Exhibit 99.2                                                                
erwellsfargoimagea061.jpg









3Q25 Quarterly Supplement



Wells Fargo & Company and Subsidiaries
QUARTERLY FINANCIAL DATA
TABLE OF CONTENTS
Page
Consolidated Results
Average Balances and Interest Rates (Taxable-Equivalent Basis)
Reportable Operating Segment Results
Consumer Banking and Lending
Commercial Banking
Corporate and Investment Banking
Wealth and Investment Management
Corporate
Credit-Related Information
Consolidated Loans Outstanding – Period-End Balances, Average Balances, and Average Interest Rates
Net Loan Charge-offs
Changes in Allowance for Credit Losses for Loans
Allocation of the Allowance for Credit Losses for Loans
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
Commercial Loan Portfolio – Commercial and Industrial Loans and Lease Financing by Industry and Commercial Real Estate Loans by Property Type
Equity
Tangible Common Equity
Risk-Based Capital Ratios Under Basel III
Financial results reported in this document are preliminary. Final financial results and other disclosures will be reported in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information.




Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
Quarter endedSep 30, 2025
% Change from
Nine months ended
(in millions, except ratios and per share amounts)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Selected Income Statement Data
Total revenue$21,436 20,822 20,149 20,378 20,366 %$62,407 61,918 %
Noninterest expense13,846 13,379 13,891 13,900 13,067 41,116 40,698 
Pre-tax pre-provision profit (PTPP) (1)7,590 7,443 6,258 6,478 7,299 21,291 21,220 — 
Provision for credit losses (2)681 1,005 932 1,095 1,065 (32)(36)2,618 3,239 (19)
Wells Fargo net income5,589 5,494 4,894 5,079 5,114 15,977 14,643 9
Wells Fargo net income applicable to common stock5,341 5,214 4,616 4,801 4,852 10 15,171 13,805 10
Common Share Data
Diluted earnings per common share1.66 1.60 1.39 1.43 1.42 17 4.64 3.94 18
Dividends declared per common share
0.45 0.40 0.40 0.40 0.40 13 13 1.25 1.10 14 
Common shares outstanding3,148.9 3,220.4 3,261.7 3,288.9 3,345.5 (2)(6)
Average common shares outstanding3,182.2 3,232.7 3,280.4 3,312.8 3,384.8 (2)(6)3,231.4 3,464.1 (7)
Diluted average common shares outstanding3,223.5 3,267.0 3,321.6 3,360.7 3,425.1 (1)(6)3,270.3 3,503.5 (7)
Book value per common share (3)$52.30 51.13 49.86 48.85 49.26 
Tangible book value per common share (3)(4)
44.18 43.18 42.24 41.24 41.76 
Selected Equity Data (period-end)
Total equity183,012 182,954 182,906 181,066 185,011 — (1)
Common stockholders' equity164,687 164,644 162,627 160,656 164,801 — — 
Tangible common equity (4)
139,119 139,057 137,776 135,628 139,711 — — 
Performance Ratios
Return on average assets (ROA) (5)1.10 %1.14 1.03 1.05 1.06 1.09 %1.02 
Return on average equity (ROE) (6)12.8 12.8 11.5 11.7 11.7 12.4 11.2 
Return on average tangible common equity (ROTCE) (4)
15.2 15.2 13.6 13.9 13.9 14.7 13.3 
Efficiency ratio (7)
65 64 69 68 64 66 66 
Net interest margin on a taxable-equivalent basis2.61 2.68 2.67 2.70 2.67 2.65 2.74 
Average deposit cost1.54 1.52 1.58 1.73 1.91 1.55 1.83 
(1)Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(2)Includes provision for credit losses for loans, debt securities, and other financial assets.
(3)Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.
(4)Tangible common equity, tangible book value per common share, and return on average tangible common equity are non-GAAP financial measures. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Tangible Common Equity” tables on pages 24 and 25.
(5)Represents Wells Fargo net income divided by average assets.
(6)Represents Wells Fargo net income applicable to common stock divided by average common stockholders’ equity.
(7)The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
-3-



Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA (continued)
Quarter endedSep 30, 2025
% Change from
Nine months ended
($ in millions, unless otherwise noted)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Selected Balance Sheet Data (average)
Loans$928,677 916,719 908,182 906,353 910,255 %$917,935 918,406 — %
Assets2,010,200 1,933,371 1,919,661 1,918,536 1,916,612 1,954,742 1,916,079 
Deposits1,339,939 1,331,651 1,339,328 1,353,836 1,341,680 — 1,336,975 1,343,256 — 
Selected Balance Sheet Data (period-end)
Debt securities578,143 533,916 528,493 519,131 529,832 
Loans943,102 924,418 913,842 912,745 909,711 
Allowance for credit losses for loans14,311 14,568 14,552 14,636 14,739 (2)(3)
Equity securities70,113 67,476 63,601 60,644 59,771 17 
Assets2,062,926 1,981,269 1,950,311 1,929,845 1,922,125 
Deposits1,367,361 1,340,703 1,361,728 1,371,804 1,349,646 
Headcount (#) (period-end)210,821 212,804 215,367 217,502 220,167 (1)(4)
Capital and other metrics (1)
Risk-based capital ratios and components (2):
Standardized Approach:
Common Equity Tier 1 (CET1)11.0 %11.1 11.1 11.1 11.3 
Tier 1 capital12.3 12.5 12.6 12.6 12.8 
Total capital14.8 15.0 15.2 15.2 15.5 
Risk-weighted assets (RWAs) (in billions)$1,243.8 1,225.9 1,222.0 1,216.1 1,219.9 
Advanced Approach:
Common Equity Tier 1 (CET1)12.7 %12.7 12.7 12.4 12.7 
Tier 1 capital14.2 14.3 14.5 14.1 14.4 
Total capital16.2 16.2 16.5 16.1 16.4 
Risk-weighted assets (RWAs) (in billions)$1,072.8 1,070.4 1,063.6 1,085.0 1,089.3 — (2)
Tier 1 leverage ratio
7.7 %8.0 8.1 8.1 8.3 
Supplementary Leverage Ratio (SLR)
6.4 6.7 6.8 6.7 6.9 
Total Loss Absorbing Capacity (TLAC) Ratio (3)
24.6 24.4 25.1 24.8 25.3 
Liquidity Coverage Ratio (LCR) (4)
121 121 125 125 127 
(1)Ratios and metrics for September 30, 2025, are preliminary estimates.
(2)See the table on page 26 for more information on CET1, tier 1 capital, and total capital.
(3)Represents TLAC divided by risk-weighted assets (RWAs), which is our binding TLAC ratio, determined by using the greater of RWAs under the Standardized and Advanced Approaches.
(4)Represents average high-quality liquid assets divided by average projected net cash outflows, as each is defined under the LCR rule.
-4-



Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
Quarter endedSep 30, 2025
% Change from
Nine months ended
(in millions, except per share amounts)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Interest income$22,419 21,320 20,973 22,055 22,998 %(3)$64,712 68,722 (6)%
Interest expense10,469 9,612 9,478 10,219 11,308 9(7)29,559 32,882 (10)
Net interest income11,950 11,708 11,495 11,836 11,690 35,153 35,840 (2)
Noninterest income
Deposit-related fees1,290 1,249 1,269 1,237 1,299 (1)3,808 3,778 
Lending-related fees384 373 364 388 376 1,121 1,112 
Investment advisory and other asset-based fees2,660 2,499 2,536 2,566 2,463 7,695 7,209 
Commissions and brokerage services fees651 610 638 635 646 1,899 1,886 
Investment banking fees840 696 775 725 672 21 25 2,311 1,940 19 
Card fees (1)
1,223 1,173 1,044 1,084 1,096 12 3,440 3,258 
Mortgage banking268 230 332 294 280 17 (4)830 753 10 
Net gains from trading activities1,466 1,270 1,373 950 1,438 15 4,109 4,334 (5)
Net losses from debt securities
 — (147)(448)(447)NM100 (147)(472)69
Net gains (losses) from equity securities
149 119 (343)715 257 25(42)(75)355 NM
Lease income266 264 272 241 277 (4)802 990 (19)
Other289 631 541 155 319 (54)(9)1,461 935 56 
Total noninterest income9,486 9,114 8,654 8,542 8,676 27,254 26,078 
Total revenue21,436 20,822 20,149 20,378 20,366 62,407 61,918 
Provision for credit losses (2)
681 1,005 932 1,095 1,065 (32)(36)2,618 3,239 (19)
Noninterest expense
Personnel9,021 8,709 9,474 9,071 8,591 27,204 26,658 
Technology, telecommunications and equipment1,319 1,287 1,223 1,282 1,142 15 3,829 3,301 16 
Occupancy784 766 761 789 786 — 2,311 2,263 
Operating losses285 311 143 338 293 (8)(3)739 1,419 (48)
Professional and outside services1,177 1,089 1,038 1,237 1,130 3,304 3,370 (2)
Leases (3)
144 154 157 158 152 (6)(5)455 475 (4)
Advertising and promotion295 266 181 243 205 11 44 742 626 19 
Other821 797 914 782 768 2,532 2,586 (2)
Total noninterest expense13,846 13,379 13,891 13,900 13,067 41,116 40,698 
Income before income tax expense
6,909 6,438 5,326 5,383 6,234 11 18,673 17,981 
Income tax expense
1,300 916 522 120 1,064 4222 2,738 3,279 (16)
Net income before noncontrolling interests5,609 5,522 4,804 5,263 5,170 15,935 14,702 
Less: Net income (loss) from noncontrolling interests
20 28 (90)184 56 (29)(64)(42)59 NM
Wells Fargo net income$5,589 5,494 4,894 5,079 5,114 %$15,977 14,643 %
Less: Preferred stock dividends and other248 280 278 278 262 (11)(5)806 838 (4)
Wells Fargo net income applicable to common stock$5,341 5,214 4,616 4,801 4,852 %10 $15,171 13,805 10 %
Per share information
Earnings per common share$1.68 1.61 1.41 1.45 1.43 %17 $4.69 3.99 18 %
Diluted earnings per common share1.66 1.60 1.39 1.43 1.42 17 4.64 3.94 18 
NM – Not meaningful
(1)In April 2025, we completed our acquisition of the remaining interest in our merchant services joint venture. Following the acquisition, the revenue from this business has been included in card fees. Prior to the acquisition, our share of the net earnings of the joint venture was included in other noninterest income.
(2)Includes provision for credit losses for loans, debt securities, and other financial assets.
(3)Represents expenses for assets we lease to customers.
-5-



Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
Sep 30, 2025
% Change from
(in millions, except shares)
Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Assets
Cash and due from banks$34,801 35,081 35,256 37,080 33,530 (1)%
Interest-earning deposits with banks139,524 159,480 142,309 166,281 152,016 (13)(8)
Federal funds sold and securities purchased under resale agreements154,576 104,815 126,830 105,330 105,390 47 47 
Debt securities:
Trading, at fair value157,229 127,554 125,037 121,205 120,677 23 30 
Available-for-sale, at fair value206,682 184,869 176,229 162,978 166,004 12 25 
Held-to-maturity, at amortized cost214,232 221,493 227,227 234,948 243,151 (3)(12)
Loans held for sale11,551 8,730 6,431 6,260 7,275 32 59 
Loans943,102 924,418 913,842 912,745 909,711 
Allowance for loan losses(13,744)(13,961)(14,029)(14,183)(14,330)
Net loans929,358 910,457 899,813 898,562 895,381 
Mortgage servicing rights6,785 7,048 7,180 7,779 7,493 (4)(9)
Premises and equipment, net11,040 10,768 10,357 10,297 9,955 11 
Goodwill25,069 25,071 25,066 25,167 25,173 — — 
Derivative assets 22,025 23,912 18,518 20,012 17,721 (8)24 
Equity securities70,113 67,476 63,601 60,644 59,771 17 
Other assets79,941 94,515 86,457 73,302 78,588 (15)
Total assets$2,062,926 1,981,269 1,950,311 1,929,845 1,922,125 
Liabilities
Noninterest-bearing deposits$366,814 370,844 377,443 383,616 370,005 (1)(1)
Interest-bearing deposits1,000,547 969,859 984,285 988,188 979,641 
Total deposits1,367,361 1,340,703 1,361,728 1,371,804 1,349,646 
Short-term borrowings
230,649 187,995 139,776 108,806 111,894 23 106 
Derivative liabilities
11,525 12,548 11,109 16,335 11,390 (8)
Accrued expenses and other liabilities92,606 80,832 81,132 78,756 82,169 15 13 
Long-term debt
177,773 176,237 173,660 173,078 182,015 (2)
Total liabilities1,879,914 1,798,315 1,767,405 1,748,779 1,737,114 
Equity
Wells Fargo stockholders’ equity:
Preferred stock16,608 16,608 18,608 18,608 18,608 — (11)
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares
9,136 9,136 9,136 9,136 9,136 — — 
Additional paid-in capital61,016 60,669 60,275 60,817 60,623 
Retained earnings225,189 221,308 217,405 214,198 210,749 
Accumulated other comprehensive loss(7,647)(9,366)(9,998)(12,176)(8,372)18 
Treasury stock (1)
(123,148)(117,244)(114,336)(111,463)(107,479)(5)(15)
Total Wells Fargo stockholders’ equity181,154 181,111 181,090 179,120 183,265 — (1)
Noncontrolling interests1,858 1,843 1,816 1,946 1,746 
Total equity183,012 182,954 182,906 181,066 185,011 — (1)
Total liabilities and equity$2,062,926 1,981,269 1,950,311 1,929,845 1,922,125 
(1)Number of shares of treasury stock were 2,332,874,793, 2,261,443,304, 2,220,135,208, 2,192,867,645, and 2,136,319,281 at September 30, June 30, and March 31, 2025, and December 31, and September 30, 2024, respectively.
-6-



Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES AND INTEREST RATES (TAXABLE-EQUIVALENT BASIS) (1)
Quarter endedSep 30, 2025
% Change from
Nine months ended%
Change
 ($ in millions)Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2025Sep 30, 2024Sep 30, 2025Sep 30, 2024
Average Balances
Assets
Interest-earning deposits with banks$158,704 137,136 150,855 171,100 182,219 16 %(13)$148,927 195,359 (24)%
Federal funds sold and securities purchased under resale agreements120,900 105,987 101,175 93,294 81,549 14 48 109,426 74,372 47 
Trading debt securities143,335 134,785 134,951 127,639 125,083 15 137,721 119,303 15 
Available-for-sale debt securities200,309 187,390 175,550 168,511 160,729 25 187,841 150,284 25 
Held-to-maturity debt securities221,447 227,525 233,952 242,961 250,010 (3)(11)227,595 257,770 (12)
Loans held for sale10,063 8,266 7,589 7,210 7,032 22 43 8,649 6,654 30 
Loans928,677 916,719 908,182 906,353 910,255 917,935 918,406 — 
Equity securities36,863 30,304 29,267 29,211 27,480 22 34 32,172 25,063 28 
Other interest-earning assets12,212 14,048 10,796 10,079 9,711 (13)26 12,357 8,930 38 
Total interest-earning assets1,832,510 1,762,160 1,752,317 1,756,358 1,754,068 1,782,623 1,756,141 
Total noninterest-earning assets
177,690 171,211 167,344 162,178 162,544 172,119 159,938 
Total assets$2,010,200 1,933,371 1,919,661 1,918,536 1,916,612 $1,954,742 1,916,079 
Liabilities
Interest-bearing deposits$984,197 970,684 972,927 984,438 986,206 — $975,977 996,591 (2)
Short-term borrowings211,959 147,917 127,892 109,178 109,902 43 93 162,897 103,880 57 
Long-term debt175,944 175,289 173,052 175,414 183,586 — (4)174,772 187,619 (7)
Other interest-bearing liabilities42,081 40,769 39,249 36,245 34,735 21 40,711 34,059 20 
Total interest-bearing liabilities1,414,181 1,334,659 1,313,120 1,305,275 1,314,429 1,354,357 1,322,149 
Noninterest-bearing deposits
355,742 360,967 366,401 369,398 355,474 (1)— 360,998 346,665 
Other noninterest-bearing liabilities56,849 54,477 56,782 60,930 62,341 (9)56,036 63,068 (11)
Total liabilities1,826,772 1,750,103 1,736,303 1,735,603 1,732,244 1,771,391 1,731,882 
Total equity183,428 183,268 183,358 182,933 184,368 — (1)183,351 184,197 — 
 Total liabilities and equity$2,010,200 1,933,371 1,919,661 1,918,536 1,916,612 $1,954,742 1,916,079 
Average Interest Rates
Interest-earning assets
Interest-earning deposits with banks4.01 %3.96 3.96 4.36 4.95 3.98 %5.00 
Federal funds sold and securities purchased under resale agreements4.22 4.19 4.26 4.66 5.24 4.22 5.26 
Trading debt securities4.27 4.23 4.13 4.16 4.25 4.21 4.16 
Available-for-sale debt securities4.66 4.62 4.48 4.45 4.33 4.59 4.19 
Held-to-maturity debt securities2.32 2.35 2.41 2.51 2.57 2.36 2.64 
Loans held for sale6.88 6.65 6.20 6.38 7.33 6.61 7.54 
Loans5.97 5.95 5.96 6.16 6.41 5.96 6.40 
Equity securities1.77 1.99 2.01 2.40 2.26 1.91 2.67 
Other interest-earning assets5.23 3.55 4.15 4.73 5.12 4.28 5.22 
Total interest-earning assets4.88 4.87 4.85 5.02 5.24 4.87 5.24 
Interest-bearing liabilities
Interest-bearing deposits2.09 2.09 2.17 2.37 2.60 2.12 2.47 
Short-term borrowings4.38 4.37 4.32 4.67 5.20 4.36 5.18 
Long-term debt5.89 5.95 5.97 6.35 6.89 5.94 6.88 
Other interest-bearing liabilities3.30 3.26 3.33 3.01 3.05 3.30 3.02 
Total interest-bearing liabilities2.94 2.89 2.92 3.12 3.43 2.92 3.32 
Interest rate spread on a taxable-equivalent basis (2)
1.94 1.98 1.93 1.90 1.81 1.95 1.92 
Net interest margin on a taxable-equivalent basis (2)
2.61 2.68 2.67 2.70 2.67 2.65 2.74 
(1)The average balance amounts represent amortized costs. The average interest rates are based on interest income or expense amounts for the period and are annualized, if applicable. Interest rates include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(2)Includes taxable-equivalent adjustments of $75 million, $77 million, $77 million, $78 million, and $84 million for the quarters ended September 30, June 30, and March 31, 2025, and December 31, and September 30, 2024, respectively, and $229 million and $262 million for the first nine months of 2025 and 2024, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 21% for the periods presented.
-7-



