SCHEDULE OF SHARE OPTION ACTIVITY |
The
following table sets forth the share option activities for the six months ended June 30, 2024 and 2025:
SCHEDULE OF SHARE OPTION ACTIVITY
| |
Number
of shares | | |
Weighted-average
exercise price | | |
Weighted
average remaining contractual term | | |
Aggregate
intrinsic value | | |
Weighted
average fair value of options | |
| |
| | | |
| US$ | | |
| YEARS | | |
| US$’000 | | |
| US$ | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Outstanding
as of December 31, 2023 | |
| 38,732,339 | | |
| 0.70 | | |
| 5.13 | | |
| 8,898.37 | | |
| 5.29 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Granted | |
| 13,040,400 | | |
| -* | | |
| | | |
| | | |
| |
Forfeited | |
| (4,489,139 | ) | |
| 0.89 | | |
| | | |
| | | |
| 2.08 | |
Exercised | |
| (1,822,800 | ) | |
| -* | | |
| | | |
| | | |
| 0.01 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Outstanding
as of June 30, 2024 | |
| 45,460,800 | | |
| 1.21 | | |
| 7.67 | | |
| 19,347.45 | | |
| 2.21 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Outstanding
as of December 31, 2024 | |
| 31,602,600 | | |
| 0.21 | | |
| 3.60 | | |
| 14,336.67 | | |
| 0.38 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Granted | |
| 178,060,800 | | |
| -* | | |
| | | |
| | | |
| 0.02 | |
Forfeited | |
| (1,898,400 | ) | |
| 0.07 | | |
| | | |
| | | |
| (0.37 | ) |
Exercised | |
| (170,400 | ) | |
| -* | | |
| | | |
| | | |
| 0.14 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Outstanding
as of June 30, 2025 | |
| 207,594,600 | | |
| 0.03 | | |
| 6.64 | | |
| 59,287.19 | | |
| 0.07 | |
Vested
and expected to vest as of June 30, 2025 | |
| 207,594,600 | | |
| 0.03 | | |
| 6.64 | | |
| 59,287.19 | | |
| 0.07 | |
Exercisable
as of June 30, 2025 | |
| 207,594,600 | | |
| 0.03 | | |
| 6.64 | | |
| 59,287.19 | | |
| 0.07 | |
|
SCHEDULE OF SHARE-BASED COMPENSATION EXPENSES BY FUNCTION |
The
following table sets forth the amounts of share-based compensation expense included in each of the relevant financial statement line
items:
SCHEDULE OF SHARE-BASED COMPENSATION EXPENSES BY FUNCTION
| |
| | | |
| | |
| |
For
the six months ended June 30, | |
| |
2024 | | |
2025 | |
| |
RMB | | |
RMB | |
| |
| | |
| |
General
and administrative expenses | |
| 52,172 | | |
| 16,157 | |
Research
and development expenses | |
| 128 | | |
| 1,242 | |
Sales
and marketing expenses | |
| 136 | | |
| 2,356 | |
Total | |
| 52,436 | | |
| 19,755 | |
Share-based compensation expense | |
| 52,436 | | |
| 19,755 | |
|