(a) | The following is a copy of the report transmitted to shareholders pursuant to Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). |
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
10 | ||||
17 | ||||
28 |
Annualized Expense Ratios (1) | ||
Institutional Class |
1.90% | |
Class FI |
1.90% |
Average Annual Returns | ||||||||
One Year |
Three Year |
Five Year |
Since Inception (2) | |||||
Angel Oak Strategic Credit Fund – Institutional Class |
8.19% | 8.80% | 9.80% | 6.90% | ||||
Angel Oak Strategic Credit Fund – Class FI without load |
8.19% | 8.81% | N/A | 8.91% | ||||
Angel Oak Strategic Credit Fund – Class FI with load |
5.23% | 7.96% | N/A | 8.91% | ||||
Bloomberg U.S. Aggregate Bond Index (3) |
3.38% | 1.64% | -1.07% | 1.43% (4) |
Beginning Account Value |
Ending Account Value |
Expenses Paid During Period (1) |
Annualized Expense Ratio | |||||||
Institutional Class |
Actual | $1,000.00 | $1,043.30 | $10.54 | 2.08% | |||||
Hypothetical (2) |
$1,000.00 | $1,014.48 | $10.39 | 2.08% | ||||||
Class FI |
Actual | $1,000.00 | $1,043.30 | $10.54 | 2.08% | |||||
Hypothetical (2) |
$1,000.00 | $1,014.48 | $10.39 | 2.08% |
Assets |
|||||
Investments in securities at fair value* |
$93,670,471 | ||||
Deposit at broker for swaps |
1,787,844 | ||||
Dividends and interest receivable |
691,358 | ||||
Deposit at broker for futures |
568,266 | ||||
Receivable for Fund shares sold |
16,917 | ||||
Prepaid expenses |
27,825 | ||||
Total Assets |
96,762,681 |
||||
Liabilities |
|||||
Payable for reverse repurchase agreements |
6,811,000 | ||||
Net swap premiums received |
851,757 | ||||
Payable for distributions to shareholders |
445,747 | ||||
Depreciation on swaps |
286,876 | ||||
Payable to Adviser |
92,869 | ||||
Interest payable for reverse repurchase agreements |
14,821 | ||||
Payable to administrator, fund accountant, and transfer agent |
11,956 | ||||
Payable to custodian |
1,313 | ||||
Other accrued expenses |
29,059 | ||||
Total Liabilities |
8,545,398 |
||||
Net Assets |
$88,217,283 |
||||
Net Assets consist of: |
|||||
Paid-in capital |
$90,816,820 | ||||
Total distributable earnings (accumulated deficit) |
(2,599,537 | ) | |||
Net Assets |
$88,217,283 |
||||
Class FI: |
|||||
Net Assets |
$21,289,077 | ||||
Shares outstanding (unlimited number of shares authorized, no par value) |
|||||
Net asset value (“NAV”) and offering price per share |
$ |
||||
Institutional Class: |
|||||
Net Assets |
$66,928,206 | ||||
Shares outstanding (unlimited number of shares authorized, no par value) |
|||||
Net asset value (“NAV”) and offering price per share |
$ |
||||
*Identified Cost: |
|||||
Investments in securities |
$96,150,919 |
(a) | See Note 1 in the Notes to Consolidated Financial Statements for basis of consolidation. |
Investment Income |
|||||
Interest |
$4,859,786 | ||||
Swap income |
58,084 | ||||
Dividends |
145,531 | ||||
Total Investment Income |
5,063,401 |
||||
Expenses |
|||||
Investment Advisory (See Note 5) |
591,793 | ||||
Interest expense |
182,138 | ||||
Fund accounting |
41,761 | ||||
Legal |
41,019 | ||||
Transfer agent |
28,070 | ||||
Trustee |
21,723 | ||||
Registration |
21,269 | ||||
Administration |
18,017 | ||||
Audit & tax |
15,483 | ||||
Printing |
7,421 | ||||
Compliance |
6,154 | ||||
Custodian |
3,617 | ||||
Insurance |
2,896 | ||||
Miscellaneous |
5,617 | ||||
Total Expenses |
