Table of Contents
Exhibit 99.2
Prenetics Global Limited
(Incorporated in the Cayman Islands with limited liability)
Condensed Consolidated Financial Statements
For the six months ended June 30, 2025
Index
1

Table of Contents
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the six months ended June 30, 2025
(All amounts in thousands of U.S. dollars ("$"), except for share and per share data)
June 30,June 30,
Note20252024
Continuing operations
Revenue3$32,276 $5,846 
Direct costs(19,099)(899)
Gross profit13,177 4,947 
Other income and other net gain51,101 
Selling and distribution expenses(9,590)(2,750)
Research and development expenses(3,219)(4,801)
Administrative and other operating expenses(18,803)(12,969)
Operating loss from continuing operations(18,427)(14,472)
Fair value loss on financial assets at fair value through profit or loss(100)(141)
Fair value loss on warrant liabilities(700)(87)
Share of loss of equity-accounted investees, net of tax(409)(671)
Other finance costs(141)(19)
Loss before taxation6(19,777)(15,390)
Income tax credit713 208 
Loss from continuing operations(19,764)(15,182)
Discontinued operation
Loss from discontinued operation, net of tax8(3,979)(5,015)
Loss for the period(23,743)(20,197)
Other comprehensive expense
Items that will not be reclassified subsequently to profit or loss:
Share of other comprehensive income of equity-accounted investees(294)— 
Gain on revaluation of intangible assets285 — 
Item that may be reclassified subsequently to profit or loss:
Exchange difference on translation of foreign operations397 (771)
Other comprehensive expense for the period388 (771)
Total comprehensive expense for the period$(23,355)$(20,968)
Loss attributable to:
Equity shareholders of Prenetics$(22,800)$(19,290)
Non-controlling interests(943)(907)
$(23,743)$(20,197)
Total comprehensive expense attributable to:
Equity shareholders of Prenetics$(22,423)$(19,926)
Non-controlling interests(932)(1,042)
$(23,355)$(20,968)
The accompanying notes are an integral part of these condensed consolidated financial statements.
2

Table of Contents
Condensed Consolidated Statement of Financial Position
At June 30, 2025
(All amounts in thousands of U.S. dollars ("$"))
June 30,December 31,
Note20252024
Assets
Property, plant and equipment10$2,744 $3,780 
Intangible assets273 488 
Cryptocurrency1120,285 — 
Goodwill8,194 8,194 
Interests in equity-accounted investees66,693 67,396 
Financial assets at fair value through profit or loss1,103 1,103 
Other non-current assets12449 451 
Non-current assets99,741 81,412 
Deferred expenses - current14— 3,549 
Inventories134,297 4,736 
Trade receivables141,845 1,372 
Deposits, prepayments and other receivables148,151 7,488 
Amount due from a disposal group2,012 2,630 
Amount due from a related company21 
Financial assets at fair value through profit or loss10,462 10,562 
Cash and cash equivalents17,249 45,406 
Current assets44,037 75,746 
Assets classified as held for sale55,328 59,044 
Total assets$199,106 $216,202 
Liabilities
Deferred tax liabilities$$25 
Warrant liabilities17875 175 
Lease liabilities161,048 1,760 
Other non-current liabilities15228 230 
Non-current liabilities2,156 2,190 
Trade payables4,958 2,007 
Accrued expenses and other current liabilities158,692 7,099 
Contract liabilities6,623 6,475 
Lease liabilities161,526 1,691 
Tax payable13 13 
Current liabilities21,812 17,285 
Liabilities associated with assets classified as held for sale24,246 25,370 
Total liabilities48,214 44,845 
3

Table of Contents
Condensed Consolidated Statement of Financial Position - continued
At June 30, 2025
(All amounts in thousands of U.S. dollars ("$"))
June 30,December 31,
Note20252024
Equity
Share capital1820 19 
Reserves119,880 137,754 
Amounts recognized in other comprehensive income and accumulated in equity relating to non-current assets held for sale31,082 33,673 
Total equity attributable to equity shareholders of the Company150,982 171,446 
Non-controlling interests(90)(89)
Total equity150,892 171,357 
Total equity and liabilities$199,106 $216,202 
The accompanying notes are an integral part of these condensed consolidated financial statements.
4

