Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2012-6
STATEMENT TO NOTEHOLDERS

 

September 25, 2025

 

TRANSACTION PARTIES

 
Depositor: Sequoia Residential Funding, Inc.
Trustee: Christiana Trust  
Master Servicer: Wells Fargo Bank, N.A.
 
 
 
 
  Karen Schluter Citibank, Agency and Trust
  (212) 816-5827 388 Greenwich Street Trading, 4th Floor
  karen.schluter@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Collateral Performance - Pool and Collections Summary 8
5 . Stratification Detail 9
6 . Collateral Performance - Delinquency and Loan Status History 10
7 . Standard Prepayment and Default Information 11
8 . Additional Reporting 12
9 . Other Information 13
10 . Notes 14

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2012-6  
  DISTRIBUTION SUMMARY

 

September 25, 2025

 

                      Accretion    
                      &    
                      Non-Cash    
          Accrual   Other       Balance    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease)   Balance
 
A-1 140,105,000.00 7,416,757.37 2.500000 % 30/360 15,451.58 - 32,099.23 47,550.81 - -   7,384,658.14
A-2 140,104,000.00 7,416,704.40 1.808000 % 30/360 11,174.50 - 32,099.00 43,273.50 - -   7,384,605.40
B-1 7,989,000.00 403,509.53 3.669825 % 30/360 1,234.01 - 10,013.41 11,247.42 - -   393,496.12
B-2 4,220,000.00 213,144.37 3.669825 % 30/360 651.84 - 5,289.35 5,941.19 - -   207,855.02
B-3 3,467,000.00 175,111.71 3.669825 % 30/360 535.52 - 4,345.54 4,881.06 - -   170,766.17
B-4 2,412,000.00 582,676.82 3.669825 % 30/360 1,781.93 - - 1,781.93 - -   582,676.82
B-5 3,165,461.00 3,165,436.06 3.669825 % 30/360 9,680.48 - - 9,680.48 - -   3,165,436.06
LT-R - - 0.000000 % - - - - - - -   -
R - - 0.000000 % - - - - - - -   -
Total 301,462,461.00 19,373,340.26       40,509.86 - 83,846.53 124,356.39 - -   19,289,493.73
Notional                          
A-IO1 280,209,000.00 14,833,461.77 0.669825 % 30/360 8,279.85 - - 8,279.85 - (64,198.24 ) 14,769,263.53
A-IO2 140,105,000.00 7,416,757.37 0.500000 % 30/360 3,090.32 - - 3,090.32 - (32,099.23 ) 7,384,658.14
A-IO3 140,104,000.00 7,416,704.40 1.192000 % 30/360 7,367.26 - - 7,367.26 - (32,099.00 ) 7,384,605.40
Total 560,418,000.00 29,666,923.54       18,737.43 - - 18,737.43 - (128,396.47 ) 29,538,527.07
 
Grand Total 861,880,461.00 49,040,263.80       59,247.29 - 83,846.53 143,093.82 - (128,396.47 ) 48,828,020.80

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2012-6
DISTRIBUTION SUMMARY - FACTORS

 

September 25, 2025

 

                  Accretion  
                  &  
                  Non-Cash  
          Other       Balance  
      Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A-1 81744 NAA8 08/29/2025 0.11028571 - 0.22910838 0.33939410 - - 52.70802712
A-2 81744 NAB6 08/29/2025 0.07975861 - 0.22910838 0.30886698 - - 52.70802689
A-IO1 81744 NAD2 08/29/2025 0.02954884 - - 0.02954884 - - 52.70802697
A-IO2 81744 NAE0 08/29/2025 0.02205717 - - 0.02205717 - - 52.70802712
A-IO3 81744 NAF7 08/29/2025 0.05258422 - - 0.05258422 - - 52.70802689
B-1 81744 NAG5 08/29/2025 0.15446364 - 1.25339967 1.40786331 - - 49.25474027
B-2 81744 NAH3 08/29/2025 0.15446445 - 1.25340047 1.40786493 - - 49.25474408
B-3 81744 NAJ9 08/29/2025 0.15446207 - 1.25340063 1.40786271 - - 49.25473608
B-4 81744 NAK6 08/29/2025 0.73877695 - - 0.73877695 - - 241.57413765
B-5 81744 NAL4 08/29/2025 3.05815804 - - 3.05815804 - - 999.99212121
LT-R 81744 NAN0 08/29/2025 - - - - - - -
R 81744 NAM2 08/29/2025 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2012-6
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

September 25, 2025

 

      Rate       Interest     Shortfall     Paid  
            Accrual Net Accreted/ Non   Carry      
Class Current     Next   Dates Accrued Deferred Recovered   Forward Accrued Carry Forward Total
 
