presents the Group’s financial assets that are measured at fair value at the end of each period presented:
| As of December 31, 2024 | |||||||
Recurring fair value measurement | Fair value |
| Level 1 |
| Level 2 |
| Level 3 | |
RMB’000 | RMB’000 | RMB’000 | RMB’000 | |||||
Assets |
|
|
|
|
|
|
|
|
–Financial assets at FVTPL |
| |
| |
| |
| |
| As of June 30, 2025 | |||||||
Recurring fair value measurement | Fair value |
| Level 1 |
| Level 2 |
| Level 3 | |
RMB’000 | RMB’000 | RMB’000 | RMB’000 | |||||
Assets |
|
|
|
|
|
|
|
|
–Financial assets at FVTPL |
| |
| |
| |
| |
For the six months ended June 30, 2025, there were no transfers between Level 1 and Level 2, or transfers into or out of Level 3.
(ii)Financial instruments in level 2
Financial assets at FVTPL
The fair value of the financial assets in Level 2, is determined based on the unit price published on the counterparty bank’s or financial institution’s websites. The published unit price is the unit price at which a holder could redeem the fund units at the end of each period presented.
Financial assets at FVTPL consisted of the following:
| As of December 31, |
| As of June 30, | |
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Aggregated cost basis |
| |
| |
Gross unrealized holding gain |
| |
| |
Aggregated fair value |
| |
| |
The tables below reflect the reconciliation from the opening balance to the closing balance for recurring fair value measurements of the fair value hierarchy for the six months ended June 30, 2025:
| For the six months ended June 30, 2025 | |||||||||||
|
|
|
|
| Foreign |
|
| |||||
January 1, |
|
| Included in | exchange | June 30, | |||||||
2025 | Purchase | Sell | earnings | effect | 2025 | |||||||
RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | |||||||
Assets | ||||||||||||
Financial assets at FVTPL |
| |
| |
| ( |
| |
| ( |
| |
21
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
22 Fair value measurement of financial instruments (Continued)
(iii)Financial instruments in level 3
Financial assets at FVTPL
Financial instruments in level 3 assets at FVTPL represented equity investments in an unlisted partnership enterprise, which is determined by using recent transaction approach. Under this approach, the significant unobservable input is recent transaction prices.
The table below reflects the reconciliation from the opening balance to the closing balance for recurring fair value measurements of the fair value hierarchy for the period presented:
| For the six months ended June 30, 2025 | |||||||||||
|
|
|
|
| Foreign |
| ||||||
January 1, | Included in | exchange | June 30, | |||||||||
2025 | Purchase | Sell | earnings | effect | 2025 | |||||||
RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | |||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at FVTPL |
| — |
| |
| — |
| — |
| — |
| |
(b)Cash concentration
Cash, cash equivalents, restricted cash, time deposits and financial assets at FVTPL, which are maintained at banks, consist of the following:
| As of December 31, |
| As of June 30, | |
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
RMB denominated: | ||||
Financial institutions in Chinese Mainland |
| |
| |
USD denominated: | ||||
Financial institutions in Chinese Mainland |
| |
| |
Financial institution in Hong Kong |
| |
| |
Financial institution in the U.S. |
| |
| |
Financial institution in the Singapore |
| |
| |
Financial institution in the Middle East |
| |
| |
Arab Emir. Dirham (“AED”) denominated: |
|
|
|
|
Financial institution in the Middle East |
| |
| |
European Dollar (“EUR”) denominated: |
|
|
|
|
Financial institutions in Chinese Mainland |
| |
| |
Financial institution in the Middle East |
| |
| |
Financial institution in the Germany |
| |
| |
Singapore Dollar (“SGD”) denominated: |
|
|
|
|
Financial institution in the Singapore |
| |
| |
The bank deposits in Chinese Mainland, Hong Kong, the U.S., Germany and Singapore are insured by the government authority up to RMB
22
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
23 Commitments
Commitments outstanding as of June 30, 2025 consist of the following:
| As of June 30, 2025 | |