Table of Contents
Condensed Consolidated Statement of Changes in Equity
For the six months ended June 30, 2025
(All amounts in thousands of U.S. dollars ("$"))
Attributable to equity shareholders of the Company
Share
capital
Share
premium
Treasury
stock
Translation
reserve
Cryptocurrency revaluation reserveOther
reserve
Capital
reserve
Accumulated
losses
Sub-totalNon-
controlling
interests
Total
Balance at January 1, 2024$18 $853,202 $(62)$(2,222)$— $(253,833)$80,005 $(470,768)$206,340 $3,799 $210,139 
Total comprehensive (expense)/income for the year
Loss for the year— — — — — — — (19,290)(19,290)(908)(20,198)
Other comprehensive (expense)/income for the year— — — (636)— — — — (636)(133)(769)
Total comprehensive income/(expense) for the year— — — (636)— — — (19,290)(19,926)(1,041)(20,967)
Change in fair value of liabilities for puttable financial instrument— — — — — (1,085)— — (1,085)— (1,085)
Equity-settled share-based transactions— — — — — — 3,473 — 3,473 — 3,473 
Issuance of shares for restricted share unit— — — — — — — — — — — 
Issuance of shares to advisors(1)— — — — — — — — — 
Repurchase of shares— — (576)— — — — — (576)— (576)
Adjustments of held for sales— — — 17 — — — — 17 — 17 
Balance at June 30, 2024 (unaudited)19 853,201 (638)(2,841)— (254,918)83,478 (490,058)188,243 2,758 191,001 
Balance at January 1, 2025$19 $857,333 $(639)$(2,673)$— $(253,793)$87,225 $(517,073)$170,399 $957 $171,356 
Total comprehensive expense for the year
Loss for the year— — — — — — — (22,800)(22,800)(943)(23,743)
Other comprehensive expense for the year— — — 91 285 — — — 376 11 387 
Total comprehensive expense for the year— — — 91 285 — — (22,800)(22,424)(932)(23,356)
Change in fair value of liabilities for puttable financial instrument— — — — — (211)— — (211)— (211)
Equity-settled share-based transactions— — — — — — 3,012 — 3,012 (15)2,997 
Issuance of shares for restricted share unit— — — — — — — — 
Adjustments of held for sales— — — 105 — — — — 105 — 105 
Balance at June 30, 2025 (unaudited)20 857,333 (639)(2,477)285 (254,004)90,237 (539,873)150,882 10 150,892 
5

Table of Contents
Condensed Consolidated Statement of Cash Flows
For the six months ended June 30, 2025
(All amounts in thousands of U.S. dollars ("$"))
June 30,June 30,
20252024
Cash flows from operating activities
Loss for the period(23,743)(20,197)
Adjustments for:
Bank interest income(768)(607)
Depreciation1,813 1,234 
Amortization of intangible assets876 485 
Other finance costs147 16 
Fair value loss on financial assets at fair value through profit or loss100 — 
Fair value loss on warrant liabilities700 (81)
Net foreign exchange losses232 (641)
(Gain)/loss on disposal of property, plant and equipment(5)20 
Write-off on inventories689 — 
Share of loss of equity-accounted investees419 216 
Equity-settled share-based payment expenses2,996 1,937 
Income tax credit(170)(208)
(16,714)(17,826)
Changes in:
Decrease in deferred expenses3,549 2,088 
(Increase)/decrease in inventories(317)311 
Decrease/(increase) in trade receivables739 (48)
Increase in deposits, prepayments and other receivables(1,082)(432)
(Increase)/decrease in amounts due from related companies(18)
Decrease in amounts due from equity-accounted investees— 
Decrease/(increase) in other non-current assets74 (215)
Increase/(decrease) in trade payables2,234 (32)
Increase/(decrease) in accrued expenses and other current liabilities2,127 (1,062)
Increase/(decrease) in contract liabilities151 (568)
Decrease in other non-current liabilities(1)(358)
Cash used in operating activities(9,258)(18,133)
Income taxes paid— — 
Net cash used in operating activities(9,258)(18,133)
6

Table of Contents
Condensed Consolidated Statements of Cash Flows - continued
For the six months ended June 30, 2025
(All amounts in thousands of U.S. dollars ("$"))
June 30,June 30,
20252024
Cash flows from investing activities
Payment for purchase of property, plant and equipment— — 
Proceeds from disposal of property, plant and equipment— 
Payment for purchase of cryptocurrency(20,000)— 
Proceeds from redemption of short-term deposits— 16,000 
Interest received768 607 
Net cash (used in)/from investing activities(19,227)16,607 
Cash flows from financing activities
Capital element of lease rentals paid(1,204)(621)
Interest element of lease rentals paid(148)(17)
Proceeds from issuance of shares— 
Net cash used in financing activities(1,351)(638)
Net decrease in cash and cash equivalents(29,836)(2,164)
Cash and cash equivalents at the beginning of the year52,251 45,706 
Effect of foreign exchange rate changes(407)(93)
Cash and cash equivalents at the end of the year, represented by$22,008 $43,449 
 - Cash and cash equivalents$17,249 $37,385 
 - Cash and cash equivalents held for sales4,759 6,064 
$22,008 $43,449 
7

