| Schedule of Discontinued Operations |
The assets and liabilities
associated with the Discontinued Operations consisted of the following as of December 31, 2024 and 2023, respectively:
| (In thousands) | |
December 31,
2024 | | |
December 31,
2023 | |
| Assets | |
| | |
| |
| Current assets: | |
| | |
| |
| Accounts receivable, net | |
$ | 318 | | |
$ | 1,149 | |
| Inventory, net | |
| 1,079 | | |
| 18,170 | |
| Prepaid expenses and other current assets | |
| 1,199 | | |
| 3,749 | |
| Current assets of discontinued operations | |
| 2,596 | | |
| 23,068 | |
| Loan receivable, net | |
| — | | |
| 11,583 | |
| Property and equipment, net | |
| 186 | | |
| 7,734 | |
| Operating lease right-of-use assets | |
| 504 | | |
| 1,803 | |
| Other non-current assets | |
| 25 | | |
| 141 | |
| Non-current assets of discontinued operations | |
| 715 | | |
| 21,261 | |
| Total assets of discontinued operations | |
$ | 3,311 | | |
$ | 44,329 | |
| | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Accounts payable | |
$ | 1,249 | | |
$ | 18,699 | |
| Accrued expenses and other current liabilities | |
| 5,207 | | |
| 9,986 | |
| Operating lease liabilities, current | |
| 261 | | |
| 599 | |
| Related party debt, current | |
| — | | |
| — | |
| Customer deposits | |
| 2,525 | | |
| 4,019 | |
| Current liabilities of discontinued operations | |
| 9,242 | | |
| 33,303 | |
| Operating lease liabilities, net of current | |
| 257 | | |
| 1,394 | |
| Long-term debt, net of current | |
| — | | |
| — | |
| Non-current liabilities of discontinued operations | |
| 257 | | |
| 1,394 | |
| Total liabilities | |
$ | 9,499 | | |
$ | 34,697 | |
The following table summarizes
the Company’s loss from the Discontinued Operations for the years ended December 31, 2024 and 2023, respectively:
| | |
For the year ended
December 31, | |
| (In thousands) | |
2024 | | |
2023 | |
| Revenue | |
$ | 10,212 | | |
$ | 16,868 | |
| Cost of goods sold | |
| 13,487 | | |
| 11,590 | |
| Gross (loss) profit | |
| (3,275 | ) | |
| 5,278 | |
| | |
| | | |
| | |
| Selling, general and administrative | |
| 8,748 | | |
| 11,655 | |
| Research and development | |
| 743 | | |
| 2,295 | |
| Gain on settlement of contingent liabilities | |
| (5,935 | ) | |
| — | |
| (Gain) loss on disposal on property and equipment | |
| (38 | ) | |
| 144 | |
| Total operating expenses | |
| 3,518 | | |
| 14,094 | |
| | |
| | | |
| | |
| Operating loss from discontinued operations | |
| (6,793 | ) | |
| (8,816 | ) |
| | |
| | | |
| | |
| Other Income (Expense) | |
| | | |
| | |
| Interest expense, net | |
| — | | |
| 295 | |
| Loss on disposal of Cultivation business | |
| (11,893 | ) | |
| — | |
| Other income, net | |
| 169 | | |
| 1,802 | |
| Total other expense | |
| (11,724 | ) | |
| 2,097 | |
| | |
| | | |
| | |
| Net loss from discontinued operations | |
| (18,517 | ) | |
| (6,719 | ) |
| Income tax effect on discontinued operations | |
| — | | |
| — | |
| Loss from discontinued operations, net of income taxes | |
| (18,517 | ) | |
| (6,719 | ) |
The following table summarizes the depreciation and amortization
of long-lived assets, provisions for credit losses, adjustments to the net realizable value of inventories, and capital expenditures and
disposals related to the Discontinued Operations for the years ended December 31:
| | |
2024 | | |
2023 | |
| Depreciation and amortization | |
$ | 1,421 | | |
$ | 1,896 | |
| Recovery of credit losses | |
| (336 | ) | |
| (15,261 | ) |
| Recovery of slow-moving inventory | |
| (747 | ) | |
| (14,823 | ) |
| Purchases of property and equipment | |
| (4 | ) | |
| (59 | ) |
| Proceeds from disposal of property and equipment | |
| 20 | | |
| 311 | |
|