Wells Fargo & Company and Subsidiaries
COMBINED SEGMENT RESULTS (1)
Quarter ended September 30, 2025
(in millions)Consumer Banking and LendingCommercial BankingCorporate and Investment BankingWealth and Investment ManagementCorporate (2)Reconciling Items (3)Consolidated
Company
Net interest income$7,505 1,949 1,870 974 (273)(75)11,950 
Noninterest income2,145 1,092 3,009 3,222 449 (431)9,486 
Total revenue9,650 3,041 4,879 4,196 176 (506)21,436 
Provision for credit losses767 39 (107)(14)(4) 681 
Noninterest expense5,968 1,445 2,362 3,421 650  13,846 
Income (loss) before income tax expense (benefit)2,915 1,557 2,624 789 (470)(506)6,909 
Income tax expense (benefit)730 393 658 198 (173)(506)1,300 
Net income (loss) before noncontrolling interests
2,185 1,164 1,966 591 (297) 5,609 
Less: Net income from noncontrolling interests
 2   18  20 
Net income (loss)
$2,185 1,162 1,966 591 (315) 5,589 
Quarter ended June 30, 2025
Net interest income$7,199 1,983 1,815 891 (103)(77)11,708 
Noninterest income2,029 950 2,858 3,007 662 (392)9,114 
Total revenue9,228 2,933 4,673 3,898 559 (469)20,822 
Provision for credit losses945 (43)103 12 (12)— 1,005 
Noninterest expense5,799 1,519 2,251 3,245 565 — 13,379 
Income (loss) before income tax expense (benefit)2,484 1,457 2,319 641 (469)6,438 
Income tax expense (benefit)621 369 582 161 (348)(469)916 
Net income before noncontrolling interests
1,863 1,088 1,737 480 354 — 5,522 
Less: Net income from noncontrolling interests
— — — 26 — 28 
Net income
$1,863 1,086 1,737 480 328 — 5,494 
Quarter ended September 30, 2024
Net interest income$7,149 2,289 1,909 842 (415)(84)11,690 
Noninterest income1,975 1,044 3,002 3,036 78 (459)8,676 
Total revenue9,124 3,333 4,911 3,878 (337)(543)20,366 
Provision for credit losses930 85 26 16 — 1,065 
Noninterest expense5,624 1,480 2,229 3,154 580 — 13,067 
Income (loss) before income tax expense (benefit)2,570 1,768 2,656 708 (925)(543)6,234 
Income tax expense (benefit)646 448 664 179 (330)(543)1,064 
Net income (loss) before noncontrolling interests1,924 1,320 1,992 529 (595)— 5,170 
Less: Net income from noncontrolling interests
— — — 54 — 56 
Net income (loss)$1,924 1,318 1,992 529 (649)— 5,114 
(1)The management reporting process is based on U.S. GAAP and includes specific adjustments, such as for funds transfer pricing for asset/liability management, shared revenues and expenses, and taxable-equivalent adjustments to consistently reflect income from taxable and tax-exempt sources, which allows management to assess performance across the operating segments. We define our operating segments by type of product and customer segment.
(2)All other business activities that are not included in the reportable operating segments have been included in Corporate. Corporate includes corporate treasury and enterprise functions, net of expense allocations, in support of the reportable operating segments (including funds transfer pricing, capital, and liquidity), as well as our investment portfolio and venture capital and private equity investments. Corporate also includes certain lines of business that management has determined are no longer consistent with the long-term strategic goals of the Company as well as results for previously divested businesses.
(3)Taxable-equivalent adjustments related to tax-exempt income on certain loans and debt securities are included in net interest income, while taxable-equivalent adjustments related to income tax credits for affordable housing and renewable energy investments are included in noninterest income, in each case with corresponding impacts to income tax expense (benefit). Adjustments are included in Corporate, Commercial Banking, and Corporate and Investment Banking and are eliminated to reconcile to the Company’s consolidated financial results.
-8-



Wells Fargo & Company and Subsidiaries
COMBINED SEGMENT RESULTS (continued) (1)
Nine months ended September 30, 2025
(in millions)Consumer Banking and LendingCommercial BankingCorporate and Investment BankingWealth and Investment ManagementCorporate (2)Reconciling Items (3)Consolidated
Company
Net interest income$21,647 5,909 5,475 2,691 (340)(229)35,153 
Noninterest income6,144 2,990 9,141 9,277 898 (1,196)27,254 
Total revenue27,791 8,899 14,616 11,968 558 (1,425)62,407 
Provision for credit losses2,451 183 (4)9 (21) 2,618 
Noninterest expense17,695 4,634 7,089 10,026 1,672  41,116 
Income (loss) before income tax expense (benefit)
7,645 4,082 7,531 1,933 (1,093)(1,425)18,673 
Income tax expense (benefit)1,908 1,034 1,887 470 (1,136)(1,425)2,738 
Net income before noncontrolling interests
5,737 3,048 5,644 1,463 43  15,935 
Less: Net income (loss) from noncontrolling interests
 6   (48) (42)
Net income
$5,737 3,042 5,644 1,463 91  15,977 
Nine months ended September 30, 2024
Net interest income$21,283 6,848 5,881 2,617 (527)(262)35,840 
Noninterest income5,938 2,759 8,850 8,861 761 (1,091)26,078 
Total revenue27,221 9,607 14,731 11,478 234 (1,353)61,918 
Provision for credit losses2,650 257 316 11 — 3,239 
Noninterest expense17,349 4,665 6,729 9,577 2,378 — 40,698 
Income (loss) before income tax expense (benefit)
7,222 4,685 7,686 1,896 (2,155)(1,353)17,981 
Income tax expense (benefit)1,815 1,191 1,928 502 (804)(1,353)3,279 
Net income (loss) before noncontrolling interests5,407 3,494 5,758 1,394 (1,351)— 14,702 
Less: Net income from noncontrolling interests
— — — 51 — 59 
Net income (loss)$5,407 3,486 5,758 1,394 (1,402)— 14,643 
(1)The management reporting process is based on U.S. GAAP and includes specific adjustments, such as for funds transfer pricing for asset/liability management, shared revenues and expenses, and taxable-equivalent adjustments to consistently reflect income from taxable and tax-exempt sources, which allows management to assess performance across the operating segments. We define our operating segments by type of product and customer segment.
(2)All other business activities that are not included in the reportable operating segments have been included in Corporate. Corporate includes corporate treasury and enterprise functions, net of expense allocations, in support of the reportable operating segments (including funds transfer pricing, capital, and liquidity), as well as our investment portfolio and venture capital and private equity investments. Corporate also includes certain lines of business that management has determined are no longer consistent with the long-term strategic goals of the Company as well as results for previously divested businesses.
(3)Taxable-equivalent adjustments related to tax-exempt income on certain loans and debt securities are included in net interest income, while taxable-equivalent adjustments related to income tax credits for affordable housing and renewable energy investments are included in noninterest income, in each case with corresponding impacts to income tax expense (benefit). Adjustments are included in Corporate, Commercial Banking, and Corporate and Investment Banking and are eliminated to reconcile to the Company’s consolidated financial results.
-9-