Table of Contents
Notes to the condensed consolidated financial statements
For the six months ended June 30, 2025
(All amounts in thousands of U.S. dollars ("$"), except for share, and otherwise stated)
1    Basis of preparation
The condensed consolidated financial statements of Prenetics Global Limited and its subsidiaries (collectively, the “Group”) for the six months ended 30 June 2025 have been prepared in accordance with International Accounting Standard 34 ("IAS 34") Interim Financial Reporting issued by the International Accounting Standards Board ("IASB"). The Group has prepared the consolidated financial statements on the basis that it will continue to operate as a going concern.
The condensed consolidated financial statements do no include all the information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the Group's annual consolidated financial statements as at December 31, 2024.
Restatement relating to the ACT Genomics disposition
On 18 June 2025, the Prenetics Global Limited (the "Company") announced that the Company had entered into a definitive agreement to divest its 70% equity interest in ACT Genomics Holdings Company Limited (“ACT Genomics”). The disposal was completed on October 1, 2025, on which date control of ACT Genomics passed to the acquirer. The comparative figures in the condensed consolidated financial statements have been restated to re-present the results of ACT Genomics as a discontinued operation.
2    Accounting policies
The condensed consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments, which are measured at revalued amounts or fair values, as appropriate.
Other than additional/change in accounting policies resulting from application of amendments to IFRS Accounting Standards issued by the IASB and application of certain accounting policies which became relevant to the Group in the current interim period, the accounting policies and methods of computation used in the condensed consolidated financial statements for the six months ended June 30, 2025 are the same as those presented in the Group’s annual consolidated financial statements for the year ended December 31, 2024.
Application of amendments to IFRS Accounting Standards
In the current interim period, the Group has applied the following amendments to IFRS Accounting Standards issued by the IASB, for the first time, which are mandatorily effective for the Group's annual period beginning on June 30, 2025 for the preparation of the Group’s condensed consolidated financial statements:
Amendments to IAS 21Lack of Exchangeability
The application of the amendments to IFRS Accounting Standards issued by the IASB in the current interim period has had no material impact on the Group's financial positions and performance for the current and prior periods and/or on the disclosures set out in these condensed consolidated financial statements

8

Table of Contents
3    Revenue
The Group derives its revenue from contracts with customers for the transfer of goods and services both at a point in time and over time, across the following major product lines. The disclosure of revenue by product line is consistent with the revenue information that is disclosed for each reportable segment under IFRS 8 Operating Segments ("IFRS 8") (see note 4).
Disaggregation of revenue
June 30,June 30,
20252024
(Restated)
Continuing operations
External revenue by product line
Prevention - genetic testing$4,753 $5,846 
Consumer health - health and wellness solutions15,486 — 
Consumer health - sports distribution12,037 — 
$32,276 $5,846 
June 30,June 30,
20252024
(Restated)
Continuing operations
External revenue by timing of revenue
Goods transferred at a point in time$27,262 $— 
Services transferred at a point in time4,753 5,846 
Services transferred overtime261 — 
$32,276 $5,846 
Revenue expected to be recognized in the future arising from contracts with customers in existence at the report date
As at June 30, 2025 and December 31, 2024, the amount of service fee income allocated to the remaining performance obligations under the Group’s existing non-refundable contracts were $6,623 and $6,475, respectively. The Group will recognize the expected revenue in the future when the performance obligations are fulfilled, which may be after one year from the end of the reporting period. Such amount does not include any variable consideration.

4    Segment information
Products and services from which reportable segments derive their revenues
The Group manages its businesses by divisions, which are organized based on the nature of the products and services offered. For management purposes, the Group is divided into two reportable segments under IFRS 8, which align with how the Group’s Chief Operating Decision Maker (the "CODM") reviews financial performance and allocates resources.
The Group operates its businesses in three reportable segments: (i) Prevention segment, and (ii) Consumer Health segment. The Group’s reportable segments are as follows:
1.Prevention being the design and sale of genetic testing; and
2.Consumer Health being provision of consumer health products, including health and wellness products, and fulfillment and distribution services of sports nutrition products.

