a53_logoxhorizontalxfullco.jpg

Fifth Third Bancorp Reports Third Quarter 2025 Diluted Earnings Per Share of $0.91
Strong revenue growth and expense discipline drives 4th consecutive quarter of positive operating leverage
Reported results included a negative $0.02 impact from certain items on page 2
Key Financial DataKey Highlights
$ in millions for all balance sheet and income statement items
3Q25
2Q25
3Q24
         Stability:
3% demand deposit growth year-over-year; Interest-bearing liabilities costs down for the fifth consecutive quarter
Commercial NPAs improved 14% from 2Q25
Tangible book value per share(a) grew 7% year-over-year
    Profitability:
Net interest margin expanded for the 7th consecutive quarter and NII increased 7% year-over-year
Strong fee performance driven by 28% growth in capital markets fees and 9% growth in wealth and asset management revenue from 2Q25
Disciplined expense management; efficiency ratio(a) of 54.9%; adjusted efficiency ratio(a) of 54.1%, an improvement of 180 bps year-over-year
    Growth:
6% loan growth compared to 3Q24; annual loan growth accelerated to highest level in over two years
Consumer household growth of 3%, including 7% in the Southeast
Assets under management of $77B, up 12% compared to 3Q24
Income Statement Data
Net income available to common shareholders$608$591$532
Net interest income (U.S. GAAP)1,5201,4951,421
Net interest income (FTE)(a)
1,5251,5001,427
Noninterest income781750711
Noninterest expense1,2671,2641,244
Per Share Data
Earnings per share, basic$0.91$0.88$0.78
Earnings per share, diluted0.910.880.78
Book value per share29.2628.4727.60
Tangible book value per share(a)
21.6620.9820.20
Balance Sheet & Credit Quality
Average portfolio loans and leases$123,326$123,071$116,826
Average deposits164,754163,575167,196
Accumulated other comprehensive loss(3,276)(3,546)(3,446)
Net charge-off ratio(b)
1.09%0.45%0.48%
Nonperforming asset ratio(c)
0.650.720.62
Financial Ratios
Return on average assets1.21%1.20%1.06%
Return on average common equity12.612.811.7
Return on average tangible common equity(a)
17.317.616.3
CET1 capital(d)(e)
10.5410.5810.75
Net interest margin(a)
3.133.122.90
Efficiency(a)
54.956.258.2
Other than the Quarterly Financial Review tables beginning on page 14, commentary is on a fully taxable-equivalent (FTE) basis unless otherwise noted. Consistent with SEC guidance in Regulation S-K that contemplates the calculation of tax-exempt income on a taxable-equivalent basis, net interest income, net interest margin, net interest rate spread, total revenue and the efficiency ratio are provided on an FTE basis.
From Tim Spence, Fifth Third Chairman, CEO and President:
Fifth Third's financial results once again underscore our strong balance sheet, diverse revenue streams, and disciplined expense management. We've continued to expand our net interest margin, improve our pre-provision net revenue, and strengthen our efficiency ratio.

Our ongoing investments in strategic growth priorities continue to drive robust results. In the third quarter, adjusted PPNR increased 6% sequentially and 11% year-over-year, marking the highest annual growth rate in over two years. Our balance sheet remains well-diversified and neutrally positioned. Our strong returns on capital enabled $300 million of share repurchases in the quarter and a 7% increase in tangible book value per share over the past year.

By focusing on high-quality deposits, diversified loan originations, recurring fee revenue and consistent improvements in operating scalability, we expect to continue to generate strong, stable through-the-cycle returns for our long-term shareholders.

As we move forward, we will continue to adhere to our operating principles of stability, profitability, and growth – in that order.
Investor contact: Matt Curoe (513) 534-2345 | Media contact: Jennifer Hendricks Sullivan (614) 744-7693 October 17, 2025


Income Statement Highlights
($ in millions, except per share data)For the Three Months Ended% Change
SeptemberJuneSeptember
202520252024SeqYr/Yr
Condensed Statements of Income
Net interest income (NII)(a)
$1,525$1,500$1,4272%7%
Provision for credit losses19717316014%23%
Noninterest income7817507114%10%
Noninterest expense1,2671,2641,2442%
Income before income taxes(a)
$842$813$7344%15%
Taxable equivalent adjustment$5$5$6(17)%
Applicable income tax expense1881801554%21%
Net income$649$628$5733%13%
Dividends on preferred stock41374111%
Net income available to common shareholders$608$591$5323%14%
Earnings per share, diluted$0.91$0.88$0.783%17%
Fifth Third Bancorp (NASDAQ®: FITB) today reported third quarter 2025 net income available to common shareholders of $608 million, or $0.91 per diluted share, compared to $591 million, or $0.88 per diluted share, in the prior quarter and $532 million, or $0.78 per diluted share, in the year-ago quarter. On September 30, 2025, Fifth Third redeemed all of its outstanding Series L Preferred Stock, which resulted in a reduction to net income to common shareholders of $3.5 million, recorded as an incremental preferred dividend.

Diluted earnings per share impact of certain item(s) - 3Q25
(after-tax impact; $ in millions, except per share data)
Interchange litigation matters(f)1
$(21)
FDIC special assessment (noninterest expense)(f)
5
After-tax impact(f) of certain item(s)
$(16)
Diluted earnings per share impact of certain item(s)2
$(0.02)
1Interchange litigation matters decreased noninterest income by $18 million and increased noninterest expense by $9 million
Totals may not foot due to rounding; 2Diluted earnings per share impact reflects 670.878 million average diluted shares outstanding


2


Net Interest Income
(FTE; $ in millions)(a)
For the Three Months Ended% Change
SeptemberJuneSeptember
202520252024SeqYr/Yr
Interest Income
Interest income$2,524 $2,489 $2,675 1%(6)%
Interest expense9999891,2481%(20)%
Net interest income (NII)$1,525 $1,500 $1,427 2%7%
Average Yield/Rate Analysisbps Change
Yield on interest-earning assets5.18%5.18%5.43%(25)
Rate paid on interest-bearing liabilities2.77%2.78%3.38%(1)(61)
Ratios
Net interest rate spread2.41%2.40%2.05%136
Net interest margin (NIM)3.13%3.12%2.90%123
Fully-taxable equivalent (FTE) NII of $1.525 billion increased $25 million, or 2% compared to the prior quarter. This improvement primarily reflects improved earning asset mix, fixed-rate asset repricing and strategic management actions decreasing the cost of interest-bearing liabilities. These same factors contributed to the 1 bp increase in NIM. NII in the prior quarter benefited $14 million from the payoff of a partially charged-off commercial loan, excluding this benefit, NII increased $39 million, or 3%, and NIM increased 4 bps.
Compared to the year-ago quarter, NII increased $98 million, or 7%, and NIM increased 23 bps. This improvement was due to the benefits from proactive deposit and wholesale funding management decreasing interest-bearing liabilities costs by 61 bps, improved earning asset mix, and the benefit of fixed-rate asset repricing.

3


Noninterest Income
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202520252024SeqYr/Yr
Noninterest Income
Wealth and asset management revenue$181$166$1639%11%
Commercial payments revenue1571521543%2%
Consumer banking revenue144147143(2)%1%
Capital markets fees1159011128%4%
Commercial banking revenue87799310%(6)%
Mortgage banking net revenue5856504%16%
Other noninterest income (loss)2944(13)(34)%NM
Securities gains, net101610(38)%
Total noninterest income$781$750$7114%10%
Noninterest income of $781 million increased $31 million, or 4%, from the prior quarter, and increased $70 million, or 10%, from the year-ago quarter. The reported results reflect the impact of certain items in the table below, including interchange litigation matters and the securities gains/losses which incorporate mark-to-market impacts from securities associated with non-qualified deferred compensation plans that are more than offset in noninterest expense.
Noninterest Income excluding certain items
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202520252024SeqYr/Yr
Noninterest Income excluding certain items
Noninterest income (U.S. GAAP)$781 $750 $711 
Interchange litigation matters18147
Securities (gains) losses, net(10)(16)(10)
Noninterest income excluding certain items(a)
$789 $735 $7487%5% 
Noninterest income excluding certain items of $789 million increased $54 million, or 7%, compared to the prior quarter, and increased $41 million, or 5%, from the year-ago quarter.
Wealth and asset management revenue increased $15 million, or 9% sequentially, due to increases in personal asset management revenue and brokerage fees. Commercial payments revenue increased $5 million, or 3%, driven by deposit fees and Newline revenue, partially offset by higher earnings credits. Capital markets fees were up $25 million, or 28%, reflecting a strong rebound in loan syndications and M&A advisory revenue.
Compared to the year-ago quarter, wealth and asset management revenue increased $18 million, or 11%, with 12% year-over-year AUM growth driving increases in personal asset management revenue and brokerage fees. Commercial payments revenue increased $3 million, or 2%, primarily due to higher deposit fees. Capital markets fees increased $4 million, or 4%, driven by higher loan syndications and M&A advisory revenue, partially offset by lower corporate bond fees. Commercial banking revenue decreased $6 million, or 6%, primarily reflecting lower operating lease and lease syndication revenue. Mortgage banking net revenue increased $8 million, or 16%, due to the prior year loss on MSR net valuation adjustments not recurring in the current quarter.