Wells Fargo & Company and Subsidiaries
CONSUMER BANKING AND LENDING SEGMENT
Quarter endedSep 30, 2025
% Change from
Nine months ended
($ in millions)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Income Statement
Net interest income $7,505 7,199 6,943 7,020 7,149 %$21,647 21,283 %
Noninterest income:
Deposit-related fees 698 653 651 657 710 (2)2,002 2,077 (4)
Card fees (1)
1,162 1,109 978 1,019 1,031 13 3,249 3,057 
Mortgage banking 199 169 222 185 137 18 45 590 465 27 
Other86 98 119 99 97 (12)(11)303 339 (11)
Total noninterest income 2,145 2,029 1,970 1,960 1,975 6,144 5,938 
Total revenue 9,650 9,228 8,913 8,980 9,124 27,791 27,221 
Net charge-offs766 818 877 887 871 (6)(12)2,461 2,659 (7)
Change in the allowance for credit losses1 127 (138)24 59 (99)(98)(10)(9)(11)
Provision for credit losses767 945 739 911 930 (19)(18)2,451 2,650 (8)
Noninterest expense5,968 5,799 5,928 5,925 5,624 17,695 17,349 
Income before income tax expense2,915 2,484 2,246 2,144 2,570 17 13 7,645 7,222 
Income tax expense730 621 557 542 646 18 13 1,908 1,815 
Net income$2,185 1,863 1,689 1,602 1,924 17 14 $5,737 5,407 
Revenue by Line of Business
Consumer, Small and Business Banking$6,567 6,288 5,981 6,067 6,222 $18,836 18,443 
Consumer Lending:
Home Lending870 821 866 854 842 2,557 2,529 
Credit Card (1)
1,663 1,588 1,524 1,489 1,471 13 4,775 4,419 
Auto256 241 237 263 273 (6)734 855 (14)
Personal Lending294 290 305 307 316 1(7)889 975 (9)
Total revenue$9,650 9,228 8,913 8,980 9,124 $27,791 27,221 
Selected Balance Sheet Data (average)
Loans by Line of Business:
Consumer, Small and Business Banking (2)
$13,700 5,913 6,034 6,105 6,230 132 120 $8,577 6,355 35 
Consumer Lending:
Home Lending201,803 203,556 205,507 207,780 209,825 (1)(4)203,608 212,043 (4)
Credit Card51,121 49,947 50,109 50,243 49,141 50,396 47,677 
Auto44,775 42,366 42,498 43,005 43,949 43,221 45,733 (5)
Personal Lending13,880 13,651 13,902 14,291 14,470 2(4)13,812 14,609 (5)
Total loans$325,279 315,433 318,050 321,424 323,615 $319,614 326,417 (2)
Total deposits (2)
781,329 781,384 778,601 773,631 773,554 — 780,448 775,005 
Allocated capital45,500 45,500 45,500 45,500 45,500 — — 45,500 45,500 — 
Selected Balance Sheet Data (period-end)
Loans by Line of Business:
Consumer, Small and Business Banking (2)
$13,789 6,033 6,144 6,256 6,372 129 116 
Consumer Lending:
Home Lending201,345 203,062 204,656 207,022 209,083 (1)(4)
Credit Card51,572 50,084 49,518 50,992 49,521 
Auto46,524 43,373 41,999 42,914 43,356 
Personal Lending13,984 13,790 13,656 14,246 14,413 (3)
Total loans$327,214 316,342 315,973 321,430 322,745 
Total deposits (2)
782,292 780,978 798,841 783,490 775,745 — 
(1)In April 2025, we completed our acquisition of the remaining interest in our merchant services joint venture. Following the acquisition, the revenue from this business has been included in card fees. Prior to the acquisition, our share of the net earnings of the joint venture was included in other noninterest income.
(2)In third quarter 2025, we prospectively transferred approximately $8 billion of loans and approximately $6 billion of deposits related to certain business customers from the Commercial Banking operating segment to Consumer, Small and Business Banking in the Consumer Banking and Lending operating segment.
-10-



Wells Fargo & Company and Subsidiaries
CONSUMER BANKING AND LENDING SEGMENT (continued)
Quarter endedSep 30, 2025
% Change from
Nine months ended
($ in millions, unless otherwise noted)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Selected Metrics
Consumer Banking and Lending:
Return on allocated capital (1) 18.5 %15.9 14.5 13.4 16.3 16.3 %15.3 
Efficiency ratio (2)62 63 67 66 62 64 64 
Retail bank branches (#, period-end)
4,108 4,135 4,155 4,177 4,196 (1)%(2)
Digital active customers (# in millions, period-end) (3)
37.0 36.6 36.7 36.0 35.8 
Mobile active customers (# in millions, period-end) (3)
32.5 32.1 31.8 31.4 31.2 
Consumer, Small and Business Banking:
Deposit spread (4) 2.63 %2.57 2.47 2.46 2.52 2.56 %2.51 
Debit card purchase volume ($ in billions) (5)
$133.6 133.6126.0131.0126.8— $393.2 376.5%
Debit card purchase transactions (# in millions) (5)
2,674 2,655 2,486 2,622 2,585 7,815 7,608 
Home Lending:
Mortgage banking:
Net servicing income
$152 136 181 128 114 12 33 $469 294 60 
Net gains on mortgage loan originations/sales 47 33 41 57 23 42104 121 171 (29)
Total mortgage banking $199 169 222 185 137 18 45 $590 465 27 
Mortgage loan originations ($ in billions)$7.0 7.4 4.4 5.9 5.5 (5)27 $18.8 14.3 31 
% of originations held for sale (HFS) 31.0 %34.0 38.2 40.3 41.0 33.9 %40.7 
Third party mortgage loans serviced ($ in billions, period-end) (6) $433.8 455.5 471.1 486.9 499.1 (5)(13)
Mortgage servicing rights (MSR) carrying value (period-end)6,167 6,4176,5366,8446,544(4)(6)
Home lending loans 30+ days delinquency rate (period-end) (7)(8)(9) 0.32 %0.30 0.29 0.29 0.30 
Credit Card:
Credit card purchase volume ($ in billions) (5) $47.4 46.442.545.143.4$136.3 125.4 
Credit card new accounts (# in thousands) 91464355448661542 49 2,111 1,943 
Credit card loans 30+ days delinquency rate (period-end) (8)(9)2.69 %2.64 2.82 2.91 2.87 
Credit card loans 90+ days delinquency rate (period-end) (8)(9)1.34 1.32 1.46 1.51 1.43 
Auto:
Auto loan originations ($ in billions) $8.8 6.94.65.04.128 115 $20.3 11.9 71 
Auto loans 30+ days delinquency rate (period-end) (8)(9) 1.54 %1.72 1.87 2.31 2.28 
(1)Return on allocated capital is segment net income (loss) applicable to common stock divided by segment average allocated capital. Segment net income (loss) applicable to common stock is segment net income (loss) less allocated preferred stock dividends.
(2)Efficiency ratio is segment noninterest expense divided by segment total revenue (net interest income and noninterest income).
(3)Digital and mobile active customers is the number of consumer and small business customers who have logged on via a digital or mobile device, respectively, in the prior 90 days. Digital active customers includes both online and mobile customers.
(4)Deposit spread is (i) the internal funds transfer pricing credit on segment deposits minus interest paid to customers for segment deposits, divided by (ii) average segment deposits.
(5)Reflects combined activity for consumer and small business customers.
(6)Excludes residential mortgage loans subserviced for others.
(7)Excludes residential mortgage loans that are insured or guaranteed by U.S. government agencies.
(8)Excludes loans held for sale.
(9)Delinquency balances exclude nonaccrual loans.
-11-



Wells Fargo & Company and Subsidiaries
COMMERCIAL BANKING SEGMENT
Quarter endedSep 30, 2025
% Change from
Nine months ended
($ in millions)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Income Statement
Net interest income$1,949 1,983 1,977 2,248 2,289 (2)%(15)$5,909 6,848 (14)%
Noninterest income:
Deposit-related fees311 324 335 303 303 (4)970 877 11 
Lending-related fees144 138 136 140 138 418 415 
Lease income119 116 123 124 126 (6)358 408 (12)
Other518 372 354 356 477 39 1,244 1,059 17 
Total noninterest income1,092 950 948 923 1,044 15 2,990 2,759 
Total revenue3,041 2,933 2,925 3,171 3,333 (9)8,899 9,607 (7)
Net charge-offs83 98 41 111 50 (15)66 222 222 — 
Change in the allowance for credit losses(44)(141)146 (78)35 69NM(39)35 NM
Provision for credit losses39 (43)187 33 85 191(54)183 257 (29)
Noninterest expense1,445 1,519 1,670 1,525 1,480 (5)(2)4,634 4,665 (1)
Income before income tax expense 1,557 1,457 1,068 1,613 1,768 (12)4,082 4,685 (13)
Income tax expense 393 369 272 408 448 (12)1,034 1,191 (13)
Less: Net income from noncontrolling interests2 — — 6 (25)
Net income$1,162 1,086 794 1,203 1,318 (12)$3,042 3,486 (13)
Revenue by Product
Lending and leasing$1,251 1,262 1,267 1,291 1,293 (1)(3)$3,780 3,910 (3)
Treasury management and payments1,206 1,250 1,260 1,423 1,434 (4)(16)3,716 4,267 (13)
Other584 421 398 457 606 39 (4)1,403 1,430 (2)
Total revenue$3,041 2,933 2,925 3,171 3,333 (9)$8,899 9,607 (7)
Selected Metrics
Return on allocated capital16.8%15.8 11.4 17.4 19.2 14.7 %16.9 
Efficiency ratio48 52 57 48 44 52 49 
NM – Not meaningful
-12-