9

Table of Contents
4    Segment information (continued)
The following is an analysis of the Group’s revenue and gross profit from continuing operations by reportable segments. Performance is measured based on gross profit from continuing operations, as included in the internal management reports that are reviewed by the CODM:
PreventionConsumer HealthUnallocatedTotal from continuing operations
For the six months ended June 30, 2025
Revenue$4,752 $27,524 $— $32,276 
Gross profit3,995 9,182 — 13,177 
For the six months ended June 30, 2024 (Restated)
Revenue5,846 n/a— 5,846 
Gross profit4,947 n/a— 4,947 
Unallocated direct costs represent the unallocated depreciation and amortization related to property, plant and equipment and intangible assets commonly used across segments, and certain staff costs commonly worked across segments.
Segment revenue from continuing operations reported above represents revenue generated from external customers. There were no inter-segment sales for the six months ended June 30, 2025 and 2024.
No analysis of the Group’s assets and liabilities by reportable segment is disclosed as they are not regularly provided to the CODM for review.
Segment gross profit represents the gross profit earned by each segment without allocation of certain direct costs associated with depreciation and amortization and certain staff costs commonly used across segments. This is the measure reported to the CODM for the purposes of resource allocation and performance assessment.
The following is the reconciliation of the reportable segments' gross profit from continuing operation to the loss before taxation for the six months ended June 30, 2025 and 2024.
June 30,June 30,
20252024
(Restated)
Gross profit13,177 4,947 
Other income and other net gain1,101 
Selling and distribution expenses(9,590)(2,750)
Research and development expenses(3,219)(4,801)
Administrative and other operating expenses(18,803)(12,969)
Operating loss from continuing operations(18,427)(14,472)
Fair value loss on financial assets at fair value through profit or loss(100)(141)
Fair value loss on warrant liabilities(700)(87)
Share of loss of equity-accounted investees, net of tax(409)(671)
Other finance costs(141)(19)
Loss before taxation(19,777)(15,390)
Revenues from major products and services
The Group’s revenues from continuing operations from its major products and services are disclosed in note 3.
10

Table of Contents
4    Segment information (continued)
Geographical information
Information about the Group's revenue from continuing operations from external customers is presented based on the location of the customers. Information about the Group's non-current assets is presented based on the geographical location of the assets.
Continuing operations
Revenue from external customersNon-current assets
June 30,June 30,June 30,December 31,
2025202420252024
(Restated)(Restated)
Hong Kong$6,617 $5,846 $68,010 $69,307 
The United States25,659 — 30,426 10,764 
Rest of the world— — 202 238 
$32,276 $5,846 $98,638 $80,309 
Non-current assets exclude those relating to discontinued operation, financial assets at fair value through profit or loss and deferred tax assets.
Information about major customers
No single customer from continuing operations contributed 10% or more to the Group's revenue from continuing operations during the six months ended June 30, 2025 and 2024.

5    Other income and other net gain
June 30,June 30,
20252024
(Restated)
Continuing operations
Government subsidies (Note)$79 $— 
Bank interest income731 1,047 
Net foreign exchange (losses)/gains(841)34 
Sundry income39 20 
$$1,101 
Note:    During the six months ended 30 June 2025, the Group obtained government subsidies of $79 under the Research Talent Hub program of Innovation and Technology Fund, administered by the Innovation and Technology Commission of The Government of Hong Kong Special Administrative Region. The Research Talent Hub aims to provide funding support for companies undertaking research and development projects funded by the Innovation and Technology Fund to engage research talent to conduct research and development work.

11

Table of Contents
6    Income tax credit
June 30,June 30,
20252024
(Restated)
Continuing operations
Current tax - Overseas
Current period$(7)$— 
Deferred tax
Origination and reversal of temporary differences20 208 
Tax credit$13 $208 
The provision for Hong Kong Profits Tax is calculated by applying the estimated annual effective tax rate of 16.5% for the six months ended June 30, 2025 and 2024, except for one subsidiary of the Group which is a qualifying corporation under the two-tiered Profits Tax rate regime.
The U.S. federal tax rate is 21% for the six months ended June 30, 2025 and 2024.
Taxation for other overseas subsidiaries and branch is charged at the appropriate current rates of taxation ruling in the relevant countries.