986,978 |
||||
Net Investment Income (Loss) |
4,076,423 |
||||
Realized and Unrealized Gain (Loss) on Investments |
|||||
Net realized gain (loss) on: |
|||||
Investments |
802,227 | ||||
Future Contracts |
(63,948 | ) | |||
Swaps |
(5,994 | ) | |||
Net change in unrealized appreciation/depreciation on: |
|||||
Investments |
(701,380 | ) | |||
Future Contracts |
256,240 | ||||
Swaps |
(236,160 | ) | |||
Net realized and unrealized gain (loss) on investments |
50,985 | ||||
Net increase (decrease) in net assets resulting from operations |
$4,127,408 |
||||
(a) | See Note 1 in the Notes to Consolidated Financial Statements for basis of consolidation. |
For the Period Ended July 31, 2025 (Unaudited) |
For the Year Ended January 31, 2025 | |||||||||
Increase (Decrease) in Net Assets due to: |
||||||||||
Operations |
||||||||||
Net investment income (loss) |
$4,076,423 | $8,705,620 | ||||||||
Net realized gain (loss) on investment transactions, futures contracts, and swaps |
732,285 | (138,437 | ) | |||||||
Net change in unrealized appreciation/depreciation on investments, futures contracts, and swaps |
(681,300 | ) | 1,161,640 | |||||||
|
|
|
|
|||||||
Net increase (decrease) in net assets resulting from operations |
4,127,408 |
9,728,823 |
||||||||
|
|
|
|
|||||||
Distributions to Shareholders |
||||||||||
Distributions, Class FI |
(866,236 | ) | (1,749,921 | ) | ||||||
Distributions, Institutional Class |
(3,132,048 | ) | (7,031,553 | ) | ||||||
|
|
|
|
|||||||
Total distributions to shareholders |
(3,998,284 |
) |
(8,781,474 |
) | ||||||
|
|
|
|
|||||||
Capital Transactions – Class FI |
||||||||||
Proceeds from shares sold |
— | — | ||||||||
Reinvestment of distributions |
866,236 | 1,749,921 | ||||||||
Cost of shares repurchased (See Note 7) |
— | (1,000,000 | ) | |||||||
|
|
|
|
|||||||
Total Class FI |
866,236 |
749,921 |
||||||||
|
|
|
|
|||||||
Capital Transactions – Institutional Class |
||||||||||
Proceeds from shares sold |
4,884,098 | 4,464,524 | ||||||||
Reinvestment of distributions |
92,301 | 115,178 | ||||||||
Cost of shares repurchased (See Note 7) |
(18,833,496 | ) | (1,098,628 | ) | ||||||
|
|
|
|
|||||||
Total Institutional Class |
(13,857,097 |
) |
3,481,074 |
|||||||
|
|
|
|
|||||||
Net increase (decrease) in net assets resulting from capital transactions |
(12,990,861 |
) |
4,230,995 |
|||||||
|
|
|
|
|||||||
Total Increase (Decrease) in Net Assets |
(12,861,737 |
) |
5,178,344 |
|||||||
|
|
|
|
|||||||
Net Assets |
||||||||||
Beginning of year or period |
101,079,020 | 95,900,676 | ||||||||
|
|
|
|
|||||||
End of year or period |
$88,217,283 |
$101,079,020 |
||||||||
|
|
|
|
|||||||
Share Transactions – Class FI |
||||||||||
Shares sold |
— | — | ||||||||
Shares issued in reinvestment of distributions |
40,965 | 82,458 | ||||||||
Shares repurchased (See Note 7) |
— | (47,081 | ) | |||||||
|
|
|
|
|||||||
Total Class FI |
40,965 |
35,377 |
||||||||
|
|
|
|
|||||||
Share Transactions – Institutional Class |
||||||||||
Shares sold |
231,731 | 209,802 | ||||||||
Shares issued in reinvestment of distributions |
4,370 | 5,431 | ||||||||
Shares repurchased (See Note 7) |
(891,968 | ) | (51,730 | ) | ||||||
|
|
|
|
|||||||
Total Institutional Class |
(655,867 |
) |
163,503 |
|||||||
|
|
|
|
|||||||
Net increase (decrease) in share transactions |
(614,902 |
) |
198,880 |
|||||||
|
|
|
|