Wells Fargo & Company and Subsidiaries
COMMERCIAL BANKING SEGMENT (continued)
Quarter endedSep 30, 2025
% Change from
Nine months ended
($ in millions)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Selected Balance Sheet Data (average)
Loans:
Commercial and industrial
$166,946 167,134 164,113 162,060 161,967 — %$166,075 163,085 %
Commercial real estate
37,605 44,373 44,598 44,555 44,756 (15)(16)42,166 45,013 (6)
Lease financing and other14,805 14,954 15,093 15,180 15,393 (1)(4)14,950 15,384 (3)
Total loans (1)
$219,356 226,461 223,804 221,795 222,116 (3)(1)$223,191 223,482 — 
Total deposits (1)
171,976 177,994 182,859 184,293 173,158 (3)(1)177,570 168,044 
Allocated capital26,000 26,000 26,000 26,000 26,000 — — 26,000 26,000— 
Selected Balance Sheet Data (period-end)
Loans:
Commercial and industrial
$170,031 169,958 168,369 163,464 163,878 — 
Commercial real estate
38,030 44,484 44,788 44,506 44,715 (15)(15)
Lease financing and other15,174 15,102 15,109 15,348 15,406 — (2)
Total loans (1)
$223,235 229,544 228,266 223,318 223,999 (3)— 
Total deposits (1)
176,954 179,848 181,469 188,650 178,406 (2)(1)
(1)In third quarter 2025, we prospectively transferred approximately $8 billion of loans and approximately $6 billion of deposits related to certain business customers from the Commercial Banking operating segment to Consumer, Small and Business Banking in the Consumer Banking and Lending operating segment.
-13-



Wells Fargo & Company and Subsidiaries
CORPORATE AND INVESTMENT BANKING SEGMENT
Quarter endedSep 30, 2025
% Change from
Nine months ended
($ in millions)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Income Statement
Net interest income$1,870 1,815 1,790 2,054 1,909 %(2)$5,475 5,881 (7)%
Noninterest income:
Deposit-related fees273 266 275 269 279 (2)814 804 
Lending-related fees214 209 201 221 213 — 624 621 — 
Investment banking fees826 700 765 726 668 18 24 2,291 1,949 18 
Net gains from trading activities1,425 1,229 1,347 933 1,366 16 4,001 4,158 (4)
Other271 454 686 410 476 (40)(43)1,411 1,318 
Total noninterest income3,009 2,858 3,274 2,559 3,002 — 9,141 8,850 
Total revenue4,879 4,673 5,064 4,613 4,911 (1)14,616 14,731 (1)
Net charge-offs96 75 97 214 196 28 (51)268 695 (61)
Change in the allowance for credit losses(203)28 (97)(9)(170)NM(19)(272)(379)28
Provision for credit losses(107)103 — 205 26 NMNM(4)316 NM
Noninterest expense2,362 2,251 2,476 2,300 2,229 7,089 6,729 
Income before income tax expense2,624 2,319 2,588 2,108 2,656 13 (1)7,531 7,686 (2)
Income tax expense658 582 647 528 664 13 (1)1,887 1,928 (2)
Net income$1,966 1,737 1,941 1,580 1,992 13 (1)$5,644 5,758 (2)
Revenue by Line of Business
Banking:
Lending$647 601 618 691 698 (7)$1,866 2,067 (10)
Treasury Management and Payments630 611 618 644 695 (9)1,859 2,068 (10)
Investment Banking554 463 534 491 419 20 32 1,551 1,323 17 
Total Banking1,831 1,675 1,770 1,826 1,812 5,276 5,458 (3)
Commercial Real Estate1,186 1,212 1,449 1,274 1,364 (2)(13)3,847 3,870 (1)
Markets:
Fixed Income, Currencies, and Commodities (FICC)1,355 1,391 1,382 1,179 1,327 (3)4,128 3,914 
Equities450 387 448 385 396 16 14 1,285 1,404 (8)
Credit Adjustment (CVA/DVA/FVA) and Other (1)
48 (3)(71)31 NM55 46 57 (19)
Total Markets1,853 1,779 1,827 1,493 1,754 5,459 5,375 
Other9 18 20 (19)29 147 34 28 21 
Total revenue$4,879 4,673 5,064 4,613 4,911 (1)$14,616 14,731 (1)
Selected Metrics
Return on allocated capital16.8 %14.9 17.0 13.4 17.1 16.2 %16.5 
Efficiency ratio48 48 49 50 45 49 46 
NM – Not meaningful
(1)In fourth quarter 2024, we implemented a change to incorporate funding valuation adjustments (FVA) for our derivatives, which resulted in a loss of $85 million.
-14-



Wells Fargo & Company and Subsidiaries
CORPORATE AND INVESTMENT BANKING SEGMENT (continued)
Quarter endedSep 30, 2025
% Change from
Nine months ended
($ in millions)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Selected Balance Sheet Data (average)
Loans:
Commercial and industrial$214,774 202,473 192,654 185,677 183,255 %17 $203,381 183,159 11 %
Commercial real estate81,121 83,413 84,633 88,285 91,963 (3)(12)83,043 94,913 (13)
Total loans$295,895 285,886 277,287 273,962 275,218 $286,424 278,072 
Loans by Line of Business:
Banking$92,787 88,994 86,528 85,722 86,548 $89,459 87,854 
Commercial Real Estate117,115 117,917 117,318 119,414 124,056 (1)(6)117,449 127,943 (8)
Markets85,993 78,975 73,441 68,826 64,614 33 79,516 62,275 28 
Total loans$295,895 285,886 277,287 273,962 275,218 $286,424 278,072 
Trading-related assets:
Trading account securities$167,890 149,301 151,483 144,903 140,501 12 19 $156,285 132,678 18 
Reverse repurchase agreements/securities borrowed115,868 101,894 97,171 87,517 74,041 14 56 105,046 67,289 56 
Derivative assets22,682 23,404 19,688 20,254 19,668 (3)15 21,936 18,422 19 
Total trading-related assets$306,440 274,599 268,342 252,674 234,210 12 31 $283,267 218,389 30 
Total assets679,877 641,499 611,037 588,154 574,697 18 644,390 561,280 15 
Total deposits204,056 202,420 203,914 205,077 194,315 203,464 188,399 
Allocated capital44,000 44,000 44,000 44,000 44,000 — — 44,000 44,000 — 
Selected Balance Sheet Data (period-end)
Loans:
Commercial and industrial$224,462 208,161 197,142 192,573 183,341 22 
Commercial real estate79,518 82,417 83,522 86,107 90,382 (4)(12)
Total loans$303,980 290,578 280,664 278,680 273,723 11 
Loans by Line of Business:
Banking$95,215 90,999 88,239 86,328 88,221 
Commercial Real Estate116,314 117,233 116,051 117,213 121,238 (1)(4)
Markets92,451 82,346 76,374 75,139 64,264 12 44 
Total loans$303,980 290,578 280,664 278,680 273,723 11 
Trading-related assets:
Trading account securities$193,037 158,008 150,401 142,727 144,148 22 34 
Reverse repurchase agreements/securities borrowed130,196 100,268 122,875 96,470 83,562 30 56 
Derivative assets22,574 24,700 18,883 21,332 17,906 (9)26 
Total trading-related assets$345,807 282,976 292,159 260,529 245,616 22 41 
Total assets715,683 658,029 632,478 597,278 583,144 23 
Total deposits211,051 208,048 209,200 212,948 199,700 

-15-



Wells Fargo & Company and Subsidiaries
WEALTH AND INVESTMENT MANAGEMENT SEGMENT
Quarter endedSep 30, 2025
% Change from
Nine months ended
($ in millions, unless otherwise noted)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Income Statement
Net interest income$974 891 826 856 842 %16 $2,691 2,617 %
Noninterest income:
Investment advisory and other asset-based fees 2,601 2,440 2,474 2,504 2,406 7,515 7,030 
Commissions and brokerage services fees 557 511 534 539 548 1,602 1,614 (1)
Other64 56 40 59 82 14 (22)160 217 (26)
Total noninterest income3,222 3,007 3,048 3,102 3,036 9,277 8,861 
Total revenue4,196 3,898 3,874 3,958 3,878 11,968 11,478 
Net charge-offs(1)(6)(1)(5)NM80 (1)(1)— 
Change in the allowance for credit losses(13)17 (26)21 NMNM10 67
Provision for credit losses(14)12 11 (27)16 NMNM9 80
Noninterest expense3,421 3,245 3,360 3,307 3,154 10,026 9,577 
Income before income tax expense789 641 503 678 708 23 11 1,933 1,896 
Income tax expense198 161 111 170 179 23 11 470 502 (6)
Net income$591 480 392 508 529 23 12 $1,463 1,394 
Selected Metrics
Return on allocated capital35.1 %28.7 23.6 30.2 31.5 29.2 %27.7 
Efficiency ratio82 83 87 84 81 84 83 
Client assets ($ in billions, period-end):
Advisory assets
$1,104 1,04298099899311 
Other brokerage assets and deposits
1,369 1,3041,2531,2951,301
Total client assets
$2,473 2,3462,2332,2932,294
Selected Balance Sheet Data (average)
Total loans$86,150 84,871 84,344 83,570 82,797 $85,128 82,815 
Total deposits127,377 123,611 123,378 118,327 107,991 18 124,803 104,117 20 
Allocated capital6,500 6,500 6,500 6,500 6,500 — — 6,500 6,500 — 
Selected Balance Sheet Data (period-end)
Total loans$87,752 84,990 84,444 84,340 83,023 
Total deposits132,657 122,912 124,582 127,008 112,472 18 
NM – Not meaningful