4


Noninterest Expense
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202520252024SeqYr/Yr
Noninterest Expense
Compensation and benefits$685$698$690(2)%(1)%
Technology and communications1281261212%6%
Net occupancy expense8983817%10%
Equipment expense4441387%16%
Loan and lease expense3936348%15%
Marketing expense344326(21)%31%
Card and processing expense222222
Other noninterest expense2262152325%(3)%
Total noninterest expense$1,267$1,264$1,2442%
Noninterest expense of $1.267 billion remained stable from the prior quarter, and increased 2% from the year-ago quarter. The reported results reflect the impact of certain items in the table below.
Noninterest Expense excluding certain item(s)
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202520252024SeqYr/Yr
Noninterest Expense excluding certain item(s)
Noninterest expense (U.S. GAAP)$1,267 $1,264 $1,244 
Interchange litigation matters(9)(10)
Severance expense(15)(9)
FDIC special assessment6
Noninterest expense excluding certain item(s)(a)
$1,264 $1,249 $1,2251%3%
Non-qualified deferred compensation (expense)/benefit(11)(16)(10)
Noninterest expense excluding certain item(s) and non-qualified deferred compensation(a)
$1,253$1,233$1,2152%3%

Noninterest expense excluding certain items and non-qualified deferred compensation of $1.253 billion increased $20 million or 2% compared to the prior quarter with increases in equipment and occupancy, partially offset by lower marketing expense.
Compared to the year-ago quarter, noninterest expense excluding certain items and non-qualified deferred compensation increased $38 million, or 3% due primarily to increases in equipment and occupancy, marketing, and technology expense.
Expenses related to the mark-to-market impact of non-qualified deferred compensation were largely offset in net securities gains/losses through noninterest income in the current and prior periods.
5


Average Interest-Earning Assets
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202520252024SeqYr/Yr
Average Portfolio Loans and Leases
Commercial loans and leases:
Commercial and industrial loans$54,170 $54,075 $51,615 5%
Commercial mortgage loans12,02712,41011,488(3)%5%
Commercial construction loans5,5415,8105,981(5)%(7)%
Commercial leases3,1773,1202,6852%18%
Total commercial loans and leases$74,915$75,415$71,769(1)%4%
Consumer loans:
Residential mortgage loans$17,656$17,615$17,0314%
Home equity4,5794,3834,0184%14%
Indirect secured consumer loans17,72917,24815,6803%13%
Credit card1,6781,6591,7081%(2)%
Solar energy installation loans4,3554,2683,9902%9%
Other consumer loans2,4142,4832,630(3)%(8)%
Total consumer loans$48,411$47,656$45,0572%7%
Total average portfolio loans and leases$123,326 $123,071 $116,826 6%
Average Loans and Leases Held for Sale
Commercial loans and leases held for sale$44$45$16(2)%175%
Consumer loans held for sale62354157315%9%
Total average loans and leases held for sale$667$586$58914%13%
Total average loans and leases$123,993$123,657$117,4156%
Securities (taxable and tax-exempt)$54,592$56,243$56,707(3)%(4)%
Other short-term investments14,91512,78221,71417%(31)%
Total average interest-earning assets$193,500$192,682$195,836(1)%
Total average portfolio loans and leases of $123 billion remained stable compared to the prior quarter. Average commercial portfolio loans and leases of $75 billion decreased 1%, due to declines in commercial mortgage and commercial construction loans, partially offset by increases in C&I middle market loans. Average consumer portfolio loans of $48 billion increased 2%, driven by continued strong growth in indirect secured consumer and home equity loans.
Compared to the year-ago quarter, total average portfolio loans and leases increased 6%. Average commercial portfolio loans and leases increased 4%, reflecting increases in C&I middle market, commercial mortgage loans, and commercial leases. Average consumer portfolio loans increased 7%, primarily due to increases in indirect secured consumer, residential mortgage, and home equity loans.
Average securities (taxable and tax-exempt; amortized cost) of $55 billion in the current quarter decreased 3% compared to the prior quarter and 4% compared to the year-ago quarter. Average other short-term investments (including interest-bearing cash) of $15 billion in the current quarter increased 17% compared to the prior quarter and decreased 31% compared to the year-ago quarter.
6


End of Period Interest-Earning Assets
($ in millions)As of% Change
SeptemberJuneSeptember
202520252024SeqYr/Yr
End of Period Portfolio Loans and Leases
Total commercial loans and leases$74,423$74,152$71,1305%
Total consumer loans48,70748,24445,5381%7%
Total portfolio loans and leases$123,130$122,396$116,668 1%6%
End of Period Loans and Leases Held for Sale
Total loans and leases held for sale$576$646$612(11)%(6)%
Total loans and leases$123,706$123,042$117,2801%5%
Securities (taxable and tax-exempt)$52,680$55,109$56,738(4)%(7)%
Other short-term investments17,21513,04321,72932%(21)%
Total interest-earning assets$193,601$191,194$195,7471%(1)%
Period-end commercial portfolio loans and leases of $74 billion remained stable compared to the prior quarter. Compared to the year-ago quarter, period-end commercial portfolio loans and leases increased 5%, primarily due to growth in C&I loans.
Period-end consumer portfolio loans of $49 billion increased 1% compared to the prior quarter, primarily reflecting increases in indirect secured consumer and home equity loans. Compared to the year-ago quarter, period-end consumer portfolio loans increased 7%, driven by increases in indirect secured consumer, home equity, and residential mortgage loans.
Total period-end securities (taxable and tax-exempt; amortized cost) of $53 billion in the current quarter decreased 4% compared to the prior quarter and decreased 7% compared to the year-ago quarter. Period-end other short-term investments of approximately $17 billion increased 32% compared to the prior quarter and decreased 21% compared to the year-ago quarter.
Average Deposits
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202520252024SeqYr/Yr
Average Deposits
Demand$41,235 $40,885 $40,020 1%3%
Interest checking56,62456,73858,605(3)%
Savings16,37616,96217,272(3)%(5)%
Money market37,43436,29637,2573%
Total transaction deposits$151,669$150,881$153,1541%(1)%
CDs $250,000 or less10,84110,49410,5433%3%
Total core deposits$162,510$161,375$163,6971%(1)%
CDs over $250,0001
2,2442,2003,4992%(36)%
Total average deposits$164,754 $163,575 $167,196 1%(1)%
1CDs over $250,000 includes $1.0BN, $1.1BN, and $2.6BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 9/30/25, 6/30/25, and 9/30/24, respectively.
Total average deposits of $165 billion increased 1% compared to the prior quarter, primarily driven by growth in money market and demand deposits, partially offset by declines in savings and interest checking balances. The growth in demand deposits reflects our strategic focus on enhancing the deposit mix, and represents the second consecutive quarter of demand deposit growth. Period-end total deposits of $167 billion increased 1%.
7


Compared to the year-ago quarter, total average deposits decreased 1%, mainly due to lower interest checking balances and a reduction in CDs over $250,000, which includes brokered deposits, partially offset by an increase in demand deposits and CDs $250,000 or less. Period-end total deposits decreased 1%.
The period-end portfolio loan-to-core deposit ratio was 75% in the current quarter, compared to 76% in the prior quarter and 71% in the year-ago quarter.

Average Wholesale Funding
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202520252024SeqYr/Yr
Average Wholesale Funding
CDs over $250,0001
$2,244 $2,200 $3,499 2%(36)%
Federal funds purchased198206176(4)%13%
Securities sold under repurchase agreements3763533967%(5)%
FHLB advances4,9204,9762,576(1)%91%
Derivative collateral and other secured borrowings828952(8)%58%
Long-term debt14,00114,59916,716(4)%(16)%
Total average wholesale funding$21,821$22,423$23,415(3)%(7)%
1CDs over $250,000 includes $1.0BN, $1.1BN, and $2.6BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 9/30/25, 6/30/25, and 9/30/24, respectively.
Average wholesale funding of $22 billion decreased 3% compared to the prior quarter, driven by a reduction in long-term debt and FHLB advances. The 7% decrease in average wholesale funding compared to the year-ago quarter was primarily attributable to a decrease in long-term debt and CDs over $250,000, inclusive of brokered deposits.
8


Credit Quality Summary
($ in millions)As of and For the Three Months Ended
SeptemberJuneMarchDecemberSeptember
20252025202520242024
Total nonaccrual portfolio loans and leases (NPLs)$768$853$966$823$686
Repossessed property1289911
OREO2125212128
Total nonperforming portfolio loans and leases and OREO (NPAs)$801$886$996$853$725
NPL ratio(g)
0.62%0.70%0.79%0.69%0.59%
NPA ratio(c)
0.65%0.72%0.81%0.71%0.62%
Portfolio loans and leases 30-89 days past due (accrual)$348$277$385$303$283
Portfolio loans and leases 90 days past due (accrual)2934333240
30-89 days past due as a % of portfolio loans and leases0.28%0.23%0.31%0.25%0.24%
90 days past due as a % of portfolio loans and leases0.02%0.03%0.03%0.03%0.03%
Allowance for loan and lease losses (ALLL), beginning$2,412 $2,384 $2,352 $2,305 $2,288 
Total net losses charged-off(339)(139)(136)(136)(142)
Provision for loan and lease losses192167168183159
ALLL, ending$2,265$2,412$2,384$2,352$2,305
Reserve for unfunded commitments, beginning$146$140$134$138$137
Provision for (benefit from) the reserve for unfunded commitments566(4)1
Reserve for unfunded commitments, ending$151$146$140$134$138
Total allowance for credit losses (ACL)$2,416 $2,558 $2,524 $2,486 $2,443 
ACL ratios:
As a % of portfolio loans and leases1.96% 2.09% 2.07% 2.08% 2.09% 
As a % of nonperforming portfolio loans and leases314% 300% 261% 302% 356% 
As a % of nonperforming portfolio assets302% 289% 253% 291% 337% 
ALLL as a % of portfolio loans and leases1.84%1.97%1.95%1.96%1.98%
Total losses charged-off$(382)$(194)$(173)$(175)$(183)
Total recoveries of losses previously charged-off4355373941
Total net losses charged-off$(339)$(139)$(136)$(136)$(142)
Net charge-off ratio (NCO ratio)(b)
1.09%0.45%0.46%0.46%0.48%
Commercial NCO ratio1.46%0.38%0.35%0.32%0.40%
Consumer NCO ratio0.52%0.56%0.63%0.68%0.62%
The provision for credit losses totaled $197 million in the current quarter and the ACL ratio represented 1.96% of total portfolio loans and leases at quarter end, down 13 bps from 2.09% in the prior and year-ago periods. The ACL coverage ratio increased to 314% of nonperforming portfolio loans and leases and 302% of nonperforming portfolio assets.
Net charge-offs totaled $339 million in the current quarter, up $200 million from the prior quarter and the NCO ratio increased 64 bps to 1.09%. The third quarter of 2025 net charge-offs included $178 million related to the impairment of an asset-backed finance commercial credit. Excluding this credit, net charge-offs were $161 million, or 0.52% in the third quarter of 2025, up 7 bps from the prior quarter. Commercial net charge-offs were $275 million, with a commercial NCO ratio of 1.46%, up 108 bps from the prior quarter. The increase in commercial net charge-offs from the prior quarter was
9