(a) | See Note 1 in the Notes to Consolidated Financial Statements for basis of consolidation. |
For the Period Ended July 31, 2025 (Unaudited) (a) |
For the Year or Period Ended January 31, | |||||||||||||||||||
2025 (a) |
2024 |
2023 (b) | ||||||||||||||||||
Selected Per Share Data: |
||||||||||||||||||||
Net asset value, beginning of year or period |
$21.08 |
$20.86 |
$20.62 |
$21.13 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income from investment operations: |
||||||||||||||||||||
Net investment income (loss) |
0.89 | 1.86 | 1.75 | 0.98 | ||||||||||||||||
Net realized and unrealized gain (loss) on investments (c) |
0.01 | 0.23 | 0.20 | (0.46 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total from investment operations |
0.90 | 2.09 | 1.95 | 0.52 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Less distributions to shareholders: |
||||||||||||||||||||
From net investment income |
(0.88 | ) | (1.87 | ) | (1.71 | ) | (1.03 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total distributions |
(0.88 | ) | (1.87 | ) | (1.71 | ) | (1.03 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net asset value, end of year or period |
$21.10 |
$21.08 |
$20.86 |
$20.62 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total return (d) |
4.33 | % | 10.30 | % | 9.92 | % | 2.58 | %(e) | ||||||||||||
Ratios and Supplemental Data: |
||||||||||||||||||||
Net assets, end of year or period (000’s omitted) |
$21,289 | $20,412 | $19,462 | $9,439 | ||||||||||||||||
Interest expense to average net assets (f) |
0.38 | % | 0.21 | % | 0.42 | % | 0.13 | % | ||||||||||||
Ratio of expenses to average net assets before waiver and reimbursement/recoupment (f)(g) |
2.08 | % | 1.90 | % | 2.14 | % | 1.86 | % | ||||||||||||
Ratio of expenses to average net assets after waiver and reimbursement/recoupment (f)(g) |
2.08 | % | 1.90 | % | 2.14 | % | 1.03 | %(h) | ||||||||||||
Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (f)(g) |
8.53 | % | 8.74 | % | 8.50 | % | 7.75 | % | ||||||||||||
Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (f)(g) |
8.53 | % | 8.74 | % | 8.50 | % | 8.58 | %(h) | ||||||||||||
Portfolio turnover rate (d) |
47 | % | 81 | % | 49 | % | 29 | %(i) | ||||||||||||
Reverse repurchase agreements, end of year or period (000’s omitted) |
$6,811 | $4,262 | $1,549 | $6,796 | ||||||||||||||||
Asset coverage per $1,000 unit of senior indebtedness (j) |
$13,952 | $24,716 | $62,896 | $12,838 |
(a) | See Note 1 in the Notes to Consolidated Financial Statements for basis of consolidation. |
(b) | Class commenced operations on July 12, 2022. |
(c) | Net realized and unrealized gain (loss) per share may include balancing amounts necessary to reconcile the change in net asset value per share for the year or period, and may not reconcile with the aggregate gain/(loss) in the Consolidated Statement of Operations due to share transactions for the year or period. |
(d) | Not annualized for periods of less than one year. |
(e) | Total return assumes reinvestment of dividends and would have been lower if no expense waiver was in place. |
(f) | Annualized for periods less than one year. |
(g) | Includes interest expense. |
(h) | Effective January 1, 2023, the expense limitation agreement was terminated. Prior to January 1, 2023, the expense cap was 0.75%. See Note 5. |