A-1 2.50000 %   2.50000 % 08/01-08/31 15,451.58 - -   - 15,451.58 - 15,451.58
A-2 1.80800 %   1.80800 % 08/01-08/31 11,174.50 - -   - 11,174.50 - 11,174.50
B-1 3.66982 %   3.66991 % 08/01-08/31 1,234.01 - -   - 1,234.01 - 1,234.01
B-2 3.66982 %   3.66991 % 08/01-08/31 651.84 - -   - 651.84 - 651.84
B-3 3.66982 %   3.66991 % 08/01-08/31 535.52 - -   - 535.52 - 535.52
B-4 3.66982 %   3.66991 % 08/01-08/31 1,781.93 - -   - 1,781.93 - 1,781.93
B-5 3.66982 %   3.66991 % 08/01-08/31 9,680.48 - -   - 9,680.48 - 9,680.48
LT-R 0.00000 %   0.00000 % 08/01-08/31 - - -   - - - -
R 0.00000 %   0.00000 % 08/01-08/31 - - -   - - - -
Total             40,509.86 - -   - 40,509.86 - 40,509.86
Notional                            
A-IO1 0.66982 %   0.66991 % 08/01-08/31 8,279.85 - -   - 8,279.85 - 8,279.85
A-IO2 0.50000 %   0.50000 % 08/01-08/31 3,090.32 - -   - 3,090.32 - 3,090.32
A-IO3 1.19200 %   1.19200 % 08/01-08/31 7,367.26 - -   - 7,367.26 - 7,367.26
Total             18,737.43 - -   - 18,737.43 - 18,737.43
 
Grand Total             59,247.29 - -   - 59,247.29 - 59,247.29

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2012-6
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

September 25, 2025

 

        Carry Forward Interest    
  Non-Recov          
Class Shortall Prior Int. on Prior New Paid Outstanding
 
A-1 - - - - - -
A-2 - - - - - -
B-1 - - - - - -
B-2 - - - - - -
B-3 - - - - - -
B-4 - - - - - -
B-5 - 260.56 - - - 260.56
LT-R - - - - - -
R - - - - - -
Total - 260.56 - - - 260.56
Notional            
A-IO1 - - - - - -
A-IO2 - - - - - -
A-IO3 - - - - - -
Total - - - - - -
 
Grand Total - 260.56 - - - 260.56

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2012-6
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

September 25, 2025

 

                Accretion    
                &    
    Prior           Non-Cash    
    Cumulative           Balance   Cumulative
  Prior Realized Scheduled Unscheduled Principal     Increase/ Current Realized
Class Balance Loss Principal Principal Distributed Realized Loss (Recovery) (Decrease) Balance Loss
 
A-1 7,416,757.37 - 30,135.67 1,963.56 32,099.23 - - - 7,384,658.14 -
A-2 7,416,704.40 - 30,135.46 1,963.55 32,099.00 - - - 7,384,605.40 -
B-1 403,509.53 - 9,400.87 612.54 10,013.41 - - - 393,496.12 -
B-2 213,144.37 - 4,965.79 323.56 5,289.35 - - - 207,855.02 -
B-3 175,111.71 - 4,079.71 265.83 4,345.54 - - - 170,766.17 -
B-4 582,676.82 - - - - - - - 582,676.82 -
B-5 3,165,436.06 24.94 - - - - - - 3,165,436.06 24.94
LT-R - - - - - - - - - -
R - - - - - - - - - -
 
Total 19,373,340.26 24.94 78,717.50 5,129.04 83,846.53 - - - 19,289,493.73 24.94

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2012-6  
  RECONCILIATION DETAIL

 

September 25, 2025

 

  SOURCE OF FUNDS     ALLOCATION OF FUNDS    
 
Interest Funds Available       Scheduled Fees    
Scheduled Interest   63,767.74   Master Servicing Fee 134.00  
Uncompensated PPIS   0.00   Servicing Fee 4,036.11  
Relief Act Shortfall   0.00   Securities Administrator Fee 350.33  
Losses in Excess of Principal Balance   0.00        
        Total Scheduled Fees   4,520.44
Stop Advance Interest   0.00        
        Additional Fees, Expenses, etc.    
Other Interest Reductions   0.00        
        Trust Fund Expenses 0.00  
Total Interest Funds Available     63,767.74 Other Expenses 0.00  
Principal Funds Available            
        Total Additional Fees, Expenses, etc.   -
Scheduled Principal   78,717.50        
        Distributions    
Curtailments   5,129.03        
        Interest Distribution 59,247.29  
Curtailments Adjustments   0.00        
        Principal Distribution 83,846.54  
Prepayments in Full   0.00        
Liquidation Principal   0.00   Total Distributions   143,093.83
Repurchased Principal   0.00        
Other Principal   0.00        
Substitution Principal   0.00        
Principal Losses and Forgiveness   0.00        
Subsequent Recoveries / (Losses)   0.00        
Total Principal Funds Available     83,846.53      
 