7    Loss for the period
Loss for the period has been arrived at after charging:
(a)Other finance costs
June 30,June 30,
20252024
(Restated)
Continuing operations
Interest expenses on lease liabilities$141 $19 
(b)Staff costs
June 30,June 30,
20252024
(Restated)
Continuing operations
Salaries, wages and other benefits$10,740 $8,483 
Contributions to defined contribution retirement plan45 69 
Equity-settled share-based payment expenses2,005 3,273 
$12,790 $11,825 
Represented by:
Direct costs$1,139 $71 
Selling and distribution expenses767 495 
Research and development expenses3,168 4,348 
Administrative and other operating expenses7,716 6,911 
Total staff costs$12,790 $11,825 
12

Table of Contents
7    Loss for the period - continued
(c)Other items
June 30,June 30,
20252024
(Restated)
Continuing operations
Cost of inventories$8,650 $150 
Depreciation of
 - property, plant and equipment216 581 
 - right-of-use assets822 500 
Amortization of intangible assets210 230 
Auditor’s remuneration436 454 
Freight and delivery charges8,680 394 
Total depreciation and amortization charges represented by:
Direct costs$81 $172 
Research and development expenses43 125 
Administrative and other operating expenses1,124 1,013 
Total depreciation and amortization charges$1,248 $1,310 
13

Table of Contents

8    Discontinued operation
On June 18, 2025, the Company entered into a sale and purchase agreement to dispose of its entire interests in ACT Genomics and its subsidiaries to customary closing conditions.
The assets and liabilities attributable to ACT Genomics, which are expected to be transferred to the acquirer upon completion within twelve months, have been classified as a disposal group held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations ("IFRS 5") and are presented separately in the condensed consolidated statement of financial position. In accordance with IFRS 5, the comparative figures for the six months ended June 30, 2024 have been restated to present the results of ACT Genomics as a discontinued operation.
The net proceeds of disposal are expected to exceed the net carrying amount of the disposal group and accordingly, no impairment loss has been recognized.
The major classes of assets and liabilities of ACT Genomics classified as held for sale are as follows:
Property, plant and equipment$3,785 
Intangible assets10,434 
Goodwill29,170 
Interests in equity-accounted investees866 
Other non-current assets829 
Inventories1,898 
Trade receivables2,663 
Deposits, prepayments and other receivables924 
Cash and cash equivalents4,759 
Total assets classified as held for sale$55,328 

Deferred tax liabilities$1,987 
Other non-current liabilities98 
Trade payables945 
Accrued expenses and other current liabilities2,788 
Amount due to PRE1,897 
Contract liabilities18 
Lease liabilities1,993 
Liabilities for puttable financial instrument14,520 
Total liabilities classified as held for sale$24,246 
Cumulative amount of $30,965 relating to the disposal group classified as held for sale has been recognized in other comprehensive income and included in equity.

14

Table of Contents
8    Discontinued operation - continued
Results of discontinued operation
June 30,June 30,
20252024
(Restated)
Revenue$6,053 $6,606 
Direct costs(3,620)(3,922)
Gross profit2,433 2,684 
Other income and other net losses471 400 
Selling and distribution expenses(1,385)(1,565)
Research and development expenses(872)(956)
Administrative and other operating expenses(4,767)(5,811)
Loss from operating activities(4,120)(5,248)
Share of (loss)/gain of equity-accounted investees, net of tax(10)91 
Other finance costs(6)(25)
Loss from discontinued operation before taxation(4,136)(5,182)
Income tax credit157 167 
Loss from discontinued operation, net of tax$(3,979)$(5,015)
Loss per share
Basic(0.23)(0.34)
Diluted(0.23)(0.34)
The loss from discontinued operation of $3,037 and $4,109 was attributable to the equity shareholders of the Company and $942 and $906 was attributable to the non-controlling interests for the six months ended June 30, 2025 and 2024, respectively. The total comprehensive expense from continuing operations of $19,375 and $15,951 was attributable entirely to the equity shareholders of the Company and $1 and $2 was attributable to the non-controlling interests for the six months ended June 30, 2025 and 2024, respectively.
15

Table of Contents
9    Loss per share
From continuing and discontinued operations
The calculation of basic and diluted loss per share from continuing and discontinued operations attributable to owners of the Company is based on the following data:
June 30,June 30,
20252024
(Restated)
Loss
Loss for the purpose of basic and diluted loss per share being net loss attributable to equity shareholders of the Company
 - from continuing operations$(19,763)$(15,181)
 - from discontinued operation(3,037)(4,109)
$(22,800)$(19,290)
Number of shares
Weighted-average number of ordinary shares for the purposes of basic and diluted loss per share13,126,271 12,219,121 
At June 30, 2025, 755,870 shares underlying restricted share units (RSUs) and 1,492,307 shares underlying warrants were excluded from the diluted weighted-average number of ordinary shares calculation because their effect would have been anti-dilutive. At December 31, 2024, 1,214,951 shares underlying restricted share units (RSUs) and 1,492,307 shares underlying warrants were excluded from the diluted weighted-average number of ordinary shares calculation because their effect would have been anti-dilutive.
10    Property, plant and equipment
During the six months ended June 30, 2025, the Group had no addition incurred. During the six months ended June 30, 2024, the Group incurred $884 for leasehold improvement for a new warehouse. No material write-off or disposal were incurred during both six months ended June 30, 2025 and 2024.