(i) | Figure presented represents turnover for the Fund as a whole for the entire fiscal period. |
(j) | Calculated by subtracting the Fund’s total liabilities (not including borrowings) from the Fund’s total assets and dividing by the total number of senior indebtedness, where one unit equals $1,000 of senior indebtedness. |
For the Period Ended July 31, 2025 (Unaudited) (a) |
For the Year Ended January 31, | |||||||||||||||||||||||||||||
2025 (a) |
2024 |
2023 |
2022 |
2021 | ||||||||||||||||||||||||||
Selected Per Share Data: |
||||||||||||||||||||||||||||||
Net asset value, beginning of year or period |
$21.07 |
$20.86 |
$20.61 |
$22.76 |
$23.03 |
$24.73 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income from investment operations: |
||||||||||||||||||||||||||||||
Net investment income (loss) |
0.90 | 1.85 | 1.74 | 1.84 | 3.22 | (b) | 2.01 | |||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments (c) |
– | 0.23 | 0.22 | (2.06 | ) | (0.32 | ) | (1.72 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total from investment operations |
0.90 | 2.08 | 1.96 | (0.22 | ) | 2.90 | 0.29 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less distributions to shareholders: |
||||||||||||||||||||||||||||||
From net investment income |
(0.88 | ) | (1.87 | ) | (1.71 | ) | (1.93 | ) | (3.17 | ) | (1.99 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total distributions |
(0.88 | ) | (1.87 | ) | (1.71 | ) | (1.93 | ) | (3.17 | ) | (1.99 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net asset value, end of year or period |
$21.09 |
$21.07 |
$20.86 |
$20.61 |
$22.76 |
$23.03 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total return (d) |
4.33 | % | 10.26 | % | 9.98 | % | -0.78 | %(e) | 13.31 | % | 2.04 | % | ||||||||||||||||||
Ratios and Supplemental Data: |
||||||||||||||||||||||||||||||
Net assets, end of year or period (000’s omitted) |
$66,928 | $80,667 | $76,438 | $71,012 | $14,948 | $14,086 | ||||||||||||||||||||||||
Interest expense to average net assets (f) |
0.38 | % | 0.21 | % | 0.42 | % | 0.08 | % | N/A | N/A | ||||||||||||||||||||
Ratio of expenses to average net assets before waiver and reimbursement/recoupment (f) |
2.08 | %(g) | 1.90 | %(g) | 2.14 | %(g) | 1.96 | %(g) | 3.36 | % | 5.59 | % | ||||||||||||||||||
Ratio of expenses to average net assets after waiver and reimbursement/recoupment (f) |
2.08 | %(g) | 1.90 | %(g) | 2.14 | %(g) | 0.93 | %(g)(h) | 0.75 | % | 0.75 | % | ||||||||||||||||||
Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (f) |
8.63 | %(g) | 8.74 | %(g) | 8.48 | %(g) | 7.56 | %(g) | 11.27 | % | 4.47 | % | ||||||||||||||||||
Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (f) |
8.63 | %(g) | 8.74 | %(g) | 8.48 | %(g) | 8.59 | %(g)(h) | 13.88 | % | 9.31 | % | ||||||||||||||||||
Portfolio turnover rate (d) |
47 | % | 81 | % | 49 | % | 29 | % | 52 | % | 74 | % | ||||||||||||||||||
Reverse repurchase agreements, end of year or period (000s) |
$6,811 | $4,262 | $1,549 | $6,796 | N/A | N/A | ||||||||||||||||||||||||
Asset coverage per $1,000 unit of senior indebtedness (i) |
$13,952 | $24,716 | $62,896 | $12,838 | N/A | N/A |
(a) | See Note 1 in the Notes to Consolidated Financial Statements for basis of consolidation. |
(b) | Calculated using the average shares outstanding method. |