 
 
 
Total Funds Available     147,614.27      
        Total Funds Allocated   147,614.27

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2012-6
COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY

 

September 25, 2025

 

Deal Initial   Beginning Ending   Initial   Beginning   Ending  
 
Count 358   37 37 Remaining Term 356   204   203  
Scheduled 301,462,461.31   19,373,340.28 19,289,493.75 Gross Rate 4.07892 % 3.94982 % 3.94991 %
Actual 301,462,461.31   19,436,497.82 19,352,157.67 Net Rate 3.79892 % 3.66982 % 3.66991 %
Interest Bearing 301,462,461.31   19,373,340.28 19,289,493.75              
 
Principal Collections     Realized Losses     Interest Collections      
 
Scheduled Principal   78,717.50   Principal Losses and   Scheduled Interest       63,767.74  
          -            
        Forgiveness              
Curtailments   5,129.03       Less:       -  
        Losses in Excess of Principal              
Curtailments Adjustments   -     - Master Servicing Fee       134.00  
        Balance              
Prepayments in Full   -   Subsequent (Recoveries) /   Servicing Fee       4,036.11  
          -            
        Losses              
Liquidation Principal   -       Securities Administrator Fee   350.33  
        Cumulative Realized Losses 25.25            
Repurchased Principal   -       Uncompensated PPIS   -  
Other Principal   -       Relief Act Shortfall       -  
Substitution Principal   -       Other Expenses       -  
Principal Losses and Forgiveness   -       Losses in Excess of Principal Balance   -  
Subsequent Recoveries / (Losses)   -       Stop Advance Interest   -  
            Other Interest Reductions   -  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2012-6  
  STRATIFICATION DETAIL

 

September 25, 2025

 

Loan Rate          
 
  Asset Ending Scheduled % of    
Loan Rate Range Count Balance Agg.Bal. WAC WAM
 
3.00 or Less 0 0.00 0.00 0.0000 0
3.01 to 3.50 1 728,766.79 3.78 3.3750 206
3.51 to 4.00 25 13,054,901.00 67.68 3.8917 202
4.01 to 4.50 11 5,505,825.96 28.54 4.1641 205
4.51 to 5.00 0 0.00 0.00 0.0000 0
5.01 to 5.50 0 0.00 0.00 0.0000 0
5.51 to 6.00 0 0.00 0.00 0.0000 0
6.01 to 6.50 0 0.00 0.00 0.0000 0
6.51 to 7.00 0 0.00 0.00 0.0000 0
7.01 to 7.50 0 0.00 0.00 0.0000 0
7.51 to 8.00 0 0.00 0.00 0.0000 0
8.01 or Greater 0 0.00 0.00 0.0000 0
Total 37 19,289,493.75 100.00 3.9499 203
 
Ending Schedule Balance          
 
Ending Schedule Balance Asset Ending Scheduled % of    
Range Count Balance Agg.Bal. WAC WAM
 
1 to 200,000 2 309,335.98 1.60 4.0268 205
200,001 to 400,000 5 1,610,790.91 8.35 3.8908 182
400,001 to 600,000 19 9,127,138.23 47.32 3.9945 205
600,001 to 800,000 9 6,349,616.31 32.92 3.9194 205
800,001 to 1,000,000 1 839,259.31 4.35 3.8750 205
1,000,001 to 1,200,000 1 1,053,353.01 5.46 3.8750 205
1,200,001 to 1,400,000 0 0.00 0.00 0.0000 0
1,400,001 to 1,600,000 0 0.00 0.00 0.0000 0
1,600,001 to 1,800,000 0 0.00 0.00 0.0000 0
1,800,001 to 2,000,000 0 0.00 0.00 0.0000 0
2,000,001 or Greater 0 0.00 0.00 0.0000 0
Total 37 19,289,493.75 100.00 3.9499 203

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2012-6
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS HISTORY

 

September 25, 2025

 

                      Delinquent                                              
              (Does not include loans in Bankruptcy, Foreclosure, or REO)                                      
 
  30 Day 60 Day     90 Day 120 Day 150 Day 180 + Day Bankruptcy   Foreclosure       REO  
 
Distribution                                                                        
 
Date Count   Balance   Count   Balance   Count Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance  
 
 
  1   459,346   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
09/25/2025                                                                        
  2.70 % 2.38 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
08/25/2025                                                                        
  0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
07/25/2025                                                                        
  0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
06/25/2025                                                                        
  0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
05/27/2025                                                                        
  0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
04/25/2025                                                                        
  0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
03/25/2025                                                                        
  0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
02/25/2025                                                                        
  0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %
 