primarily due to the asset-backed credit mentioned previously. Consumer net charge-offs were $64 million, with a consumer NCO ratio of 0.52%, down 4 bps sequentially.
Compared to the year-ago quarter, net charge-offs increased $197 million and the NCO ratio increased 61 bps. The commercial NCO ratio increased 106 bps, and the consumer NCO ratio decreased 10 bps compared to the prior year.
Nonperforming portfolio loans and leases totaled $768 million in the current quarter, representing an NPL ratio of 0.62%, compared to 0.70% in the prior quarter and 0.59% in the year-ago quarter.
Nonperforming portfolio assets totaled $801 million in the current quarter, resulting in an NPA ratio of 0.65%, compared to 0.72% in the prior quarter and 0.62% in the year-ago quarter.

Capital Position
As of and For the Three Months Ended
SeptemberJuneMarchDecemberSeptember
20252025202520242024
Capital Position
Average total Bancorp shareholders' equity as a % of average assets
10.02%9.82%9.50%9.40%9.47%
Tangible equity(a)
9.12%9.39%9.07%9.02%8.99%
Tangible common equity (excluding AOCI)(a)
8.29%8.38%8.07%8.03%8.00%
Tangible common equity (including AOCI)(a)
6.89%6.84%6.40%6.02%6.52%
Regulatory Capital Ratios(d)(e)
CET1 capital
10.54%10.58%10.43%10.57%10.75%
Tier 1 risk-based capital
11.60%11.85%11.71%11.86%12.07%
Total risk-based capital
13.51%13.77%13.63%13.86%14.13%
Leverage9.24%9.42%9.23%9.22%9.11%
CET1 capital ratio of 10.54% decreased 4 bps sequentially, primarily reflecting risk-weighted asset growth and capital returns to shareholders. During the third quarter of 2025, Fifth Third repurchased $300 million of its common stock, which reduced shares outstanding by approximately 6.9 million at quarter end. Fifth Third increased its quarterly cash common dividend on its common shares by $0.03, or 8%, to $0.40 per share for the third quarter of 2025, reflecting our resilient balance sheet and strong earnings profile. On September 30, 2025, Fifth Third redeemed all of its outstanding 4.50% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series L.

10


Tax Rate
The effective tax rate for the quarter was 22.6% compared with 22.2% in the prior quarter and 21.3% in the year-ago quarter.
Conference Call
Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Us” then “Investor Relations”). Those unable to listen to the live webcast may access a webcast replay through the Fifth Third Investor Relations website at the same web address, which will be available for 30 days.
Corporate Profile
Fifth Third is a bank that’s as long on innovation as it is on history. Since 1858, we’ve been helping individuals, families, businesses and communities grow through smart financial services that improve lives. Our list of firsts is extensive, and it’s one that continues to expand as we explore the intersection of tech-driven innovation, dedicated people, and focused community impact. Fifth Third is one of the few U.S.-based banks to have been named among Ethisphere's World’s Most Ethical Companies® for several years. With a commitment to taking care of our customers, employees, communities and shareholders, our goal is not only to be the nation’s highest performing regional bank, but to be the bank people most value and trust.

Fifth Third Bank, National Association is a federally chartered institution. Fifth Third Bancorp is the indirect parent company of Fifth Third Bank and its common stock is traded on the NASDAQ® Global Select Market under the symbol “FITB.” Investor information and press releases can be viewed at www.53.com.

Earnings Release End Notes
(a)Non-GAAP measure; see discussion of non-GAAP reconciliation beginning on page 27.
(b)Net losses charged-off as a percent of average portfolio loans and leases presented on an annualized basis.
(c)Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO.
(d)Regulatory capital ratios as of December 31, 2024 and September 30, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
(e)Current period regulatory capital ratios are estimated.
(f)Assumes a 24% tax rate.
(g)Nonperforming portfolio loans and leases as a percent of portfolio loans and leases.



11



FORWARD-LOOKING STATEMENTS

This release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. All statements other than statements of historical fact are forward-looking statements. These statements relate to our financial condition, results of operations, plans, objectives, future performance, capital actions or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K as updated by our filings with the U.S. Securities and Exchange Commission (“SEC”).

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) deteriorating credit quality; (2) loan concentration by location or industry of borrowers or collateral; (3) problems encountered by other financial institutions; (4) inadequate sources of funding or liquidity; (5) unfavorable actions of rating agencies; (6) inability to maintain or grow deposits; (7) limitations on the ability to receive dividends from subsidiaries; (8) cyber-security risks; (9) Fifth Third’s ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (10) failures by third-party service providers; (11) inability to manage strategic initiatives and/or organizational changes; (12) inability to implement technology system enhancements, including the use of artificial intelligence; (13) failure of internal controls and other risk management programs; (14) losses related to fraud, theft, misappropriation or violence; (15) inability to attract and retain skilled personnel; (16) adverse impacts of government regulation; (17) governmental or regulatory changes or other actions; (18) failures to meet applicable capital requirements; (19) regulatory objections to Fifth Third’s capital plan; (20) regulation of Fifth Third’s derivatives activities; (21) deposit insurance premiums; (22) assessments for the orderly liquidation fund; (23) weakness in the national or local economies; (24) global political and economic uncertainty or negative actions; (25) changes in interest rates and the effects of inflation; (26) changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs; (27) changes and trends in capital markets; (28) fluctuation of Fifth Third’s stock price; (29) volatility in mortgage banking revenue; (30) litigation, investigations, and enforcement proceedings; (31) breaches of contractual covenants, representations and warranties; (32) competition and changes in the financial services industry; (33) potential impacts of the adoption of real-time payment networks; (34) changing retail distribution strategies, customer preferences and behavior; (35) difficulties in identifying, acquiring or integrating suitable strategic partnerships, investments or acquisitions; (36) potential dilution from future acquisitions; (37) loss of income and/or difficulties encountered in the sale and separation of businesses, investments or other assets; (38) results of investments or acquired entities; (39) changes in accounting standards or interpretation or declines in the value of Fifth Third’s goodwill or other intangible assets; (40) inaccuracies or other failures from the use of models; (41) effects of critical accounting policies and judgments or the use of inaccurate estimates; (42) weather-related events, other natural disasters, or health emergencies (including pandemics); (43) the impact of reputational risk created by these or other developments on such matters as business generation and retention, funding and liquidity; (44) changes in law or requirements imposed by Fifth Third’s regulators impacting our capital actions, including dividend payments and stock repurchases; (45) Fifth Third's ability to meet its environmental and/or social targets, goals and commitments; and (46) risks relating to the pending merger with Comerica Incorporated, including Fifth Third’s inability to realize the anticipated benefits of the pending merger, the failure to satisfy the closing conditions of the pending merger or an unexpected delay in the closing of the pending merger, the failure to receive required regulatory, stockholder or other approvals and the disruption of Fifth Third’s business as a result of the pending merger.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations or any changes in events, conditions or circumstances on which any such statement is based, except as may be required by law, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The information contained herein is intended to be reviewed in its totality, and any stipulations, conditions or provisos that apply to a given piece of information in one part of this press release should be read as applying mutatis mutandis to every other instance of such information appearing herein.
# # #


12


a53_logoxhorizontalxfullco.jpg
Quarterly Financial Review for September 30, 2025

Table of Contents


Financial Highlights14-15
Consolidated Statements of Income16-17
Consolidated Balance Sheets18-19
Consolidated Statements of Changes in Equity20
Average Balance Sheets and Yield/Rate Analysis21-22
Summary of Loans and Leases23
Regulatory Capital24
Summary of Credit Loss Experience25
Asset Quality26
Non-GAAP Reconciliation27-29
Segment Presentation30