(c) | Net realized and unrealized gain (loss) per share may include balancing amounts necessary to reconcile the change in net asset value per share for the year or period, and may not reconcile with the aggregate gain/(loss) in the Consolidated Statement of Operations due to share transactions for the year or period. |
(d) | Not annualized for periods of less than one year. |
(e) | Total return assumes reinvestment of dividends and would have been lower if no expense waiver was in place. |
(f) | Annualized for periods less than one year. |
(g) | Includes interest expense. |
(h) | Effective January 1, 2023, the expense limitation agreement was terminated. Prior to January 1, 2023, the expense cap was 0.75%. See Note 5. |
(i) | Calculated by subtracting the Fund’s total liabilities (not including borrowings) from the Fund’s total assets and dividing by the total number of senior indebtedness, where one unit equals $1,000 of senior indebtedness. |
Par |
Value |
|||||||
Collateralized Loan Obligations — 32.4% |
||||||||
BCC Middle Market CLO LLC, Series 2023-1A, Class E,14.17% (3 mo. Term SOFR + 9.84%), 07/20/2035 (a) |
$ | 2,000,000 | $ | 2,019,796 | ||||
Black Diamond CLO Ltd., Series 2022-1A, Class E,11.82% (3 mo. Term SOFR + 7.50%), 10/25/2035 (a) |
1,500,000 | 1,508,525 | ||||||
Dryden Senior Loan Fund, Series 2017-54A, Class D,7.69% (3 mo. Term SOFR + 3.36%), 10/19/2029 (a) |
1,012,500 | 1,015,239 | ||||||
First Eagle Private Credit LLC, Series 2016-1A, Class CR,9.58% (3 mo. Term SOFR + 5.26%), 01/25/2032 (a)(b) |
10,500,000 | 10,554,673 | ||||||
Halsey Point CLO Ltd., Series 2022-6A, Class FR,12.80% (3 mo. Term SOFR + 8.47%), 01/20/2038 (a) |
250,000 | 242,658 | ||||||
HPS Private Credit CLO LLC, Series 2023-1A, Class E,14.17% (3 mo. Term SOFR + 9.85%), 07/15/2035 (a) |
1,000,000 | 1,002,668 | ||||||
Katayma CLO Ltd., Series 2023-1A, Class E,12.47% (3 mo. Term SOFR + 8.14%), 10/20/2036 (a) |
1,000,000 | 1,003,469 | ||||||
KKR CLO Trust, Series 2022-43A, Class ER,12.29% (3 mo. Term SOFR + 7.97%), 01/15/2036 (a) |
750,000 | 760,349 | ||||||
Madison Park Funding Ltd., Series 2015-19A, Class ER3,11.67% (3 mo. Term SOFR + 7.34%), 01/22/2037 (a) |
1,000,000 | 1,022,065 | ||||||
Man US CLO Ltd., Series 2024-1A, Class D2,9.53% (3 mo. Term SOFR + 5.20%), 07/20/2037 (a) |
1,000,000 | 1,004,199 | ||||||
Monroe Capital CLO Ltd., Series 2023-1A, Class E,13.41% (3 mo. Term SOFR + 9.09%), 09/23/2035 (a) |
2,000,000 | 2,011,614 | ||||||
Neuberger Berman Loan Advisers Lasalle Street Lending CLO Ltd., Series 2024-2A, Class E,11.83% (3 mo. Term SOFR + 7.50%), 04/20/2038 (a) |
1,000,000 | 1,000,597 | ||||||
OFSI Fund Ltd., Series 2025-15A, Class E,10.78% (3 mo. Term SOFR + 6.50%), 03/31/2038 (a) |
1,500,000 | 1,482,619 | ||||||
Pikes Peak CLO Ltd. |
| |||||||
Series 2020-5A, Class FR, 12.15% (3 mo. Term SOFR + 7.82%), 10/20/2037 (a) |
1,000,000 | 975,817 | ||||||
Series 2023-14A, Class ER, 10.33% (3 mo. Term SOFR + 6.00%), 07/20/2038 (a) |
2,000,000 | 1,999,858 | ||||||
Regatta Funding Ltd., Series 2022-1A, Class F,12.58% (3 mo. Term SOFR + 8.25%), 04/20/2035 (a) |
500,000 | 497,637 | ||||||
Trinitas CLO Ltd., Series 2020-14A, Class D,8.88% (3 mo. Term SOFR + 4.56%), 01/25/2034 (a) |
500,000 | 501,379 | ||||||
|
|
|||||||
TOTAL COLLATERALIZED LOAN OBLIGATIONS (Cost $28,678,215) |
|
28,603,162 |
||||||
|
|
|||||||
Residential Mortgage-Backed Securities — 30.2% |
||||||||
American Home Mortgage Assets LLC, Series 2006-6, Class XP, 0.04%, 12/25/2046 (c)(d) |