11    Cryptocurrency
The Company’s holdings of cryptocurrency consist of the following:
June 30,December 31,
20252024
Bitcoin$20,285 $— 
The movement in the Group's cryptocurrency holdings was as follows:
Number of BitcoinAmount
Balance at January 1— $— 
Acquisition of cryptocurrency187.42 20,000 
Revaluation adjustment— 285 
Balance at June 30187.42 $20,285 
Cryptocurrency held are revalued each reporting period based on the fair market value of the price of Bitcoin on the reporting date. At June 30, 2025, the price of Bitcoin was $108,235, resulting in total revaluation gain of $285.
Cryptocurrency were measured at fair value using the quoted prices on the Kraken during the six months ended June 30, 2025. The Company began using Kraken for determining the fair value of its cryptocurrency as its principal market during the six months ended June 30, 2025. The Company believes any price difference between the principal market and an aggregated price to be immaterial.
16

Table of Contents


12    Other non-current assets
June 30,December 31,
20252024
(Restated)
Deposits and prepayments$449 $451 
The balances are classified as non-current assets as they are either expected to be (i) recovered or recognized as expense after one year, or (ii) capitalized as property, plant and equipment after the end of the reporting period.

13    Inventories
June 30,December 31,
20252024
(Restated)
Consumables and reagent$374 $397 
Work in progress— 19 
Finished goods3,923 4,320 
$4,297 $4,736 
For the six months ended June 30, 2025 and 2024, inventories of $8,650 and $150, respectively, were recognized as an expense during the year and included in ‘direct costs’.
In addition, inventories have been reduced by $675 and $19 as a result of the write-down to net realizable value for the six months ended June 30, 2025 and 2024, respectively. This write-down was recognized as an expense during 2025 and 2024. The write-downs are included in ‘direct costs’.
All inventories are expected to be recovered within one year.

14    Trade and other receivables and deferred expenses
June 30,December 31,
20252024
(Restated)
Trade receivables, net of loss allowance$1,845 $1,372 
Deposits, prepayments and other receivables
- deposits308 465 
- prepayments7,507 6,736 
- other receivables336 287 
8,151 7,488 
Deferred expenses (note)— 3,549 
$9,996 $12,409 
Note:    Deferred expenses represent advance payments for employee-related costs, which were amortized over the relevant service periods and recognized as expenses when the related services are rendered. Amounts expected to be amortized within one year are classified as current assets.
All trade receivables, deposits, prepayments and other receivables are expected to be recovered or recognized as expense within one year. Trade receivables are due within 30 to 90 days from the date of billing.

17

Table of Contents
15    Accrued expenses and other current liabilities
June 30,December 31,
20252024
(Restated)
Current
Accrued staff costs$548 $495 
Accrued expenses7,963 5,119 
Accrued professional fee47 43 
Deposit liabilities37 507 
Other payables and accruals97 935 
8,692 7,099 
Non-current
Other non-current liabilities228 230 
$8,920 $7,329 
All of the accrued expenses and other current liabilities are expected to be settled within one year or repayable on demand.

16    Lease liabilities
June 30,December 31,
20252024
Within 1 year$1,526 $1,691 
After 1 year but within 2 years1,009 1,325 
After 2 years but within 5 years39 435 
After 5 years— — 
1,048 1,760 
Total$2,574 $3,451 

17    Warrant liabilities
The reverse recapitalization has included the issuance of 1,492,307 warrants. Each warrant entitles the holder to purchase one Class A ordinary share of the Company at an exercise price of $8.91 per whole share (equivalent to $133.65 per whole share after reverse stock split). The warrants are exercisable from May 18, 2022 and will expire on May 18, 2027.
The warrants are listed on NASDAQ under the trading symbol “PRENW” and are measured based on the market price.
Movement of the balance during the six months ended June 30, 2025 and 2024 is as follow:
20252024
Balance at January 1$175 $224 
Change in fair value recognized in profit or loss700 87 
Balance at June 30$875 $311 
18