13


Fifth Third Bancorp and Subsidiaries
Financial HighlightsAs of and For the Three Months Ended% / bps% / bps
$ in millions, except per share dataChangeYear to DateChange
(unaudited)SeptemberJuneSeptemberSeptemberSeptember
202520252024SeqYr/Yr20252024Yr/Yr
Income Statement Data
Net interest income$1,520$1,495$1,4212%7%$4,453$4,1926%
Net interest income (FTE)(a)
1,5251,5001,4272%7%4,4684,2106%
Noninterest income7817507114%10%2,2242,1175%
Total revenue (FTE)(a)
2,3062,2502,1382%8%6,6926,3276%
Provision for credit losses19717316014%23%54435155%
Noninterest expense1,2671,2641,2442%3,8353,8071%
Net income6496285733%13%1,7911,6946%
Net income available to common shareholders6085915323%14%1,6771,5737%
Earnings Per Share Data
Net income allocated to common shareholders$608$591$5323%14%$1,677$1,5737%
Average common shares outstanding (in thousands):
Basic666,427670,787680,895(1%)(2%)669,405684,462(2%)
Diluted670,878674,034686,109(2%)673,632689,263(2%)
Earnings per share, basic$0.91$0.88$0.783%17%$2.51$2.309%
Earnings per share, diluted0.910.880.783%17%2.492.289%
Common Share Data
Cash dividends per common share$0.40$0.37$0.378%8%$1.14$1.077%
Book value per share29.2628.4727.603%6%29.2627.606%
Market value per share44.5541.1342.848%4%44.5542.844%
Common shares outstanding (in thousands)660,973667,710676,269(1%)(2%)660,973676,269(2%)
Market capitalization$29,446$27,463$28,9717%2%$29,446$28,9712%
Financial Ratios
Return on average assets1.21%1.20%1.06%1151.13%1.06%7
Return on average common equity12.6%12.8%11.7%(20)9012.1%12.3%(20)
Return on average tangible common equity(a)
17.3%17.6%16.3%(30)10016.8%17.6%(80)
Noninterest income as a percent of total revenue(a)
34%33%33%10010033%33%
Dividend payout44.0%42.0%47.4%200(340)45.4%46.5%(110)
Average total Bancorp shareholders’ equity as a percent of average assets
10.02%9.82%9.47%20559.78%9.02%76
Tangible common equity(a)
8.29%8.38%8.00%(9)298.29%8.00%29
Net interest margin (FTE)(a)
3.13%3.12%2.90%1233.10%2.88%22
Efficiency (FTE)(a)
54.9%56.2%58.2%(130)(330)57.3%60.2%(290)
Effective tax rate22.6%22.2%21.3%4013022.1%21.3%80
Credit Quality
Net losses charged-off$339$139$142144%139%$614$39655%
Net losses charged-off as a percent of average portfolio loans and leases (annualized)1.09%0.45%0.48%64610.67%0.45%22
ALLL as a percent of portfolio loans and leases1.84%1.97%1.98%(13)(14)1.84%1.98%(14)
ACL as a percent of portfolio loans and leases(g)
1.96%2.09%2.09%(13)(13)1.96%2.09%(13)
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO0.65%0.72%0.62%(7)30.65%0.62%3
Average Balances
Loans and leases, including held for sale$123,993$123,657$117,4156%$123,147$117,4665%
Securities and other short-term investments69,50769,02578,4211%(11%)69,85377,765(10%)
Assets211,770210,554213,8381%(1%)210,965213,174(1%)
Transaction deposits(b)
151,669150,881153,1541%(1%)151,327152,400(1%)
Core deposits(c)
162,510161,375163,6971%(1%)161,901162,918(1%)
Wholesale funding(d)
21,82122,42323,415(3%)(7%)22,16724,120(8%)
Bancorp shareholders' equity
21,21620,67020,2513%5%20,63319,2327%
Regulatory Capital Ratios(e)(f)
CET1 capital
10.54%10.58%10.75%(4)(21)10.54%10.75%(21)
Tier 1 risk-based capital
11.60%11.85%12.07%(25)(47)11.60%12.07%(47)
Total risk-based capital
13.51%13.77%14.13%(26)(62)13.51%14.13%(62)
Leverage9.24%9.42%9.11%(18)139.24%9.11%13
Additional Metrics
Banking centers1,1021,0891,0721%3%1,1021,0723%
ATMs2,1842,1702,0601%6%2,1842,0606%
Full-time equivalent employees18,47618,69018,579(1%)(1%)18,47618,579(1%)
Assets under care ($ in billions)(h)
$681$657$6354%7%$681$6357%
Assets under management ($ in billions)(h)
7773695%12%776912%
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.
(b)Includes demand, interest checking, savings and money market deposits..
(c)Includes transaction deposits plus CDs $250,000 or less.
(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)Regulatory capital ratios as of September 30, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
(h)Assets under management and assets under care include trust and brokerage assets.


14


Fifth Third Bancorp and Subsidiaries
Financial Highlights
$ in millions, except per share dataAs of and For the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20252025202520242024
Income Statement Data
Net interest income$1,520$1,495$1,437$1,437$1,421
Net interest income (FTE)(a)
1,5251,5001,4421,4431,427
Noninterest income781750694732711
Total revenue (FTE)(a)
2,3062,2502,1362,1752,138
Provision for credit losses197173174179160
Noninterest expense1,2671,2641,3041,2261,244
Net income649628515620573
Net income available to common shareholders608591478582532
Earnings Per Share Data
Net income allocated to common shareholders$608$591$478$582$532
Average common shares outstanding (in thousands):
Basic666,427670,787671,052675,307680,895
Diluted670,878674,034676,040681,456686,109
Earnings per share, basic$0.91$0.88$0.71$0.86$0.78
Earnings per share, diluted0.910.880.710.850.78
Common Share Data
Cash dividends per common share$0.40$0.37$0.37$0.37$0.37
Book value per share29.2628.4727.4126.1727.60
Market value per share44.5541.1339.2042.2842.84
Common shares outstanding (in thousands)660,973667,710667,272669,854676,269
Market capitalization$29,446$27,463$26,157$28,321$28,971
Financial Ratios
Return on average assets1.21%1.20%0.99%1.17%1.06%
Return on average common equity12.6%12.8%10.8%13.0%11.7%
Return on average tangible common equity(a)
17.3%17.6%15.2%18.4%16.3%
Noninterest income as a percent of total revenue(a)
34%33%32%34%33%
Dividend payout44.0%42.0%52.1%43.0%47.4%
Average total Bancorp shareholders equity as a percent of average assets
10.02%9.82%9.50%9.40%9.47%
Tangible common equity(a)
8.29%8.38%8.07%8.03%8.00%
Net interest margin (FTE)(a)
3.13%3.12%3.03%2.97%2.90%
Efficiency (FTE)(a)
54.9%56.2%61.0%56.4%58.2%
Effective tax rate22.6%22.2%21.2%18.8%21.3%
Credit Quality
Net losses charged-off$339$139$136$136$142
Net losses charged-off as a percent of average portfolio loans and leases (annualized)1.09%0.45%0.46%0.46%0.48%
ALLL as a percent of portfolio loans and leases1.84%1.97%1.95%1.96%1.98%
ACL as a percent of portfolio loans and leases(g)
1.96%2.09%2.07%2.08%2.09%
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO0.65%0.72%0.81%0.71%0.62%
Average Balances
Loans and leases, including held for sale$123,993$123,657$121,764$118,492$117,415
Securities and other short-term investments69,50769,02571,04475,02178,421
Assets211,770210,554210,558211,709213,838
Transaction deposits(b)
151,669150,881151,431154,114153,154
Core deposits(c)
162,510161,375161,811164,706163,697
Wholesale funding(d)
21,82122,42322,26220,20223,415
Bancorp shareholders equity
21,21620,67020,00019,89320,251
Regulatory Capital Ratios(e)(f)
CET1 capital
10.54%10.58%10.43%10.57%10.75%
Tier 1 risk-based capital11.60%11.85%11.71%11.86%12.07%
Total risk-based capital
13.51%13.77%13.63%13.86%14.13%
Leverage9.24%9.42%9.23%9.22%9.11%
Additional Metrics
Banking centers1,1021,0891,0841,0891,072
ATMs2,1842,1702,0692,0802,060
Full-time equivalent employees18,47618,69018,78618,61618,579
Assets under care ($ in billions)(h)
$681$657$639$634$635
Assets under management ($ in billions)(h)
7773686969
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.
(b)Includes demand, interest checking, savings and money market deposits.
(c)Includes transaction deposits plus CDs $250,000 or less.
(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)Regulatory capital ratios as of December 31, 2024 and September 30, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
(h)Assets under management and assets under care include trust and brokerage assets.
15


Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Income
$ in millionsFor the Three Months Ended% ChangeYear to Date% Change
(unaudited)SeptemberJuneSeptemberSeptemberSeptember
202520252024SeqYr/Yr20252024Yr/Yr
Interest Income
Interest and fees on loans and leases$1,909$1,881$1,9101%$5,604$5,640(1%)
Interest on securities444458461(3%)(4%)1,3541,374(1%)
Interest on other short-term investments16614529814%(44%)477883(46%)
Total interest income2,5192,4842,6691%(6%)7,4357,897(6%)
Interest Expense
Interest on deposits7507329682%(23%)2,2262,880(23%)
Interest on federal funds purchased22278(13%)
Interest on other short-term borrowings59594048%17413529%
Interest on long-term debt188196238(4%)(21%)575682(16%)
Total interest expense9999891,2481%(20%)2,9823,705(20%)
Net Interest Income1,5201,4951,4212%7%4,4534,1926%
Provision for credit losses19717316014%23%54435155%
Net Interest Income After Provision for Credit Losses1,3231,3221,2615%3,9093,8412%
Noninterest Income
Wealth and asset management revenue1811661639%11%5194837%
Commercial payments revenue1571521543%2%4624532%
Consumer banking revenue144147143(2%)1%4284182%
Capital markets fees1159011128%4%294301(2%)
Commercial banking revenue87799310%(6%)247267(7%)
Mortgage banking net revenue5856504%16%17115411%
Other noninterest income (loss)2944(13)(34%)NM8618378%
Securities gains, net101610(38%)1723(26%)
Total noninterest income7817507114%10%2,2242,1175%
Noninterest Expense
Compensation and benefits685698690(2%)(1%)2,1322,0992%
Technology and communications1281261212%6%3783518%
Net occupancy expense8983817%10%2602514%
Equipment expense4441387%16%12611411%
Loan and lease expense3936348%15%105969%
Marketing expense344326(21%)31%1059214%
Card and processing expense22222265633%
Other noninterest expense2262152325%(3%)664741(10%)
Total noninterest expense1,2671,2641,2442%3,8353,8071%
Income Before Income Taxes8378087284%15%2,2982,1517%
Applicable income tax expense1881801554%21%50745711%
Net Income6496285733%13%1,7911,6946%
Dividends on preferred stock41374111%114121(6%)
Net Income Available to Common Shareholders$608$591$5323%14%$1,677$1,5737%