-16-



Wells Fargo & Company and Subsidiaries
CORPORATE (1)
Quarter endedSep 30, 2025
% Change from
Nine months ended
($ in millions)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Income Statement
Net interest income$(273)(103)36 (264)(415)NM34 $(340)(527)35 %
Noninterest income449 662 (213)368 78 (32%)476 898 761 18 
Total revenue 176 559 (177)104 (337)(69)152 558 234 138 
Net charge-offs10 — — (23)(1)NMNM10 (4)350
Change in the allowance for credit losses(14)(12)(5)(4)(17)NM(31)15 NM
Provision for credit losses(4)(12)(5)(27)67NM(21)11 NM
Noninterest expense650 565 457 843 580 15 12 1,672 2,378 (30)
Income (loss) before income tax benefit
(470)(629)(712)(925)NM49 (1,093)(2,155)49 
Income tax benefit(173)(348)(615)(1,080)(330)50 48 (1,136)(804)(41)
Less: Net income (loss) from noncontrolling interests
18 26 (92)182 54 (31)(67)(48)51 NM
Net income (loss)$(315)328 78 186 (649)NM51 $91 (1,402)106 
Selected Balance Sheet Data (average)
Available-for-sale debt securities$188,103 172,879 161,430 153,969 147,093 28 $174,235 133,951 30 
Held-to-maturity debt securities214,409 220,364 226,714 235,661 242,621 (3)(12)220,451 250,242 (12)
Equity securities16,450 15,493 15,398 15,027 15,216 15,784 15,580 
Total assets636,359 601,010 618,339 639,324 648,930 (2)618,635 656,289 (6)
Total deposits55,201 46,242 50,576 72,508 92,662 19 (40)50,690 107,691 (53)
Selected Balance Sheet Data (period-end)
Available-for-sale debt securities$198,665 176,235 167,634 154,397 157,042 13 27 
Held-to-maturity debt securities211,069 218,360 224,111 231,892 240,174 (3)(12)
Equity securities16,273 15,907 15,138 15,437 14,861 10 
Total assets642,044 624,556 621,445 633,799 642,618 — 
Total deposits64,407 48,917 47,636 59,708 83,323 32 (23)
NM – Not meaningful
(1)All other business activities that are not included in the reportable operating segments have been included in Corporate. Corporate includes corporate treasury and enterprise functions, net of expense allocations, in support of the reportable operating segments (including funds transfer pricing, capital, and liquidity), as well as our investment portfolio and venture capital and private equity investments. Corporate also includes certain lines of business that management has determined are no longer consistent with the long-term strategic goals of the Company as well as results for previously divested businesses.

-17-



Wells Fargo & Company and Subsidiaries
CONSOLIDATED LOANS OUTSTANDING – PERIOD-END BALANCES, AVERAGE BALANCES, AND AVERAGE INTEREST RATES
Quarter endedSep 30, 2025
$ Change from
($ in millions)
Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Period-End Loans
Commercial and industrial
$417,904 402,150 390,533 381,241 372,750 15,754 45,154 
Commercial real estate130,250 132,560 134,035 136,505 141,410 (2,310)(11,160)
Lease financing15,311 15,060 16,131 16,413 16,482 251 (1,171)
Total commercial563,465 549,770 540,699 534,159 530,642 13,695 32,823 
Residential mortgage243,910 245,755 247,613 250,269 252,676 (1,845)(8,766)
Credit card56,996 55,318 54,608 56,542 55,046 1,678 1,950 
Auto46,041 42,878 41,482 42,367 42,815 3,163 3,226 
Other consumer32,690 30,697 29,440 29,408 28,532 1,993 4,158 
Total consumer379,637 374,648 373,143 378,586 379,069 4,989 568 
Total loans$943,102 924,418 913,842 912,745 909,711 18,684 33,391 
Average Loans
Commercial and industrial$405,753 393,602 381,702 372,848 370,911 12,151 34,842 
Commercial real estate131,623 133,661 135,271 139,111 143,187 (2,038)(11,564)
Lease financing14,986 16,046 16,182 16,301 16,529 (1,060)(1,543)
Total commercial552,362 543,309 533,155 528,260 530,627 9,053 21,735 
Residential mortgage244,562 246,512 248,739 251,256 253,667 (1,950)(9,105)
Credit card56,420 54,985 55,363 55,699 54,580 1,435 1,840 
Auto44,292 41,865 41,967 42,466 43,430 2,427 862 
Other consumer31,041 30,048 28,958 28,672 27,951 993 3,090 
Total consumer376,315 373,410 375,027 378,093 379,628 2,905 (3,313)
Total loans$928,677 916,719 908,182 906,353 910,255 11,958 18,422 
Average Interest Rates
Commercial and industrial6.26 %6.29 6.34 6.73 7.16 
Commercial real estate6.15 6.17 6.19 6.52 6.90 
Lease financing5.85 5.72 5.78 5.77 5.68 
Total commercial6.23 6.24 6.28 6.65 7.05 
Residential mortgage3.72 3.70 3.68 3.68 3.67 
Credit card12.70 12.65 12.74 12.53 12.73 
Auto5.59 5.48 5.33 5.29 5.22 
Other consumer7.40 7.47 7.61 7.97 8.56 
Total consumer5.59 5.52 5.51 5.48 5.51 
Total loans5.97 5.95 5.96 6.16 6.41 

-18-



Wells Fargo & Company and Subsidiaries
NET LOAN CHARGE-OFFS
Quarter ended
Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Sep 30, 2025
$ Change from
($ in millions)Net loan 
charge-offs
As a % of average loans (1)Net loan 
charge-offs
As a % of average loans (1)Net loan 
charge-offs
As a % of average loans (1)Net loan 
charge-offs
As a % of average loans (1)Net loan 
charge-offs
As a % of average loans (1)Jun 30,
2025
Sep 30,
2024
By product:
Commercial and industrial$131 0.13 %$179 0.18 %$108 0.11 %$132 0.14 %$129 0.14 %$(48)
Commercial real estate107 0.32 61 0.18 95 0.28 261 0.74 184 0.51 46 (77)
Lease financing12 0.32 0.17 0.20 10 0.23 10 0.25 
Total commercial250 0.18 247 0.18 211 0.16 403 0.30 323 0.24 (73)
Residential mortgage(22)(0.04)(3)— (15)(0.02)(14)(0.02)(23)(0.04)(19)
Credit card571 4.02 622 4.54 650 4.76 628 4.49 601 4.38 (51)(30)
Auto50 0.45 30 0.29 64 0.62 82 0.77 83 0.76 20 (33)
Other consumer93 1.19 101 1.35 99 1.39 112 1.56 127 1.82 (8)(34)
Total consumer692 0.73 750 0.81 798 0.86 808 0.85 788 0.83 (58)(96)
Total net loan charge-offs$942 0.40 %$997 0.44 %$1,009 0.45 %$1,211 0.53 %$1,111 0.49 %$(55)(169)
By segment:
Consumer Banking and Lending$766 0.93 %$818 1.04 %$877 1.12 %$887 1.10 %$871 1.07 %$(52)(105)
Commercial Banking83 0.15 98 0.17 41 0.07 111 0.20 50 0.09 (15)33 
Corporate and Investing Banking94 0.13 75 0.11 97 0.14 214 0.31 196 0.28 19 (102)
Wealth and Investment Management(1) 0.03 (6)(0.03)(1)— (5)(0.02)(7)
Corporate  — — — — — — (1)(0.06)— 
Total net loan charge-offs$942 0.40 %$997 0.44 %$1,009 0.45 %$1,211 0.53 %$1,111 0.49 %$(55)(169)
(1)Quarterly net loan charge-offs (recoveries) as a percentage of average loans are annualized.
-19-