Table of Contents
18    Share capital
Movement in ordinary shares of the Company
Authorized and issued share capital
20252024
NoteNo. of
shares
No. of
shares
Authorized Class A ordinary shares of $0.0015 each(i)30,000,001$45 30,000,001$45 
Authorized Class B ordinary shares of $0.0015 each(i)3,333,3333,333,333
33,333,334$50 33,333,334$50 
Class A ordinary shares, issued and fully paid:
Balance at January 111,403,872$17 10,624,228$16 
Share issued for vesting of RSUs545,160 12,026— 
Share issued for advisors(ii)— — 465,139 
Balance at June 30(iii)11,949,032$18 10,636,254$16 
Class B ordinary shares, issued and fully paid:
Balance at January 1 and June 30(iv)1,580,972$1,580,972$
Total share capital$20 $18 
Notes:
(i)The authorized share capital of the Company is $50 divided into 33,333,334 shares with a par value of $0.0001 each (equivalent to $0.0015 each after reverse stock split), of which (i) 30,000,001 shares shall be designated as Class A Ordinary Shares; (ii) 3,333,333 shares shall be designated as convertible Class B Ordinary Shares. The share capital would reflect the par value with the excess recorded as share premium.
(ii)The Company issued shares to advisors during the six months period ended June 30, 2024.
(iii)Class A ordinary shareholders are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All ordinary shares rank equally with regard to the Group’s residual assets.
(iv)Class B ordinary shareholders are entitled to receive dividends as declared from time to time and are entitled to twenty vote per share at meetings of the Company. All ordinary shares rank equally with regard to the Group’s residual assets.

19    Equity-settled share-based transactions
On June 16, 2021, Prenetics HK terminated two share option schemes which were approved in 2014 and 2016 (collectively as the “Option Schemes”) and one restricted share scheme which was approved in 2017 (the “Restricted Share Scheme”), and were rolled up to a new ESOP scheme of PHCL (the “PHCL 2021 Plan”).
Following the consummation of the reverse recapitalization, no further awards would be granted under the PHCL 2021 Plan and all RSU with respect to PHCL ordinary shares that were outstanding under the PHCL 2021 Plan have been replaced by Prenetics 2022 Share Incentive Plan (the “Prenetics 2022 Plan”). There was no incremental fair value in addition to the original grant-date fair value of those cancels under PHCL 2021 Plan as a result of the replacement with Prenetics 2022 Plan.
19

Table of Contents
19    Equity-settled share-based transactions - continued
(a)Prenetics 2022 Plan
The number of RSUs and aggregate fair value of RSUs granted to certain employees, directors and third parties under Prenetics 2022 Plan were as follows:
Grant dateNumber of RSUs
Closing price per ordinary share less subscription price per ordinary share
Aggregate fair value of the RSUs
On May 18, 2022144,522 $7.64 $1,104,148 
On June 30, 20222,446,557 4.04 9,884,090 
On December 31, 2022946,330 2.00 1,892,660 
On February 1, 202366,666 1.49 99,332 
On June 23, 202316,486,108 0.90 14,874,763 
On June 30, 20232,403,529 0.79 1,903,341 
On December 31, 20237,928 3.39 26,855 
On June 3, 2024176,902 5.43 960,158 
On June 28, 202424,590 5.92 145,574 
On June 30, 202475,665 4.69 355,038 
On July 2, 202438,800 4.26 165,254 
On July 15, 202420,833 3.17 66,041 
On August 1, 202413,971 5.60 78,238 
On August 22, 202426,786 2.50 66,965 
On September 9, 202420,576 4.59 94,444 
On October 7, 202430,364 2.13 64,675 
On December 1, 20246,696 4.47 29,931 
On December 31, 202415,805 5.80 91,669 
On January 30, 202518,484 5.41 100,000 
On March 1, 202540,650 4.92 200,000 
On April 8, 20252,500 3.65 9,125 
On May 23, 20255706010.31588289
On June 1, 20255389.35003
On June 16, 20259,352 7.01 65,558 
On June 30, 202560,975 8.52 519,507 
The RSUs granted were measured at the closing price per ordinary share less subscription price per ordinary share on grant date. The Company recognized employee share-based compensation benefits over the vesting period.
The RSUs outstanding at June 30, 2025 had an exercise price ranged from 0.001 to 2.96 per ordinary share (2024: from 0.001 to 2.96 per ordinary share), and a range of vesting period up to 3 years (2024: up to 3 years).
20