16


Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Income
$ in millionsFor the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20252025202520242024
Interest Income
Interest and fees on loans and leases$1,909$1,881$1,816$1,836$1,910
Interest on securities444458451464461
Interest on other short-term investments166145165228298
Total interest income2,5192,4842,4322,5282,669
Interest Expense
Interest on deposits750732743856968
Interest on federal funds purchased22232
Interest on other short-term borrowings5959562240
Interest on long-term debt188196194210238
Total interest expense9999899951,0911,248
Net Interest Income1,5201,4951,4371,4371,421
Provision for credit losses197173174179160
Net Interest Income After Provision for Credit Losses1,3231,3221,2631,2581,261
Noninterest Income
Wealth and asset management revenue181166172163163
Commercial payments revenue157152153155154
Consumer banking revenue144147137137143
Capital markets fees1159090123111
Commercial banking revenue87798010993
Mortgage banking net revenue5856575750
Other noninterest income (loss)294414(4)(13)
Securities gains (losses), net1016(9)(8)10
Total noninterest income781750694732711
Noninterest Expense
Compensation and benefits685698750665690
Technology and communications128126123123121
Net occupancy expense8983878881
Equipment expense4441423938
Loan and lease expense3936303634
Marketing expense3443282326
Card and processing expense2222212122
Other noninterest expense226215223231232
Total noninterest expense1,2671,2641,3041,2261,244
Income Before Income Taxes837808653764728
Applicable income tax expense188180138144155
Net Income649628515620573
Dividends on preferred stock4137373841
Net Income Available to Common Shareholders$608$591$478$582$532

17


Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share dataAs of% Change
(unaudited)SeptemberJuneSeptember
202520252024SeqYr/Yr
Assets
Cash and due from banks$2,901$2,972$3,215(2%)(10%)
Other short-term investments17,21513,04321,72932%(21%)
Available-for-sale debt and other securities(a)
36,46138,27040,396(5%)(10%)
Held-to-maturity securities(b)
11,49811,63011,358(1%)1%
Trading debt securities1,2661,3241,176(4%)8%
Equity securities287404428(29%)(33%)
Loans and leases held for sale576646612(11%)(6%)
Portfolio loans and leases:
  Commercial and industrial loans53,94753,31250,9161%6%
  Commercial mortgage loans11,93212,11211,394(1%)5%
  Commercial construction loans5,3265,5515,947(4%)(10%)
  Commercial leases3,2183,1772,8731%12%
Total commercial loans and leases74,42374,15271,1305%
  Residential mortgage loans17,64417,68117,1663%
  Home equity4,6784,4854,0744%15%
  Indirect secured consumer loans17,88517,59115,9422%12%
  Credit card1,6921,7071,703(1%)(1%)
  Solar energy installation loans4,4324,3164,0783%9%
  Other consumer loans2,3762,4642,575(4%)(8%)
Total consumer loans48,70748,24445,5381%7%
Portfolio loans and leases123,130122,396116,6681%6%
Allowance for loan and lease losses(2,265)(2,412)(2,305)(6%)(2%)
Portfolio loans and leases, net120,865119,984114,3631%6%
Bank premises and equipment2,6552,5602,4254%9%
Operating lease equipment37934435710%6%
Goodwill4,9474,9184,9181%1%
Intangible assets7675981%(22%)
Servicing rights1,6011,6291,656(2%)(3%)
Other assets12,17612,19211,5875%
Total Assets$212,903$209,991$214,3181%(1%)
Liabilities
Deposits:
  Demand $41,830$42,174$41,393(1%)1%
  Interest checking 57,23955,52458,7273%(3%)
  Savings 16,11016,61416,990(3%)(5%)
  Money market 38,74836,58637,4826%3%
  CDs $250,000 or less10,66710,88310,480(2%)2%
  CDs over $250,0001,9752,4263,268(19%)(40%)
Total deposits166,569164,207168,3401%(1%)
Federal funds purchased1831781693%8%
Other short-term borrowings5,0773,3931,42450%257%
Accrued taxes, interest and expenses1,9431,9702,034(1%)(4%)
Other liabilities4,3474,6274,471(6%)(3%)
Long-term debt13,67714,49217,096(6%)(20%)
Total Liabilities191,796188,867193,5342%(1%)
Equity
Common stock(c)
2,0512,0512,051
Preferred stock1,7702,1162,116(16%)(16%)
Capital surplus3,8133,7943,7841%1%
Retained earnings25,05724,71823,8201%5%
Accumulated other comprehensive loss(3,276)(3,546)(3,446)(8%)(5%)
Treasury stock(8,308)(8,009)(7,541)4%10%
Total Equity21,10721,12420,7842%
Total Liabilities and Equity$212,903$209,991$214,3181%(1%)
(a) Amortized cost$39,617$41,731$43,754(5%)(9%)
(b) Market values11,506 11,547 11,554 
(c) Common shares, stated value $2.22 per share (in thousands):
Authorized2,000,0002,000,0002,000,000
Outstanding, excluding treasury660,973667,710676,269
Treasury262,919256,183247,624


18


Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share dataAs of
(unaudited)SeptemberJuneMarchDecemberSeptember
20252025202520242024
Assets
Cash and due from banks$2,901$2,972$3,009$3,014$3,215
Other short-term investments17,21513,04314,96517,12021,729
Available-for-sale debt and other securities(a)
36,46138,27039,74739,54740,396
Held-to-maturity securities(b)
11,49811,63011,18511,27811,358
Trading debt securities1,2661,3241,1591,1851,176
Equity securities287404494341428
Loans and leases held for sale576646473640612
Portfolio loans and leases:
  Commercial and industrial loans53,94753,31253,70052,27150,916
  Commercial mortgage loans11,93212,11212,35712,24611,394
  Commercial construction loans5,3265,5515,9525,5885,947
  Commercial leases3,2183,1773,1283,1882,873
Total commercial loans and leases74,42374,15275,13773,29371,130
  Residential mortgage loans17,64417,68117,58117,54317,166
  Home equity4,6784,4854,2654,1884,074
  Indirect secured consumer loans17,88517,59116,80416,31315,942
  Credit card1,6921,7071,6601,7341,703
  Solar energy installation loans4,4324,3164,2624,2024,078
  Other consumer loans2,3762,4642,4822,5182,575
Total consumer loans48,70748,24447,05446,49845,538
Portfolio loans and leases123,130122,396122,191119,791116,668
Allowance for loan and lease losses(2,265)(2,412)(2,384)(2,352)(2,305)
Portfolio loans and leases, net120,865119,984119,807117,439114,363
Bank premises and equipment2,6552,5602,5062,4752,425
Operating lease equipment379344314319357
Goodwill4,9474,9184,9184,9184,918
Intangible assets7675829098
Servicing rights1,6011,6291,6631,7041,656
Other assets12,17612,19212,34712,85711,587
Total Assets$212,903$209,991$212,669$212,927$214,318
Liabilities
Deposits:
  Demand $41,830$42,174$40,855$41,038$41,393
  Interest checking57,23955,52458,42059,30658,727
  Savings 16,11016,61417,58317,14716,990
  Money market 38,74836,58636,50536,60537,482
CDs $250,000 or less10,66710,88310,24810,79810,480
CDs over $250,0001,9752,4261,8942,3583,268
Total deposits166,569164,207165,505167,252168,340
Federal funds purchased183178227204169
Other short-term borrowings5,0773,3935,4574,4501,424
Accrued taxes, interest and expenses1,9431,9701,7222,1372,034
Other liabilities4,3474,6274,8164,9024,471
Long-term debt13,67714,49214,53914,33717,096
Total Liabilities191,796188,867192,266193,282193,534
Equity
Common stock(c)
2,0512,0512,0512,0512,051
Preferred stock1,7702,1162,1162,1162,116
Capital surplus3,8133,7943,7733,8043,784
Retained earnings25,05724,71824,37724,15023,820
Accumulated other comprehensive loss(3,276)(3,546)(3,895)(4,636)(3,446)
Treasury stock(8,308)(8,009)(8,019)(7,840)(7,541)
Total Equity21,10721,12420,40319,64520,784
Total Liabilities and Equity$212,903$209,991$212,669$212,927$214,318
(a) Amortized cost$39,617$41,731$43,445$43,878$43,754
(b) Market values11,50611,54711,07210,96511,554
(c) Common shares, stated value $2.22 per share (in thousands):
Authorized2,000,0002,000,0002,000,0002,000,0002,000,000
Outstanding, excluding treasury660,973667,710667,272669,854676,269
Treasury262,919256,183256,621254,039247,624
19


Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Changes in Equity
$ in millions
(unaudited)
For the Three Months EndedYear to Date
SeptemberSeptemberSeptemberSeptember
2025202420252024
Total Equity, Beginning$21,124$19,226$19,645$19,172
Net income6495731,7911,694
Other comprehensive income, net of tax:
Change in unrealized gains:
Available-for-sale debt securities230953890776
Qualifying cash flow hedges14473397186
Amortization of unrealized losses on securities transferred to held-to-maturity25267276
Change in accumulated other comprehensive income related to employee benefit plans1111
Other22
Comprehensive income9192,0283,1512,735
Cash dividends declared:
Common stock(269)(254)(770)(740)
Preferred stock(37)(41)(110)(121)
Impact of stock transactions under stock compensation plans, net23277075
Shares acquired for treasury(303)(202)(529)(327)
Redemption of preferred stock(350)(350)
Impact of cumulative effect of change in accounting principle(10)
Total Equity, Ending$21,107$20,784$21,107$20,784
20