7,059 | 50 | ||||||
Banc of America Alternative Loan Trust |
| |||||||
Series 2006-5, Class CBIO, 6.00%, 06/25/2046 (c) |
655,949 | 148,557 | ||||||
Series 2006-6, Class CBIO, 6.00%, 07/25/2046 (c) |
1,213,266 | 274,386 | ||||||
Bellemeade Re Ltd. |
| |||||||
Series 2023-1, Class B1, 11.05% (30 day avg SOFR US + 6.70%), 10/25/2033 (a) |
400,000 | 428,967 | ||||||
Series 2024-1, Class B1, 9.90% (30 day avg SOFR US + 5.55%), 08/25/2034 (a) |
650,000 | 673,304 | ||||||
Colony American Finance Ltd., Series 2020-4, Class D, 2.71%, 12/15/2052 (a) |
770,000 | 658,049 | ||||||
Countrywide Home Loan Mortgage Pass Through Trust, Series 2004-29, Class 1X, 0.20%, 02/25/2035 (c)(d) |
803,329 | 8 | ||||||
Credit Suisse Mortgage Capital Certificates |
| |||||||
Series 2017-RPL1, Class B4, 2.97%, 07/25/2057 (a)(d) |
1,422,226 | 442,351 | ||||||
Series 2022-ATH1, Class B2, 4.65%, 01/25/2067 (a)(d) |
2,000,000 | 1,724,094 |
Par |
Value |
|||||||
Downey Savings & Loan Association Mortgage Loan Trust, Series 2004-AR2, Class X2, 0.01%, 11/19/2044 (c)(d) |
$ | 267,992 | $ | 248 | ||||
Ellington Financial Mortgage Trust |
||||||||
Series 2024-NQM1, Class B3, 7.60%, 11/25/2069 (a)(d) |
1,000,000 | 938,627 | ||||||
Series 2025-NQM1, Class B2, 7.45%, 01/25/2070 (a)(d) |
500,000 | 478,207 | ||||||
Series 2025-NQM1, Class B3, 7.45%, 01/25/2070 (a)(d) |
500,000 | 464,275 | ||||||
GS Mortgage-Backed Securities Trust, Series 2020-NQM1, Class B2, 6.85%, 09/27/2060 (a)(d) |
2,975,000 | 2,991,122 | ||||||
Home Partners of America Trust, Series 2021-2, Class F, 3.80%, 12/17/2026 (a) |
383,841 | 367,056 | ||||||
JP Morgan Mortgage Trust |
| |||||||
Series 2021-11, Class AX1, 0.22%, 01/25/2052 (a)(c)(d) |
73,060,069 | 784,300 | ||||||
Series 2022-6, Class B4, 3.28%, 11/25/2052 (a)(d) |
3,030,175 | 1,649,200 | ||||||
Series 2022-6, Class B5, 3.28%, 11/25/2052 (a)(d) |
1,265,000 | 610,440 | ||||||
Series 2023-6, Class B4, 6.17%, 12/26/2053 (a)(d) |
517,522 | 431,168 | ||||||
Series 2024-8, Class B5, 7.02%, 01/25/2055 (a)(d) |
804,000 | 669,352 | ||||||
Series 2024-8, Class B6, 6.83%, 01/25/2055 (a)(d) |
1,606,867 | 1,093,812 | ||||||
JPMorgan Chase Bank NA |
| |||||||
Series 2020-CL1, Class M5, 10.07% (1 mo. Term SOFR + 5.71%), 10/25/2057 (a) |
116,123 | 120,770 | ||||||
Series 2021-CL1, Class B, 11.25% (30 day avg SOFR US + 6.90%), 03/25/2051 (a) |
74,979 | 72,010 | ||||||
Series 2021-CL1, Class M5, 8.20% (30 day avg SOFR US + 3.85%), 03/25/2051 (a) |
40,229 | 36,702 | ||||||
L Street Securities, Series 2015-WF1, Class 1M2,9.71% (30 day avg SOFR US + 5.36%), 11/25/2025 (a) |
9,231 | 9,359 | ||||||
Radnor RE Ltd., Series 2024-1, Class B1,9.50% (30 day avg SOFR US + 5.15%), 09/25/2034 (a) |
1,100,000 | 1,146,838 | ||||||
RALI Trust |
| |||||||
Series 2006-QS6, Class 1AV, 0.76%, 06/25/2036 (c)(d) |
4,052,421 | 116,949 | ||||||
Series 2007-QS11, Class AV, 0.25%, 10/25/2037 (c)(d) |
11,517,494 | 109,693 | ||||||
Rithm Capital Corp., Series 2015-1A, Class B6, 5.19%, 05/28/2052 (a)(d) |
1,238,739 | 919,357 | ||||||
Selene Loan Trust, 11.14%, 03/27/2054 (d) |
6,553,124 | 6,995,487 | ||||||
Structured Asset Mortgage Investments, Inc., Series 2006-AR7, Class X,0.90%, 08/25/2036 (c) |
7,334,019 | 242,404 | ||||||
Western Alliance Bancorp |
| |||||||
Series 2021-CL2, Class B, 12.85% (30 day avg SOFR US + 8.50%), 07/25/2059 (a) |