  2   800,925   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
01/27/2025                                                                        
  5.26 % 3.93 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
12/26/2024                                                                        
  0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
11/25/2024                                                                        
  0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %
 
  0   0   0   0   1   476,905   0   0   0   0   0   0   0   0   0   0   0   0  
10/25/2024                                                                        
  0.00 % 0.00 % 0.00 % 0.00 % 2.56 % 2.22 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2012-6
STANDARD PREPAYMENT AND DEFAULT INFORMATION

 

September 25, 2025

 

  Wtd. Avg. Current                              
Payment Age Collateral Scheduled Unscheduled Liquidation                        
Date (Months) Balance Principal Principal Principal SMM   CPR   PSA   MDR   CDR   SDA  
 
25-Sep-2025 154.77 19,289,493.75 78,717.50 5,129.03 - 0.027 % 0.319 % 5 % 0.000 % 0.000 % 0 %
25-Aug-2025 153.77 19,373,340.28 78,444.45 5,028.36 - 0.026 % 0.311 % 5 % 0.000 % 0.000 % 0 %
25-Jul-2025 152.77 19,456,813.09 78,165.10 7,126.76 - 0.037 % 0.438 % 7 % 0.000 % 0.000 % 0 %
25-Jun-2025 151.77 19,542,104.95 77,878.74 9,695.93 - 0.050 % 0.593 % 10 % 0.000 % 0.000 % 0 %
27-May-2025 150.77 19,629,679.62 77,604.21 6,268.78 - 0.032 % 0.382 % 6 % 0.000 % 0.000 % 0 %
25-Apr-2025 149.80 19,713,552.61 79,045.94 440,479.35 - 2.186 % 23.293 % 388 % 0.000 % 0.000 % 0 %
25-Mar-2025 148.80 20,233,077.90 78,772.19 4,632.79 - 0.023 % 0.274 % 5 % 0.000 % 0.000 % 0 %
25-Feb-2025 147.80 20,316,482.88 78,497.27 5,302.76 - 0.026 % 0.313 % 5 % 0.000 % 0.000 % 0 %
27-Jan-2025 146.80 20,400,282.91 78,224.39 4,932.00 - 0.024 % 0.290 % 5 % 0.000 % 0.000 % 0 %
26-Dec-2024 145.89 20,483,439.30 80,600.66 852,597.78 - 3.996 % 38.699 % 645 % 0.000 % 0.000 % 0 %
25-Nov-2024 144.89 21,416,637.74 80,282.65 16,093.24 - 0.075 % 0.897 % 15 % 0.000 % 0.000 % 0 %
25-Oct-2024 143.89 21,513,013.63 80,001.50 5,600.41 - 0.026 % 0.312 % 5 % 0.000 % 0.000 % 0 %
25-Sep-2024 142.89 21,598,615.54 79,731.90 2,197.69 - 0.010 % 0.122 % 2 % 0.000 % 0.000 % 0 %
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal)   MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance  
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12)           CDR (Conditional Default Rate) = 1 - ((1-MDR)^12)          
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%))         SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%))      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2012-6  
  ADDITIONAL REPORTING

 

September 25, 2025
 
Amount Remaining Funds
143,093.83

 

Waterfall Detail    
 
Available Distribution Amount    
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -45,363.51 97,730.32
Senior Certificates, the Senior Principal Distribution Amount -64,198.24 33,532.08
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -1,234.01 32,298.07
Class B-1 Certificates, the Subordinate Principal Distribution Amount -10,013.41 22,284.66
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -651.84 21,632.82
Class B-2 Certificates, the Subordinate Principal Distribution Amount -5,289.35 16,343.47
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -535.52 15,807.95
Class B-3 Certificates, the Subordinate Principal Distribution Amount -4,345.54 11,462.41
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -1,781.93 9,680.48
Class B-4 Certificates, the Subordinate Principal Distribution Amount 0.00 9,680.48
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -9,680.48 0.00
Class B-5 Certificates, the Subordinate Principal Distribution Amount 0.00 0.00
Class LT-R and R Certificates, any remaining amounts 0.00 0.00

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2012-6  
  OTHER INFORMATION

 

September 25, 2025

 

          
Principal Percentages    
          Senior Percentage 76.566362 %
          Subordinate Percentage 23.433638 %
          Senior Prepayment Percentage 76.566362 %
          Subordinate Prepayment Percentage 23.433638 %
Other Information    
          Step-Down Test satisfied? Y  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 14 © Copyright 2025 Citigroup

 


 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2012-6  
  NOTES
No Notes available for this deal at this time.  

 

September 25, 2025

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 14 © Copyright 2025 Citigroup