Fifth Third Bancorp and Subsidiaries
Average Balance Sheets and Yield/Rate AnalysisFor the Three Months Ended
$ in millionsSeptemberJuneSeptember
(unaudited)202520252024
AverageAverageAverageAverageAverageAverage
BalanceYield/RateBalanceYield/RateBalanceYield/Rate
Assets
Interest-earning assets:
Loans and leases:
  Commercial and industrial loans(a)
$54,1966.20%$54,1096.28%$51,6307.15%
  Commercial mortgage loans(a)
12,0436.26%12,4206.12%11,4886.26%
  Commercial construction loans(a)
5,5417.17%5,8107.17%5,9827.14%
  Commercial leases(a)
3,1774.70%3,1214.83%2,6864.53%
Total commercial loans and leases74,9576.22%75,4606.26%71,7866.91%
  Residential mortgage loans18,2794.03%18,1563.98%17,6043.71%
  Home equity4,5807.43%4,3837.42%4,0188.40%
  Indirect secured consumer loans17,7295.65%17,2485.63%15,6805.42%
  Credit card1,67814.26%1,65914.33%1,70814.00%
  Solar energy installation loans4,3558.76%4,2688.10%3,9908.12%
  Other consumer loans2,4159.25%2,4839.09%2,6299.37%
Total consumer loans49,0365.96%48,1975.87%45,6295.81%
Total loans and leases123,9936.12%123,6576.11%117,4156.48%
Securities:
Taxable securities53,2443.25%54,8963.29%55,3293.25%
Tax exempt securities(a)
1,3483.18%1,3473.19%1,3783.30%
Other short-term investments14,9154.43%12,7824.56%21,7145.47%
Total interest-earning assets193,5005.18%192,6825.18%195,8365.43%
Cash and due from banks2,4852,4372,664
Other assets18,19617,81917,626
Allowance for loan and lease losses(2,411)(2,384)(2,288)
Total Assets$211,770$210,554$213,838
Liabilities
Interest-bearing liabilities:
  Interest checking deposits$56,6242.72%$56,7382.69%$58,6053.38%
  Savings deposits16,3760.46%16,9620.48%17,2720.71%
  Money market deposits37,4342.40%36,2962.40%37,2573.06%
  CDs $250,000 or less10,8413.46%10,4943.52%10,5434.07%
Total interest-bearing core deposits121,2752.38%120,4902.36%123,6772.97%
  CDs over $250,0002,2444.00%2,2004.07%3,4995.08%
Total interest-bearing deposits123,5192.41%122,6902.39%127,1763.03%
  Federal funds purchased1984.35%2064.39%1765.34%
  Securities sold under repurchase agreements3761.65%3531.16%3962.36%
  FHLB advances4,9204.51%4,9764.59%2,5765.59%
  Derivative collateral and other secured borrowings826.13%895.61%5214.76%
  Long-term debt14,0015.31%14,5995.36%16,7165.65%
Total interest-bearing liabilities143,0962.77%142,9132.78%147,0923.38%
Demand deposits41,23540,88540,020
Other liabilities6,2236,0866,475
Total Liabilities190,554189,884193,587
Total Equity21,21620,67020,251
Total Liabilities and Equity$211,770$210,554$213,838
Ratios:
  Net interest margin (FTE)(b)
3.13%3.12%2.90%
  Net interest rate spread (FTE)(b)
2.41%2.40%2.05%
  Interest-bearing liabilities to interest-earning assets73.95%74.17%75.11%
(a) Average Yield/Rate of these assets are presented on an FTE basis.
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.









21


Fifth Third Bancorp and Subsidiaries
Average Balance Sheets and Yield/Rate AnalysisYear to Date
$ in millionsSeptemberSeptember
(unaudited)20252024
AverageAverageAverageAverage
BalanceYield/RateBalanceYield/Rate
Assets
Interest-earning assets:
Loans and leases:
  Commercial and industrial loans(a)
$53,9166.23%$52,4237.12%
  Commercial mortgage loans(a)
12,2826.12%11,3946.27%
  Commercial construction loans(a)
5,7207.09%5,8777.16%
  Commercial leases(a)
3,1364.77%2,6024.37%
Total commercial loans and leases75,0546.22%72,2966.89%
  Residential mortgage loans18,1393.99%17,4123.64%
  Home equity4,3967.47%3,9608.35%
  Indirect secured consumer loans17,1565.62%15,4105.18%
  Credit card1,65514.44%1,73613.53%
  Solar energy installation loans4,2828.30%3,9008.08%
  Other consumer loans2,4659.24%2,7529.16%
Total consumer loans48,0935.90%45,1705.68%
Total loans and leases123,1476.09%117,4666.43%
Securities:
  Taxable securities54,4413.26%55,1963.26%
  Tax exempt securities(a)
1,3623.18%1,3953.28%
Other short-term investments14,0504.54%21,1745.57%
Total interest-earning assets193,0005.16%195,2315.42%
Cash and due from banks2,4372,681
Other assets17,91117,571
Allowance for loan and lease losses(2,383)(2,309)
Total Assets$210,965$213,174
Liabilities
Interest-bearing liabilities:
  Interest checking deposits$57,1032.70%$58,5283.38%
  Savings deposits16,8520.49%17,7070.69%
  Money market deposits36,7312.41%35,7912.99%
  CDs $250,000 or less10,5743.54%10,5184.15%
Total interest-bearing core deposits121,2602.38%122,5442.95%
  CDs over $250,0002,2634.17%4,5855.16%
Total interest-bearing deposits123,5232.41%127,1293.03%
  Federal funds purchased1994.37%2025.39%
  Securities sold under repurchase agreements3391.27%3782.06%
  FHLB advances4,8884.57%2,9495.68%
  Derivative collateral and other secured borrowings856.06%559.50%
  Long-term debt14,3935.35%15,9515.71%
Total interest-bearing liabilities143,4272.78%146,6643.37%
Demand deposits40,64140,374
Other liabilities6,2646,904
Total Liabilities190,332193,942
Total Equity20,63319,232
Total Liabilities and Equity$210,965$213,174
Ratios:
  Net interest margin (FTE)(b)
3.10%2.88%
  Net interest rate spread (FTE)(b)
2.38%2.05%
  Interest-bearing liabilities to interest-earning assets74.31%75.12%
(a) Average Yield/Rate of these assets are presented on an FTE basis.
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.

22


Fifth Third Bancorp and Subsidiaries
Summary of Loans and Leases
$ in millionsFor the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20252025202520242024
Average Portfolio Loans and Leases
Commercial loans and leases:
  Commercial and industrial loans$54,170$54,075$53,401$51,567$51,615
  Commercial mortgage loans12,02712,41012,36811,79211,488
  Commercial construction loans5,5415,8105,7975,7025,981
  Commercial leases3,1773,1203,1102,9022,685
Total commercial loans and leases74,91575,41574,67671,96371,769
Consumer loans:
  Residential mortgage loans17,65617,61517,55217,32217,031
  Home equity4,5794,3834,2224,1254,018
  Indirect secured consumer loans17,72917,24816,47616,10015,680
  Credit card1,6781,6591,6271,6681,708
  Solar energy installation loans4,3554,2684,2214,1373,990
  Other consumer loans2,4142,4832,4982,5452,630
Total consumer loans48,41147,65646,59645,89745,057
Total average portfolio loans and leases$123,326$123,071$121,272$117,860$116,826
Average Loans and Leases Held for Sale
Commercial loans and leases held for sale$44$45$64$48$16
Consumer loans held for sale623541428584573
Average loans and leases held for sale$667$586$492$632$589
End of Period Portfolio Loans and Leases
Commercial loans and leases:
  Commercial and industrial loans$53,947$53,312$53,700$52,271$50,916
  Commercial mortgage loans11,93212,11212,35712,24611,394
  Commercial construction loans5,3265,5515,9525,5885,947
  Commercial leases3,2183,1773,1283,1882,873
Total commercial loans and leases74,42374,15275,13773,29371,130
Consumer loans:
  Residential mortgage loans17,64417,68117,58117,54317,166
  Home equity4,6784,4854,2654,1884,074
  Indirect secured consumer loans17,88517,59116,80416,31315,942
  Credit card1,6921,7071,6601,7341,703
  Solar energy installation loans4,4324,3164,2624,2024,078
  Other consumer loans2,3762,4642,4822,5182,575
Total consumer loans48,70748,24447,05446,49845,538
Total portfolio loans and leases$123,130$122,396$122,191$119,791$116,668
End of Period Loans and Leases Held for Sale
Commercial loans and leases held for sale$8$74$28$66$100
Consumer loans held for sale568572445574512
Loans and leases held for sale$576$646$473$640$612
Operating lease equipment$379$344$314$319$357
Loans and Leases Serviced for Others(a)
Commercial and industrial loans$1,206$1,166$1,104$1,071$1,178
Commercial mortgage loans558601603579515
Commercial construction loans304333367348342
Commercial leases764757755725773
Residential mortgage loans89,63991,20192,76994,22595,808
Solar energy installation loans692557575593610
Other consumer loans98105112119126
Total loans and leases serviced for others93,26194,72096,28597,66099,352
Total loans and leases owned or serviced$217,346$218,106$219,263$218,410$216,989
(a)Fifth Third sells certain loans and leases and obtains servicing responsibilities.
23


Fifth Third Bancorp and Subsidiaries
Regulatory Capital
$ in millionsAs of
(unaudited)SeptemberJuneMarchDecemberSeptember
2025(a)
2025202520242024
Regulatory Capital(b)
CET1 capital$17,646$17,616$17,239$17,339$17,272
Additional tier 1 capital1,7702,1162,1162,1162,116
Tier 1 capital19,41619,73219,35519,45519,388
Tier 2 capital3,2093,1973,1753,2913,303
Total regulatory capital$22,625$22,929$22,530$22,746$22,691
Risk-weighted assets
$167,415$166,517$165,326$164,102$160,604
Ratios
Average total Bancorp shareholders' equity as a percent of average assets
10.02%9.82%9.50%9.40%9.47%
Regulatory Capital Ratios(b)
Fifth Third Bancorp
CET1 capital
10.54%10.58%10.43%10.57%10.75%
Tier 1 risk-based capital
11.60%11.85%11.71%11.86%12.07%
Total risk-based capital
13.51%13.77%13.63%13.86%14.13%
Leverage9.24%9.42%9.23%9.22%9.11%
Fifth Third Bank, National Association
Tier 1 risk-based capital
12.92%12.87%12.78%12.86%12.99%
Total risk-based capital
14.16%14.12%14.02%14.19%14.32%
Leverage10.30%10.25%10.10%10.02%9.82%
(a)Current period regulatory capital data and ratios are estimated.
(b)Regulatory capital ratios as of December 31, 2024 and September 30, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
24