400,000 | 397,034 | ||||||
Series 2021-CL2, Class M3, 8.45% (30 day avg SOFR US + 4.10%), 07/25/2059 (a) |
1,299,349 | 1,306,444 | ||||||
Series 2021-CL2, Class M5, 10.85% (30 day avg SOFR US + 6.50%), 07/25/2059 (a) |
378,848 | 369,285 | ||||||
|
|
|||||||
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES (Cost $26,769,898) |
|
26,669,905 |
||||||
|
|
|||||||
Asset-Backed Securities — 24.9% |
||||||||
Automobile — 6.4% |
| |||||||
AgoraCapital Auto Securities Trust, Series 2025-1A, Class C, 10.17%, 11/25/2032 (a) |
500,000 | 505,086 | ||||||
CAL Receivables LLC, Series 2022-1, Class B,8.69% (30 day avg SOFR US + 4.35%), 10/15/2026 (a) |
272,735 | 272,332 | ||||||
Carvana Auto Receivables Trust |
| |||||||
Series 2019-4A, Class R, 0.00%, 10/15/2026 (a) |
2,000 | 265,997 | ||||||
Series 2021-N4, Class E, 4.53%, 09/11/2028 (a) |
307,796 | 299,529 | ||||||
CPS Auto Trust, Series 2024-B, Class E, 8.36%, 11/17/2031 (a) |
300,000 | 317,911 | ||||||
Exeter Automobile Receivables Trust, Series 2022-2A, Class E, 6.34%, 10/15/2029 (a) |
500,000 | 463,478 | ||||||
Flagship Credit Auto Trust, Series 2024-1, Class E, 8.60%, 05/15/2031 (a) |
200,000 | 204,793 | ||||||
Huntington Bank Auto Credit-Linked Notes, Series 2024-1, Class D,9.60% (30 day avg SOFR US + 5.25%), 05/20/2032 (a) |
280,412 | 287,109 |
Par |
Value |
|||||||
JPMorgan Chase Bank NA, Series 2021-2, Class G, 8.48%, 12/26/2028 (a) |
$ | 236,548 | $ | 237,084 | ||||
Prestige Auto Receivables Trust, Series 2024-1A, Class E, 7.94%, 04/15/2031 (a) |
200,000 | 207,697 | ||||||
Research-Driven Pagaya Motor Asset Trust |
| |||||||
Series 2021-2A, Class A, 2.65%, 03/25/2030 (a) |
104,572 | 102,504 | ||||||
Series 2025-3A, Class E, 11.09%, 02/27/2034 (a) |
500,000 | 500,808 | ||||||
Santander Holdings USA, Inc., Series 2024-A, Class F, 10.17%, 06/15/2032 (a) |
162,404 | 164,687 | ||||||
Strike Acceptance Auto Funding Trust, Series 2023-1A, Class A, 8.00%, 05/15/2026 (a) |
762,872 | 765,964 | ||||||
Tricolor Auto Securitization Trust |
| |||||||
Series 2023-1A, Class F, 16.00%, 06/17/2030 (a) |
500,000 | 541,589 | ||||||
Series 2025-2A, Class F, 11.23%, 03/15/2032 (a) |
240,000 | 253,589 | ||||||
US Auto Funding Trust |
| |||||||
Series 2022-1A, Class A, 3.98%, 10/15/2025 (a) |
3,505 | 3,493 | ||||||
Series 2022-1A, Class D, 9.14%, 07/15/2027 (a) |
1,450,000 | 15 | ||||||
Veros Automobile Receivables Trust, Series 2024-1, Class D, 9.87%, 05/15/2031 (a) |
250,000 | 264,303 | ||||||
|
|
|||||||
5,657,968 | ||||||||
|
|
|||||||
Consumer — 16.7% |
| |||||||
ACHV ABS TRUST, Series 2024-3AL, Class E, 7.00%, 12/26/2031 (a) |
500,000 | 494,946 | ||||||
Affirm, Inc. |
| |||||||
Series 2023-B, Class E, 11.32%, 09/15/2028 (a) |
300,000 | 301,535 | ||||||
Series 2024-A, Class E, 9.17%, 02/15/2029 (a) |
200,000 | 201,875 | ||||||
Series 2025-X1, Class CERT, 0.00%, 04/15/2030 (a) |
10,100 | 857,979 | ||||||
Aqua Finance Trust, Series 2021-A, Class C, 3.14%, 07/17/2046 (a) |
300,000 | 277,640 | ||||||
GreenSky Home Improvement Trust, Series 2024-1, Class E, 9.00%, 06/25/2059 (a) |
500,000 | 519,895 | ||||||
LendingClub Receivables Trust |
| |||||||
Series 2019-3, Class R1, 0.00%, 10/15/2025 (a) |
5,200,000 | 4,363 | ||||||
Series 2019-7, Class R1, 0.00%, 01/15/2027 (a) |
3,000,000 | 5,482 | ||||||
Lendingpoint Asset Securitization Trust |
| |||||||