RMB’000 | ||
Contracted for purchase of inventories (Note (i)) |
| |
Contracted for purchase of services (Note (ii)) |
| |
| |
Notes:
As of June 30, 2025, the Group had entered into the following commitment agreements:
| (i) |
Another vehicle purchase agreement with a Chinese manufacturer, specializing in the development, production and sale of buses, pursuant to which the Group committed to purchase vehicles manufactured by this manufacturer with an aggregated purchase amount of RMB
| (ii) |
23
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
24Material related party transactions
(a)Name and relationship with related parties
Name of related parties |
| Relationship with the Group |
Dr. Tony Xu Han | ||
Mr. Yan Li | ||
Ms. Jennifer Xuan Li | ||
Mr. Qingxiong Yang | ||
Mr. Jean-François Salles | ||
Mr. Kazuriho Doi | ||
Mr. David Tong Zhang | ||
Ms. Huiping Yan | ||
Mr. Grégoire de Franqueville | ||
Mr. Takao Asami | ||
Mr. Yibing Xu | ||
Mr. Jingzhao Wan | ||
Mr. Ziping Kuang | ||
Mohamed Albadrsharif Shaikh Abubaker Alshateri | ||
Alliance Automotive R&D (Shanghai) Co., Ltd., Alliance Ventures, B.V. and Nissan Mobility Service Co., Ltd (collectively “Alliance affiliates”) | ||
Zhengzhou Yutong Bus Co., Ltd., Zhengzhou Yutong Heavy Industry Co., Ltd., Yutong Heavy Equipment Co., Ltd., Zhengzhou Yutong Mining Equipment Co., Ltd, and Ourland Environmental Technical Ltd (collectively “Yutong affiliates”) | ||
Guangzhou Yuji Technology Co., Ltd. and its subsidiaries (collectively “Yuji affiliates”) |
(b)Key management personnel compensation
For the six months ended | ||||
June 30, | ||||
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Short-term employment benefits (excluding discretionary bonus) |
| |
| |
Discretionary bonus |
| |
| |
Contributions to defined contribution retirement plans |
| |
| |
Share-based compensation expenses |
| |
| |
| |
| | |
24
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
24 Material related party transactions (Continued)
(c)Other transactions with related parties
In addition to the transactions disclosed elsewhere in these financial statements, the Group entered into the following continuing material related party transactions during the periods presented:
For the six months ended | ||||
June 30, | ||||
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Sales of goods to: |
|
|
|
|
Yutong affiliates | — | | ||
Alliance affiliates | | — | ||
| | |||
Service rendered to: |
|
| ||
Alliance affiliates | | | ||
Yutong affiliates | | | ||
| | |||
Purchases of goods or services from: |
|
| ||
Yutong affiliates* | | | ||
Yuji affiliates | | | ||
| | |||
Payments made on behalf of customers to: |
|
| ||
Yuji affiliates | | | ||
| | |||
Disposal of property and equipment to: |
|
| ||
Yuji affiliates | — | | ||
— | | |||
* | The Group sold and recognized goods purchased from Yutong affiliates for business operation in cost of goods sold in the amount of RMB |
25
Notes to the Unaudited Condensed Consolidated Financial Statements
(Expressed in thousands of RMB, unless otherwise indicated) (Continued)
24 Material related party transactions (Continued)
(d) Balances with related parties
| As of December 31, |
| As of June 30, | |
2024 | 2025 | |||
RMB’000 | RMB’000 | |||
Trade related |
|
|
|
|
Trade receivables from: |
|
|
|
|
Alliance affiliates |
| |
| |
Yutong affiliates |
| |
| |
Less: loss allowance |
| ( |
| ( |
Trade receivables, net of loss allowance |
| |
| |
Prepayments to: |
|
|
|
|
Yuji affiliates |
| — |
| |
Yutong affiliates |
| |
| |
Prepayments to and amounts due from related parties |
| |
| |
Trade related |
|
|
|
|
Amounts due to related parties |
|
|
|
|
Trade and other payables to: |
|
|
|
|
Yutong affiliates |
| |
| |
Yuji affiliates |
| |
| |
| |
| |
As of December 31, 2024 and June 30, 2025, amounts due from related parties are unsecured, interest-free and repayable on demand.
25 Subsequent events
Management has considered subsequent events through October 21, 2025, which was the date the unaudited condensed consolidated financial statements were issued.
In August 2025, Grab Inc. (“Grab”) committed to an equity investment of US$
26