Fifth Third Bancorp and Subsidiaries
Summary of Credit Loss Experience
$ in millionsFor the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20252025202520242024
Average portfolio loans and leases:
  Commercial and industrial loans$54,170$54,075$53,401$51,567$51,615
  Commercial mortgage loans12,02712,41012,36811,79211,488
  Commercial construction loans5,5415,8105,7975,7025,981
  Commercial leases3,1773,1203,1102,9022,685
Total commercial loans and leases74,91575,41574,67671,96371,769
  Residential mortgage loans17,65617,61517,55217,32217,031
  Home equity4,5794,3834,2224,1254,018
  Indirect secured consumer loans17,72917,24816,47616,10015,680
  Credit card1,6781,6591,6271,6681,708
  Solar energy installation loans4,3554,2684,2214,1373,990
  Other consumer loans2,4142,4832,4982,5452,630
Total consumer loans48,41147,65646,59645,89745,057
Total average portfolio loans and leases$123,326$123,071$121,272$117,860$116,826
Losses charged-off:
  Commercial and industrial loans($280)($84)($54)($61)($80)
  Commercial mortgage loans(2)(4)(11)
  Commercial construction loans
  Commercial leases(2)(2)(2)
Total commercial loans and leases(282)(90)(67)(63)(80)
  Residential mortgage loans(1)
  Home equity(1)(2)(2)(2)(1)
  Indirect secured consumer loans(34)(33)(36)(39)(35)
  Credit card(20)(20)(22)(21)(21)
  Solar energy installation loans(20)(23)(21)(20)(16)
  Other consumer loans(25)(26)(25)(29)(30)
Total consumer loans(100)(104)(106)(112)(103)
Total losses charged-off($382)($194)($173)($175)($183)
Recoveries of losses previously charged-off:
  Commercial and industrial loans$6$15$2$6$8
  Commercial mortgage loans111
  Commercial construction loans
  Commercial leases3
Total commercial loans and leases719368
  Residential mortgage loans1111
  Home equity22221
  Indirect secured consumer loans1617151213
  Credit card45545
  Solar energy installation loans43332
  Other consumer loans9891111
Total consumer loans3636343333
Total recoveries of losses previously charged-off$43$55$37$39$41
Net losses charged-off:
  Commercial and industrial loans($274)($69)($52)($55)($72)
  Commercial mortgage loans(1)(3)(10)
  Commercial construction loans
  Commercial leases1(2)(2)
Total commercial loans and leases(275)(71)(64)(57)(72)
  Residential mortgage loans111
  Home equity1
  Indirect secured consumer loans(18)(16)(21)(27)(22)
  Credit card(16)(15)(17)(17)(16)
  Solar energy installation loans(16)(20)(18)(17)(14)
  Other consumer loans(16)(18)(16)(18)(19)
Total consumer loans(64)(68)(72)(79)(70)
Total net losses charged-off($339)($139)($136)($136)($142)
Net losses charged-off as a percent of average portfolio loans and leases (annualized):
  Commercial and industrial loans2.01%0.51%0.39%0.42%0.55%
  Commercial mortgage loans0.04%0.11%0.34%0.01%
  Commercial construction loans
  Commercial leases(0.04%)(0.10%)0.29%0.32%(0.01%)
Total commercial loans and leases1.46%0.38%0.35%0.32%0.40%
  Residential mortgage loans(0.02%)(0.01%)(0.01%)(0.02%)
  Home equity(0.05%)0.02%0.04%(0.01%)(0.02%)
  Indirect secured consumer loans0.40%0.37%0.53%0.66%0.54%
  Credit card3.70%3.74%4.19%4.00%3.74%
  Solar energy installation loans1.47%1.86%1.73%1.64%1.44%
  Other consumer loans2.51%2.49%2.52%2.84%3.00%
Total consumer loans0.52%0.56%0.63%0.68%0.62%
Total net losses charged-off as a percent of average portfolio loans and leases (annualized)1.09%0.45%0.46%0.46%0.48%
25


Fifth Third Bancorp and Subsidiaries
Asset Quality
$ in millionsFor the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20252025202520242024
Allowance for Credit Losses
Allowance for loan and lease losses, beginning$2,412$2,384$2,352$2,305$2,288
  Total net losses charged-off(339)(139)(136)(136)(142)
Provision for loan and lease losses192167168183159
Allowance for loan and lease losses, ending$2,265$2,412$2,384$2,352$2,305
Reserve for unfunded commitments, beginning$146$140$134$138$137
Provision for (benefit from) the reserve for unfunded commitments566(4)1
Reserve for unfunded commitments, ending$151$146$140$134$138
Components of allowance for credit losses:
  Allowance for loan and lease losses$2,265$2,412$2,384$2,352$2,305
  Reserve for unfunded commitments151146140134138
Total allowance for credit losses$2,416$2,558$2,524$2,486$2,443
As of
SeptemberJuneMarchDecemberSeptember
20252025202520242024
Nonperforming Assets and Delinquent Loans
Nonaccrual portfolio loans and leases:
  Commercial and industrial loans$393$460$537$374$255
  Commercial mortgage loans4248707978
  Commercial construction loans11
  Commercial leases162
  Residential mortgage loans142143145137131
  Home equity7275697067
  Indirect secured consumer loans6165605550
  Credit card2929313231
  Solar energy installation loans2226306464
  Other consumer loans77899
Total nonaccrual portfolio loans and leases768853966823686
Repossessed property1289911
OREO2125212128
Total nonperforming portfolio loans and leases and OREO801886996853725
Nonaccrual loans held for sale4272178
Total nonperforming assets$805$913$1,017$860$733
Loans and leases 90 days past due (accrual):
  Commercial and industrial loans$2$5$2$5$10
  Commercial mortgage loans363
  Commercial leases11
Total commercial loans and leases288614
  Residential mortgage loans(c)
118868
  Credit card1618172018
Total consumer loans2726252626
Total loans and leases 90 days past due (accrual)(b)
$29$34$33$32$40
Ratios
Net losses charged-off as a percent of average portfolio loans and leases (annualized)1.09%0.45%0.46%0.46%0.48%
Allowance for credit losses:
As a percent of portfolio loans and leases1.96%2.09%2.07%2.08%2.09%
   As a percent of nonperforming portfolio loans and leases(a)
314%300%261%302%356%
   As a percent of nonperforming portfolio assets(a)
302%289%253%291%337%
Nonperforming portfolio loans and leases as a percent of portfolio loans and leases(a)
0.62%0.70%0.79%0.69%0.59%
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(a)
0.65%0.72%0.81%0.71%0.62%
Nonperforming assets as a percent of total loans and leases, OREO, and repossessed property0.65%0.74%0.83%0.71%0.62%
(a) Excludes nonaccrual loans held for sale.
(b) Excludes loans held for sale.
(c) Excludes government guaranteed residential mortgage loans.


26



Use of Non-GAAP Financial Measures
In addition to GAAP measures, management considers various non-GAAP measures when evaluating the performance of the business, including: “net interest income (FTE),” “interest income (FTE),” “net interest margin (FTE),” “net interest rate spread (FTE),” “income before income taxes (FTE),” “tangible net income available to common shareholders,” “average tangible common equity,” “return on average tangible common equity,” “tangible common equity (excluding AOCI),” “tangible common equity (including AOCI),” “tangible equity,” “tangible book value per share,” “tangible book value per share (excluding AOCI),” “adjusted noninterest income,” “noninterest income excluding certain items,” “adjusted noninterest expense,” “noninterest expense excluding certain items,” “pre-provision net revenue,” “adjusted efficiency ratio,” “adjusted return on average common equity,” “adjusted return on average tangible common equity,” “adjusted return on average tangible common equity, excluding accumulated other comprehensive income", “adjusted pre-provision net revenue,” “adjusted return on average assets,” “efficiency ratio (FTE),” “total revenue (FTE),” "adjusted total revenue," “noninterest income as a percent of total revenue”, and certain ratios derived from these measures. The Bancorp believes these non-GAAP measures provide useful information to investors because these are among the measures used by the Fifth Third management team to evaluate operating performance and to make day-to-day operating decisions.

The FTE basis adjusts for the tax-favored status of income from certain loans and securities held by the Bancorp that are not taxable for federal income tax purposes. The Bancorp believes this presentation to be the preferred industry measurement of net interest income and net interest margin as it provides a relevant comparison between taxable and non-taxable amounts.

The Bancorp believes tangible net income available to common shareholders, average tangible common equity, tangible common equity (excluding AOCI), tangible common equity (including AOCI), tangible equity, tangible book value per share and return on average tangible common equity are important measures for evaluating the performance of the business without the impacts of intangible items, whether acquired or created internally, in a manner comparable to other companies in the industry who present similar measures.

The Bancorp believes noninterest income, noninterest expense, net interest income, net interest margin, pre-provision net revenue, efficiency ratio, adjusted total revenue, noninterest income as a percent of total revenue, return on average common equity, return on average tangible common equity, and return on average assets are important measures that adjust for significant, unusual, or large transactions that may occur in a reporting period which management does not consider indicative of ongoing financial performance and enhances comparability of results with prior periods.

The Bancorp believes noninterest income excluding certain items and noninterest expense excluding certain items are important measures that adjust for certain components that are prone to significant period-to-period changes in order to facilitate the explanation of variances in the noninterest income and noninterest expense line items.

