Schedule of Related Party Transactions |
| | Three Months Ended July 31, 2025 | | Title | | Wages Expense | | | Management/Consulting Fees | | | Stock Compensation | | CEO and CFO | | $ | 59,282 | | | $ | - | | | $ | 5,938 | | Advisor - Affiliate | | | - | | | | 15,000 | | | | - | | President - Distro Plus | | | - | | | | - | | | | - | | Operational Manager | | | - | | | | - | | | | - | | VP - Distro Plus | | | - | | | | - | | | | 2,850 | | Director | | | - | | | | - | | | | - | | | | $ | 59,282 | | | $ | 15,000 | | | $ | 8,788 | |
| | Three Months Ended July 31, 2024 | | Title | | Wages Expense | | | Management/Consulting Fees | | | Stock Compensation | | CEO and CFO | | $ | 39,557 | | | $ | - | | | $ | 4,938 | | Advisor - Affiliate | | | - | | | | 15,000 | | | | - | | President - Distro Plus | | | - | | | | - | | | | - | | Operational Manager | | | - | | | | - | | | | - | | VP - Distro Plus | | | 28,983 | | | | - | | | | 2,370 | | Director | | | - | | | | - | | | | - | | | | $ | 68,540 | | | $ | 15,000 | | | $ | 7,308 | |
|
Summary of Shareholding and Share Payable |
| | As of July 31, 2025 | | | | | | | Common Stock | | | Convertible Series A Preferred | | | Series A non-voting redeemable preferred | | | Salary/Consulting Fees | | | | | Title | | (Shares) | | | (Shares) | | | (Shares) | | | Payable | | | Stock Payable | | CEO and CFO | | | 10,100,000 | | | | 500,000 | | | | - | | | $ | 11,400 | | | $ | 14,313 | | Advisor - Affiliate | | | 6,553,000 | | | | 500,000 | | | | 175,000 | | | | 285,000 | | | | - | | President - Distro Plus | | | 699,806 | | | | - | | | | - | | | | 5,000 | | | | - | | Operational Manager | | | 194,652 | | | | - | | | | - | | | | - | | | | - | | VP - Distro Plus | | | 2,575,000 | | | | - | | | | - | | | | 1,538 | | | | 6,870 | | Director | | | 1,893,750 | | | | - | | | | - | | | | - | | | | - | | | | | 22,016,208 | | | | 1,000,000 | | | | 175,000 | | | $ | 302,938 | | | $ | 21,183 | |
| | As of April 30, 2025 | | | | | | | Common Stock | | | Convertible Series A Preferred | | | Series A non-voting redeemable preferred | | | Salary/Consulting Fees | | | | | Title | | (Shares) | | | (Shares) | | | (Shares) | | | Payable | | | Stock Payable | | CEO and CFO | | | 10,100,000 | | | | 500,000 | | | | - | | | $ | 13,800 | | | $ | 8,375 | | Advisor - Affiliate | | | 6,553,000 | | | | 500,000 | | | | 175,000 | | | | 270,000 | | | | - | | President - Distro Plus | | | 699,806 | | | | - | | | | - | | | | 5,000 | | | | - | | Operational Manager | | | 194,652 | | | | - | | | | - | | | | - | | | | - | | VP - Distro Plus | | | 2,575,000 | | | | - | | | | - | | | | 8,843 | | | | 4,020 | | Director | | | 1,893,750 | | | | - | | | | - | | | | - | | | | - | | | | | 22,016,208 | | | | 1,000,000 | | | | 175,000 | | | $ | 297,643 | | | $ | 12,395 | |
|