Table of Contents
19    Equity-settled share-based transactions - continued
The number and weighted average exercise prices of the RSUs are as follows:
20252024
Weighted average exercise priceNumber of RSUsWeighted average exercise priceNumber of RSUs
Balance at January 1$0.06 9,906,708 $0.06 11,081,359 
Granted— 196,2550.70277,157
Cancelled2.25 (56,703)2.96 (1,692)
Exercised0.002 (6,926,398)— — 
Outstanding balance at June 30$0.06 3,119,862 $0.06 11,356,824 
Exercisable balance at June 30$0.010 1,466,233 $0.084 1,884,780 
During the six months ended June 30, 2025, equity-settled share-based payment expenses in respect of the Prenetics 2022 Plan of $3,054 (2024: $2,764) was recognized in profit or loss, respectively. The remaining balance is recognized in profit or loss over the remaining vesting period.
(b)PHCL 2021 Plan
Details of the RSUs outstanding at June 30, 2025 and 2024 are as follows:
Number of instruments
June 30,December 31,
20252024
RSUs granted to directors— 821,111 
RSUs granted to employees— 2,126 
RSUs granted to third parties11,710 11,710 
11,710 834,947 
Under the PHCL 2021 Plan, PHCL granted 3,933,063 RSUs to certain employees, directors and third parties on June 16, 2021 and 63,934 RSUs in December 2022 to certain directors, employees and third parties, respectively.
The fair value of services received in return for the RSUs granted was measured by reference to the fair value of share options granted in 2021 and 2022. The estimate of the fair value of the share options granted was measured based on Black-Scholes Model. The contractual life of RSUs was used as an input into this model.
 2021
Fair value of RSUs and key assumptions
Fair value at measurement date$13.89 - $18.91
Share price$13.89 - $18.91
Exercise price$0.01 
Expected volatility41.03% - 44.26%
Expected option life1 year
Expected dividendsnil
Risk-free interest rate1% - 1.13%
Likelihood of achieving a redemption event%
Likelihood of achieving a liquidity event%
21

Table of Contents
19    Equity-settled share-based transactions - continued
The number and weighted average exercise prices of the RSUs are as follows:
20252024
Weighted
average
exercise price
Number of
RSUs
Weighted
average
exercise price
Number of
RSUs
Balance at January 1$0.01 834,947$0.01 834,947
Exercised0.01 (823,237)n/a
Forfeitedn/an/a
Cancelled— — 
Outstanding balance at June 30$0.01 11,710$0.01 834,947
Exercisable balance at June 30$0.01 11,710$0.01 834,947
The RSUs outstanding at June 30, 2025 had a weighted average exercise price of $0.01 per ordinary share (2024: $0.01 per ordinary share).
The aggregate fair value of the RSUs granted to the selected employees on the dates of grants on June 30, 2021 and December 31, 2021 was $54,646 ($13.89 per share) and $1,209 ($18.91 per share) respectively. The Company recognized employee share-based compensation benefits according to the restriction conditions.
During the six months ended June 30, 2025, no equity-settled share-based payment expenses in respect of the PHCL 2021 Plan was recognized in profit or loss.
During the six months ended June 30, 2024, equity-settled share-based payment expenses in respect of the PHCL 2021 Plan of $557 was recognized in profit or loss.

20    Related parties
Apart from balances and transactions disclosed elsewhere in these condensed consolidated financial statements, the Group has also entered into the following related party transactions under the normal course of the Group’s business:
June 30,June 30,
20252024
(Restated)
Services recharge received from a related party (Note(a))$15 $15 
Services recharge received from an equity-accounted investee (Note(b))23 — 
Notes:
(a)During the six months ended June 30, 2025, the Group entered into transactions with a company in which one of the Group’s directors also holds a key management position. As a result of this common directorship, the counterparty is considered a related party in accordance with IAS 24 Related Party Disclosures. The Group received service fees of $15 (2024: $15) from this related party for the provision of office support services.
(b)Service recharged received from an equity-accounted investee represents the office supporting services. There is $8 and nil outstanding balance at June 30, 2025 and December 31, 2024 in relation to these transactions, respectively.
All transactions were conducted in the ordinary course of business and on an arm’s-length basis.

22

Table of Contents
21    Events after the reporting period
On October 1, 2025, the Group completed the divestment of its 70% equity interest in ACT Genomics on a fully diluted basis for a total consideration of approximately $46.0 million. The transaction was completed subsequent to the reporting period and therefore the gain or loss on disposal has not been recognized in the condensed consolidated financial statements.
23