Wells Fargo & Company and Subsidiaries
CHANGES IN ALLOWANCE FOR CREDIT LOSSES FOR LOANS
Quarter endedSep 30, 2025
$ Change from
($ in millions)Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Balance, beginning of period$14,568 14,552 14,636 14,739 14,789 16 (221)
Provision for credit losses for loans687 1,007 925 1,116 1,059 (320)(372)
Net loan charge-offs:
Commercial and industrial(131)(179)(108)(132)(129)48 (2)
Commercial real estate(107)(61)(95)(261)(184)(46)77 
Lease financing(12)(7)(8)(10)(10)(5)(2)
Total commercial(250)(247)(211)(403)(323)(3)73 
Residential mortgage22 15 14 23 19 (1)
Credit card(571)(622)(650)(628)(601)51 30 
Auto(50)(30)(64)(82)(83)(20)33 
Other consumer(93)(101)(99)(112)(127)34 
Total consumer(692)(750)(798)(808)(788)58 96 
Net loan charge-offs(942)(997)(1,009)(1,211)(1,111)55 169 
Other(2)— (8)(8)(4)
Balance, end of period$14,311 14,568 14,552 14,636 14,739 (257)(428)
Components:
Allowance for loan losses$13,744 13,961 14,029 14,183 14,330 (217)(586)
Allowance for unfunded credit commitments567 607 523 453 409 (40)158 
Allowance for credit losses for loans$14,311 14,568 14,552 14,636 14,739 (257)(428)
Ratio of allowance for loan losses to total net loan charge-offs (annualized) 3.68x3.493.432.953.24
Allowance for loan losses as a percentage of:
Total loans1.46 %1.51 1.54 1.55 1.58 
Nonaccrual loans181 180 176 183 175 
Allowance for credit losses for loans as a percentage of:
Total loans1.52 1.58 1.59 1.60 1.62 
Nonaccrual loans188 188 182 189 180 
-20-



Wells Fargo & Company and Subsidiaries
ALLOCATION OF ALLOWANCE FOR CREDIT LOSSES FOR LOANS
Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024
($ in millions)ACLACL
as %
of loan
class
ACLACL
as %
of loan
class
ACLACL
as %
of loan
class
ACLACL
as %
of loan
class
ACLACL
as %
of loan
class
By product:
Commercial and industrial
$4,376 1.05 %$4,306 1.07 %$4,331 1.11 %$4,151 1.09 %$4,230 1.13 %
Commercial real estate2,965 2.28 3,317 2.50 3,365 2.51 3,583 2.62 3,653 2.58 
Lease financing
211 1.38 212 1.41 234 1.45 212 1.29 209 1.27 
Total commercial
7,552 1.34 7,835 1.43 7,930 1.47 7,946 1.49 8,092 1.52 
Residential mortgage (1)569 0.23 568 0.23 542 0.22 541 0.22 542 0.21 
Credit card4,907 8.61 4,910 8.88 4,840 8.86 4,869 8.61 4,704 8.55 
Auto717 1.56 657 1.53 629 1.52 636 1.50 726 1.70 
Other consumer566 1.73 598 1.95 611 2.08 644 2.19 675 2.37 
Total consumer
6,759 1.78 6,733 1.80 6,622 1.77 6,690 1.77 6,647 1.75 
Total allowance for credit losses for loans$14,311 1.52 %$14,568 1.58 %$14,552 1.59 %$14,636 1.60 %$14,739 1.62 %
By segment:
Consumer Banking and Lending$7,599 2.32 %$7,458 2.36 %$7,332 2.32 %$7,470 2.32 %$7,445 2.31 %
Commercial Banking2,184 0.98 2,368 1.03 2,509 1.10 2,364 1.06 2,443 1.09 
Corporate and Investing Banking4,275 1.41 4,470 1.54 4,444 1.58 4,551 1.63 4,573 1.67 
Wealth and Investment Management251 0.29 264 0.31 258 0.31 241 0.29 266 0.32 
Corporate2 0.22 0.27 0.20 10 0.20 12 0.19 
Total allowance for credit losses for loans$14,311 1.52 %$14,568 1.58 %$14,552 1.59 %$14,636 1.60 %$14,739 1.62 %
(1)Includes negative allowance for expected recoveries of amounts previously charged off.
-21-



Wells Fargo & Company and Subsidiaries
NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)
Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Sep 30, 2025
$ Change from
($ in millions)Balance% of
total
loans
Balance% of
total
loans
Balance% of
total
loans
Balance% of
total
loans
Balance% of
total
loans
Jun 30,
2025
Sep 30,
2024
By product:
Nonaccrual loans:
Commercial and industrial$1,050 0.25%$925 0.23%$969 0.25%$763 0.20%$743 0.20%$125 307 
Commercial real estate3,334 2.56 3,556 2.68 3,836 2.86 3,771 2.76 4,115 2.91 (222)(781)
Lease financing75 0.49 82 0.54 78 0.48 84 0.51 94 0.57 (7)(19)
Total commercial4,459 0.79 4,563 0.83 4,883 0.90 4,618 0.86 4,952 0.93 (104)(493)
Residential mortgage (1)3,057 1.25 3,090 1.26 2,982 1.20 2,991 1.20 3,086 1.22 (33)(29)
Auto71 0.15 76 0.18 83 0.20 89 0.21 99 0.23 (5)(28)
Other consumer27 0.08 28 0.09 30 0.10 32 0.11 35 0.12 (1)(8)
Total consumer3,155 0.83 3,194 0.85 3,095 0.83 3,112 0.82 3,220 0.85 (39)(65)
Total nonaccrual loans7,614 0.81 7,757 0.84 7,978 0.87 7,730 0.85 8,172 0.90 (143)(558)
Foreclosed assets218 207 247 206 212 11 
Total nonperforming assets$7,832 0.83%$7,964 0.86%$8,225 0.90%$7,936 0.87%$8,384 0.92%$(132)(552)
By segment:
Consumer Banking and Lending$3,181 0.97%$3,054 0.97%$3,011 0.95%$3,029 0.94%$3,144 0.97%$127 37 
Commercial Banking1,086 0.49 1,489 0.65 1,536 0.67 1,173 0.53 1,120 0.50 (403)(34)
Corporate and Investing Banking3,276 1.08 3,132 1.08 3,442 1.23 3,508 1.26 3,912 1.43 144 (636)
Wealth and Investment Management289 0.33 289 0.34 236 0.28 226 0.27 208 0.25 — 81 
Corporate  — — — — — — — — — — 
Total nonperforming assets$7,832 0.83%$7,964 0.86%$8,225 0.90%$7,936 0.87%$8,384 0.92%$(132)(552)
(1)Residential mortgage loans are not placed on nonaccrual status when they are insured or guaranteed by U.S. government agencies, such as the Federal Housing Administration or the Department of Veterans Affairs.

-22-



Wells Fargo & Company and Subsidiaries
COMMERCIAL LOAN PORTFOLIO
Sep 30, 2025Jun 30, 2025Sep 30, 2024
($ in millions)Nonaccrual
loans
Loans outstanding balanceTotal commitments (1)Nonaccrual
loans
Loans outstanding balanceTotal commitments (1)Nonaccrual
loans
Loans outstanding balanceTotal commitments (1)
Commercial and industrial loans and lease financing by industry:
Financials except banks$165 183,637 293,425 26 169,977 275,508 53 146,597 240,418 
Technology, telecom and media117 25,353 65,988 47 25,053 62,361 155 23,907 60,300 
Real estate and construction70 29,329 60,547 84 28,421 58,893 91 25,082 53,248 
Equipment, machinery and parts manufacturing66 24,949 51,903 30 25,578 50,479 33 25,931 49,762 
Retail85 20,454 43,224 153 18,129 45,153 50 19,964 45,313 
Materials and commodities104 14,217 34,747 147 14,288 33,560 31 14,019 36,518 
Food and beverage manufacturing8 17,273 33,241 10 17,285 34,365 16 16,501 35,207 
Health care and pharmaceuticals35 13,811 31,365 72 14,237 31,205 28 14,394 29,669 
Auto related6 16,061 30,748 16,647 31,249 16,741 30,944 
Oil, gas and pipelines5 9,709 30,047 9,473 28,892 10,042 30,129 
Utilities18 8,132 27,919 7,465 26,101 6,518 24,169 
Commercial services76 10,848 27,673 77 11,080 27,115 35 10,774 27,501 
Diversified or miscellaneous77 11,757 27,608 74 11,159 27,328 62 8,857 22,268 
Entertainment and recreation23 12,253 18,388 29 12,790 19,116 24 12,227 18,940 
Insurance and fiduciaries1 4,863 16,915 5,509 17,536 5,154 16,314 
Transportation services183 7,974 15,646 150 8,449 15,793 168 9,230 15,907 
Other86 22,595 41,561 97 21,670 40,264 76 23,294 43,164 
Total commercial and industrial loans and lease financing
1,125 433,215 850,945 1,007 417,210 824,918 837 389,232 779,771 
Commercial real estate loans by property type (2):
Apartments287 37,677 41,732 378 38,910 43,085 27 41,349 47,382 
Industrial/warehouse46 23,854 30,020 46 23,485 25,736 52 24,603 26,816 
Office2,450 23,670 24,613 2,532 25,219 26,400 3,529 28,996 30,563 
Hotel/motel289 11,882 12,262 253 12,005 12,358 213 11,465 11,885 
Retail (excluding shopping center)96 10,714 11,687 104 11,175 12,056 94 11,376 12,125 
Shopping center55 8,092 8,514 60 7,980 8,414 164 8,585 9,117 
Institutional12 5,891 6,151 13 5,105 5,357 13 5,393 5,812 
Other99 8,470 10,375 170 8,681 10,594 23 9,643 11,910 
Total commercial real estate loans
3,334 130,250 145,354 3,556 132,560 144,000 4,115 141,410 155,610 
Total commercial loans$4,459 563,465 996,299 4,563 549,770 968,918 4,952 530,642 935,381 
(1)Total commitments consists of loans outstanding plus unfunded credit commitments, excluding issued letters of credit and discretionary amounts where our approval or consent is required prior to any loan funding or commitment increase.
(2)Our commercial real estate (CRE) loan portfolio is comprised of CRE mortgage and CRE construction loans.