Management considers various measures when evaluating capital utilization and adequacy, including the tangible equity and tangible common equity (including and excluding AOCI), in addition to capital ratios defined by U.S. banking agencies. These calculations are intended to complement the capital ratios defined by U.S. banking agencies for both absolute and comparative purposes. These ratios are not formally defined by U.S. GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures. Management believes that providing the tangible common equity ratio excluding AOCI on certain assets and liabilities enables investors and others to assess the Bancorp’s use of equity without the effects of changes in AOCI, some of which are uncertain; providing the tangible common equity ratio including AOCI enables investors and others to assess the Bancorp’s use of equity if components of AOCI, such as unrealized gains or losses, were to be monetized.

Please note that although non-GAAP financial measures provide useful insight, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures.

Please see reconciliations of all historical non-GAAP measures used in this release to the most directly comparable GAAP measures, beginning on the following page.
27


Fifth Third Bancorp and Subsidiaries
Non-GAAP Reconciliation
$ and shares in millionsAs of and For the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20252025202520242024
Net interest income$1,520$1,495$1,437$1,437$1,421
Add: Taxable equivalent adjustment55566
Net interest income (FTE) (a)1,5251,5001,4421,4431,427
Net interest income (annualized) (b)6,0305,9965,8285,7175,653
Net interest income (FTE) (annualized) (c)6,0506,0165,8485,7415,677
Interest income2,5192,4842,4322,5282,669
Add: Taxable equivalent adjustment55566
Interest income (FTE)2,5242,4892,4372,5342,675
Interest income (FTE) (annualized) (d)10,0149,9839,88310,08110,642
Interest expense (annualized) (e)3,9633,9674,0354,3404,965
Average interest-earning assets (f)193,500192,682192,808193,513195,836
Average interest-bearing liabilities (g)143,096142,913144,285144,771147,092
Net interest margin (b) / (f)3.12 %3.11 %3.02 %2.95 %2.89 %
Net interest margin (FTE) (c) / (f)3.13 %3.12 %3.03 %2.97 %2.90 %
Net interest rate spread (FTE) (d) / (f) - (e) / (g)2.41 %2.40 %2.33 %2.21 %2.05 %
Income before income taxes$837$808$653$764$728
Add: Taxable equivalent adjustment55566
Income before income taxes (FTE)842813658770734
Net income available to common shareholders608591478582532
Add: Intangible amortization, net of tax55677
Tangible net income available to common shareholders (h)613596484589539
Tangible net income available to common shareholders (annualized) (i)2,4322,3911,9632,3432,144
Average Bancorp shareholders equity
21,21620,67020,00019,89320,251
Less: Average preferred stock(2,112)(2,116)(2,116)(2,116)(2,116)
Average goodwill(4,937)(4,918)(4,918)(4,918)(4,918)
Average intangible assets(77)(79)(86)(94)(103)
Average tangible common equity, including AOCI (j)14,09013,55712,88012,76513,114
Less:Average AOCI3,5203,9354,3624,2923,914
Average tangible common equity, excluding AOCI (k)17,61017,49217,24217,05717,028
Total Bancorp shareholders equity
21,10721,12420,40319,64520,784
Less:Preferred stock(1,770)(2,116)(2,116)(2,116)(2,116)
Goodwill(4,947)(4,918)(4,918)(4,918)(4,918)
Intangible assets(76)(75)(82)(90)(98)
Tangible common equity, including AOCI (l)14,31414,01513,28712,52113,652
Less:AOCI3,2763,5463,8954,6363,446
Tangible common equity, excluding AOCI (m)17,59017,56117,18217,15717,098
Add:Preferred stock1,7702,1162,1162,1162,116
Tangible equity (n)19,36019,67719,29819,27319,214
Total assets212,903209,991212,669212,927214,318
Less:Goodwill(4,947)(4,918)(4,918)(4,918)(4,918)
Intangible assets(76)(75)(82)(90)(98)
Tangible assets, including AOCI (o)207,880204,998207,669207,919209,302
Less:AOCI, before tax4,3114,6665,1255,8684,362
Tangible assets, excluding AOCI (p)$212,191$209,664$212,794$213,787$213,664
Common shares outstanding (q)661668667670676
Tangible equity (n) / (p)9.12%9.39%9.07%9.02%8.99%
Tangible common equity (excluding AOCI) (m) / (p)8.29%8.38%8.07%8.03%8.00%
Tangible common equity (including AOCI) (l) / (o)6.89%6.84%6.40%6.02%6.52%
Tangible book value per share (including AOCI) (l) / (q)$21.66$20.98$19.92$18.69$20.20
Tangible book value per share (excluding AOCI) (m) / (q)$26.61$26.29$25.76$25.61$25.29
28


Fifth Third Bancorp and Subsidiaries
Non-GAAP Reconciliation
$ in millionsFor the Three Months Ended
(unaudited)SeptemberJuneSeptember
202520252024
Net income (r)$649$628$573
Net income (annualized) (s)2,5752,5192,280
Adjustments (pre-tax items)
Interchange litigation matters27157
Severance expense159
Non-qualified deferred compensation expense/(benefit)111610
Securities (gains)/losses(10)(16)(10)
FDIC special assessment(6)
Adjustments, after-tax (t)(a)
161251
Noninterest income (u)781750711
Interchange litigation matters18147
Noninterest income excluding certain item(s)799751758
Securities (gains)/losses(10)(16)(10)
Adjusted noninterest income, excluding certain items and securities (gains)/losses (v)789735748
Noninterest expense (w)1,2671,2641,244
Interchange litigation matters(9)(10)
Severance expense(15)(9)
FDIC special assessment6
Noninterest expense excluding certain item(s)1,2641,2491,225
Non-qualified deferred compensation (expense)/benefit(11)(16)(10)
Adjusted noninterest expense, excluding certain items and non-qualified deferred compensation (x)1,2531,2331,215
Adjusted net income (r) + (t)665640624
Adjusted net income (annualized) (y)2,6382,5672,482
Adjusted tangible net income available to common shareholders (h) + (t)629608590
Adjusted tangible net income available to common shareholders (annualized) (z)2,4952,4392,347
Average assets (aa)$211,770$210,554$213,838
Return on average tangible common equity (i) / (j)17.3%17.6%16.3%
Return on average tangible common equity excluding AOCI (i) / (k)13.8%13.7%12.6%
Adjusted return on average tangible common equity, including AOCI (z) / (j)17.7%18.0%17.9%
Adjusted return on average tangible common equity, excluding AOCI (z) / (k)14.2%13.9%13.8%
Return on average assets (s) / (aa)1.21%1.20%1.06%
Adjusted return on average assets (y) / (aa)1.25%1.22%1.16%
Efficiency ratio (FTE) (w) / [(a) + (u)]54.9%56.2%58.2%
Adjusted efficiency ratio (x) / [(a) + (v)]54.1%55.2%55.9%
Total revenue (FTE) (a) + (u)$2,306$2,250$2,138
Adjusted total revenue (FTE) (a) + (v)$2,314$2,235$2,175
Pre-provision net revenue (PPNR) (a) + (u) - (w)$1,039$986$894
Adjusted pre-provision net revenue (PPNR) (a) + (v) - (x)$1,061$1,002$960
Totals may not foot due to rounding.
(a) Assumes a 23% tax rate in 2024 and a 24% tax rate in 2025.

29


Fifth Third Bancorp and Subsidiaries
Segment Presentation(b)
$ in millions
(unaudited)
For the three months ended September 30, 2025Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$594$1,082$55$(206)$1,525
(Provision for) benefit from credit losses(246)(73)122(197)
Net interest income after (provision for) benefit from credit losses3481,00955(84)1,328
Noninterest income3573091096781
Noninterest expense(454)(653)(93)(67)(1,267)
Income (loss) before income taxes (FTE)(a)
$251$665$71$(145)$842
For the three months ended June 30, 2025Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$595$1,085$57$(237)$1,500
(Provision for) benefit from credit losses(79)(84)2(12)(173)
Net interest income after (provision for) benefit from credit losses5161,00159(249)1,327
Noninterest income32129310135750
Noninterest expense(453)(646)(95)(70)(1,264)
Income (loss) before income taxes (FTE)(a)
$384$648$65$(284)$813
For the three months ended March 31, 2025
Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$552$975$49$(134)$1,442
Provision for credit losses(80)(84)(10)(174)
Net interest income after provision for credit losses47289149(144)1,268
Noninterest income3012811093694
Noninterest expense(511)(650)(106)(37)(1,304)
Income (loss) before income taxes (FTE)(a)
$262$522$52$(178)$658
For the three months ended December 31, 2024
Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$598$984$48$(187)$1,443
Provision for credit losses(21)(89)(69)(179)
Net interest income after provision for credit losses57789548(256)1,264
Noninterest income373278103(22)732
Noninterest expense(452)(617)(94)(63)(1,226)
Income (loss) before income taxes (FTE)(a)
$498$556$57$(341)$770
For the three months ended September 30, 2024
Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$648$1,056$50$(327)$1,427
Provision for credit losses(76)(78)(6)(160)
Net interest income after provision for credit losses57297850(333)1,267
Noninterest income35428399(25)711
Noninterest expense(460)(614)(95)(75)(1,244)
Income (loss) before income taxes (FTE)(a)
$466$647$54$(433)$734
(a) Includes taxable equivalent adjustments of $5 million for the three months ended September 30, 2025, June 30, 2025 and March 31, 2025 and $6 million for the three months ended December 31, 2024 and September 30, 2024.
(b) During the first quarter of 2025, the Bancorp realigned its reporting structure and moved certain business banking customer relationships and relationship management personnel to the Consumer and Small Business Banking segment from the Commercial Banking segment. Prior period results have been adjusted to reflect current presentation.
30