-23-



Wells Fargo & Company and Subsidiaries
TANGIBLE COMMON EQUITY

We also evaluate our business based on certain ratios that utilize tangible common equity. Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, goodwill, certain identifiable intangible assets (other than MSRs) and goodwill and other intangibles on venture capital investments in consolidated portfolio companies, net of applicable deferred taxes. The ratios are (i) tangible book value per common share, which represents tangible common equity divided by common shares outstanding; and (ii) return on average tangible common equity (ROTCE), which represents our annualized earnings as a percentage of tangible common equity. The methodology of determining tangible common equity may differ among companies. Management believes that tangible book value per common share and return on average tangible common equity, which utilize tangible common equity, are useful financial measures because they enable management, investors, and others to assess the Company’s use of equity.

The tables below provide a reconciliation of these non-GAAP financial measures to GAAP financial measures.
Sep 30, 2025
% Change from
($ in millions)
Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Tangible book value per common share:
Total equity$183,012 182,954 182,906 181,066 185,011 — %(1)
Adjustments:
Preferred stock
(16,608)(16,608)(18,608)(18,608)(18,608)— 11 
Additional paid-in capital on preferred stock
141 141 145 144 144 — (2)
Noncontrolling interests(1,858)(1,843)(1,816)(1,946)(1,746)(1)(6)
Total common stockholders' equity(A)164,687 164,644 162,627 160,656 164,801 — — 
Adjustments:
Goodwill(25,069)(25,071)(25,066)(25,167)(25,173)— — 
Certain identifiable intangible assets (other than MSRs)(863)(902)(65)(73)(85)4NM
Goodwill and other intangibles on venture capital investments in consolidated portfolio companies (included in other assets)
(698)(674)(674)(735)(772)(4)10 
Applicable deferred taxes related to goodwill and other intangible assets (1)
1,062 1,060 954 947 940 — 13 
Tangible common equity(B)$139,119 139,057 137,776 135,628 139,711 — — 
Common shares outstanding(C)3,148.9 3,220.4 3,261.7 3,288.9 3,345.5 (2)(6)
Book value per common share(A)/(C)$52.30 51.13 49.86 48.85 49.26 
Tangible book value per common share(B)/(C)44.18 43.18 42.24 41.24 41.76 
NM – Not meaningful
(1)Determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period-end.
-24-



Wells Fargo & Company and Subsidiaries
TANGIBLE COMMON EQUITY (continued)
Quarter endedSep 30, 2025
% Change from
Nine months ended
($ in millions)
Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
%
Change
Return on average tangible common equity:
Net income applicable to common stock(A)$5,341 5,214 4,616 4,801 4,852 %10 $15,171 13,805 10 %
Average total equity183,428 183,268 183,358 182,933 184,368 — (1)183,351 184,197 — 
Adjustments:
Preferred stock
(16,608)(18,278)(18,608)(18,608)(18,129)(17,824)(18,572)
Additional paid-in capital on preferred stock
141 143 145 144 143 (1)(1)143 148 (3)
Noncontrolling interests(1,850)(1,818)(1,894)(1,803)(1,748)(2)(6)(1,854)(1,734)(7)
Average common stockholders’ equity(B)165,111 163,315 163,001 162,666 164,634 — 163,816 164,039 — 
Adjustments:
Goodwill(25,070)(25,070)(25,135)(25,170)(25,172)— — (25,092)(25,173)— 
Certain identifiable intangible assets (other than MSRs)
(889)(863)(69)(78)(89)(3)NM(610)(101)NM
Goodwill and other intangibles on venture capital investments in consolidated portfolio companies (included in other assets)
(674)(674)(734)(772)(965)— 30 (694)(937)26 
Applicable deferred taxes related to goodwill and other intangible assets (1)
1,061 989 952 945 938 13 1,001 931 
Average tangible common equity(C)$139,539 137,697 138,015 137,591 139,346 — $138,421 138,759 — 
Return on average common stockholders’ equity (ROE) (annualized)(A)/(B)12.8 %12.8 11.5 11.7 11.7 12.4 %11.2 %
Return on average tangible common equity (ROTCE) (annualized)(A)/(C)15.2 15.2 13.6 13.9 13.9 14.7 13.3 
NM – Not meaningful
(1)Determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period-end.
-25-



Wells Fargo & Company and Subsidiaries
RISK-BASED CAPITAL RATIOS UNDER BASEL III (1)
Estimated
($ in billions)
Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024
Total equity
$183.0 183.0 182.9 181.1 185.0 
Adjustments:
Preferred stock
(16.6)(16.6)(18.6)(18.6)(18.6)
Additional paid-in capital on preferred stock
0.2 0.1 0.1 0.1 0.1 
Noncontrolling interests(1.9)(1.9)(1.8)(1.9)(1.7)
Total common stockholders' equity164.7 164.6 162.6 160.7 164.8 
Adjustments:
Goodwill(25.1)(25.1)(25.1)(25.2)(25.2)
Certain identifiable intangible assets (other than MSRs)(0.9)(0.9)(0.1)(0.1)(0.1)
Goodwill and other intangibles on venture capital investments in consolidated portfolio companies (included in other assets)
(0.7)(0.7)(0.7)(0.7)(0.8)
Applicable deferred taxes related to goodwill and other intangible assets (2)
1.1 1.1 1.0 0.9 0.9 
Other
(2.5)(2.6)(2.1)(1.0)(1.3)
Common Equity Tier 1 under the Standardized and Advanced Approaches(A)136.6 136.4 135.6 134.6 138.3 
Preferred stock
16.6 16.6 18.6 18.6 18.6 
Additional paid-in capital on preferred stock
(0.2)(0.1)(0.1)(0.1)(0.1)
Other(0.2)(0.2)(0.2)(0.2)(0.2)
Total Tier 1 capital under the Standardized and Advanced Approaches(B)152.8 152.7 153.9 152.9 156.6 
Long-term debt and other instruments qualifying as Tier 216.7 17.3 17.6 17.6 17.7 
Qualifying allowance for credit losses (3)
14.6 14.6 14.4 14.5 14.6 
Other(0.3)(0.4)(0.4)(0.3)(0.4)
Total Tier 2 capital under the Standardized Approach
(C)
31.0 31.5 31.6 31.8 31.9 
Total qualifying capital under the Standardized Approach
(B)+(C)
$183.8 184.2 185.5 184.7 188.5 
Long-term debt and other instruments qualifying as Tier 216.7 17.3 17.6 17.6 17.7 
Qualifying allowance for credit losses (3)
4.3 4.3 4.3 4.3 4.3 
Other(0.3)(0.4)(0.4)(0.3)(0.4)
Total Tier 2 capital under the Advanced Approach(D)20.7 21.2 21.5 21.6 21.6 
Total qualifying capital under the Advanced Approach
(B)+(D)
$173.5 173.9 175.4 174.5 178.2 
Total risk-weighted assets (RWAs) under the Standardized Approach
(E)$1,243.8 1,225.9 1,222.0 1,216.1 1,219.9 
Total RWAs under the Advanced Approach
(F)$1,072.8 1,070.4 1,063.6 1,085.0 1,089.3 
Ratios under the Standardized Approach:
Common Equity Tier 1(A)/(E)11.0 %11.1 11.1 11.1 11.3 
Tier 1 capital(B)/(E)12.3 12.5 12.6 12.6 12.8 
Total capital
(B)+(C)/(E)
14.8 15.0 15.2 15.2 15.5 
Ratios under the Advanced Approach:
Common Equity Tier 1(A)/(F)12.7 %12.7 12.7 12.4 12.7 
Tier 1 capital(B)/(F)14.2 14.3 14.5 14.1 14.4 
Total capital
(B)+(D)/(F)
16.2 16.2 16.5 16.1 16.4 
(1)The Basel III capital rules provide for two capital frameworks (the Standardized Approach and the Advanced Approach applicable to certain institutions), and we must calculate our CET1, Tier 1 and total capital ratios under both approaches.
(2)Determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period-end.
(3)Differences between the approaches are driven by the qualifying amounts of ACL includable in Tier 2 capital. Under the Advanced Approach, eligible credit reserves represented by the amount of qualifying ACL in excess of expected credit losses (using regulatory definitions) is limited to 0.60% of Advanced credit RWAs, whereas the Standardized Approach includes ACL in Tier 2 capital up to 1.25% of Standardized credit RWAs. Under both approaches, any excess ACL is deducted from the respective total RWAs.
-26-