Series 2021-B, Class C, 3.21%, 02/15/2029 (a) |
140,601 | 138,133 | ||||||
Series 2022-A, Class E, 7.02%, 06/15/2029 (a) |
100,000 | 1 | ||||||
Marlette Funding Trust |
| |||||||
Series 2022-3A, Class D, 7.80%, 11/15/2032 (a) |
1,000,000 | 1,014,104 | ||||||
Series 2023-1A, Class D, 8.15%, 04/15/2033 (a) |
1,000,000 | 1,020,464 | ||||||
Series 2023-2A, Class D, 7.92%, 06/15/2033 (a) |
500,000 | 510,062 | ||||||
Momnt Technologies Trust, Series 2023-1A, Class B, 8.29%, 03/20/2045 (a) |
500,000 | 504,879 | ||||||
Pagaya AI Debt Selection Trust |
| |||||||
Series 2020-2, Class CERT, 0.00%, 12/15/2027 (a)(c)(d) |
4,000,000 | 15,445 | ||||||
Series 2021-1, Class C, 4.09%, 11/15/2027 (a) |
31,899 | 31,525 | ||||||
Series 2021-3, Class C, 3.27%, 05/15/2029 (a) |
43,921 | 43,121 | ||||||
Series 2022-1, Class C, 4.89%, 10/15/2029 (a) |
753,980 | 747,758 | ||||||
Series 2022-2, Class C, 7.50%, 01/15/2030 (a) |
434,287 | 437,589 | ||||||
Series 2024-10, Class E, 10.41%, 06/15/2032 (a) |
499,958 | 514,900 | ||||||
Series 2024-11, Class F, 12.00%, 07/15/2032 (a) |
249,971 | 236,912 | ||||||
Series 2024-6, Class D, 11.35%, 11/15/2031 (a) |
351,685 | 360,989 | ||||||
Series 2024-8, Class E, 10.41%, 01/15/2032 (a) |
485,789 | 501,019 | ||||||
Series 2024-9, Class E, 10.11%, 03/15/2032 (a) |
356,833 | 366,905 | ||||||
Series 2025-1, Class E, 10.08%, 07/15/2032 (a) |
249,979 | 253,600 | ||||||
Series 2025-1, Class F, 12.00%, 07/15/2032 (a) |
249,979 | 241,798 | ||||||
Series 2025-5, Class E, 9.70%, 03/15/2033 (a) |
500,000 | 505,626 | ||||||
Series 2025-5, Class F, 12.00%, 03/15/2033 (a) |
200,000 | 189,488 | ||||||
Powerpay Securitization Funding LLC, Series 2024-1A, Class B, 8.46%, 02/18/2039 (a) |
200,000 | 206,096 |
Par |
Value |
|||||||
Prosper Marketplace Issuance Trust, Series 2024-1A, Class D, 10.98%, 08/15/2029 (a) |
$ | 500,000 | $ | 520,762 | ||||
Purchasing Power Funding, Series 2024-A, Class E, 10.18%, 08/15/2028 (a) |
200,000 | 202,313 | ||||||
Reach Financial LLC, Series 2024-2A, Class D, 8.83%, 07/15/2031 (a) |
400,000 | 417,484 | ||||||
Republic Finance Issuance Trust |
| |||||||
Series 2021-A, Class D, 5.23%, 12/22/2031 (a) |
200,000 | 194,023 | ||||||
Series 2024-A, Class D, 9.49%, 08/20/2032 (a) |
250,000 | 255,283 | ||||||
Sunbit Asset Securitization Trust, Series 2025-1, Class D, 7.92%, 07/15/2030 (a) |
250,000 | 249,984 | ||||||
Upgrade Master Pass-Thru Trust, Series 2021-PT2, Class A, 34.05%, 05/15/2027 (a)(d) |
51,519 | 50,077 | ||||||
Upgrade Receivables Trust, Series 2024-1A, Class D, 8.90%, 02/18/2031 (a) |
500,000 | 508,870 | ||||||
Upstart Pass-Through Trust Series |
| |||||||
Series 2021-ST3, Class CERT, 0.00%, 05/20/2027 (a)(e) |
2,850,000 | 218,335 | ||||||
Series 2021-ST9, Class CERT, 0.00%, 11/20/2029 (a) |
200,000 | 51,448 | ||||||
Series 2022-ST1, Class CERT, 0.00%, 03/20/2030 (a) |
100,000 | 34,381 | ||||||
Upstart Securitization Trust |
| |||||||
Series 2021-5, Class C, 4.15%, 11/20/2031 (a) |
565,890 | 559,425 | ||||||
Series 2022-1, Class C, 5.71%, 03/20/2032 (a) |
200,000 | 118,104 | ||||||
Series 2022-2, Class C, 8.43%, 05/20/2032 (a) |
368,118 | 329,615 | ||||||
Series 2023-1, Class C, 11.10%, 02/20/2033 (a) |
500,000 | 512,080 | ||||||
|
|
|||||||
14,726,313 | ||||||||
|
|
|||||||
Equipment — 1.4% |
| |||||||
Octane Receivables Trust |
| |||||||
Series 2024-1A, Class E, 7.82%, 08/20/2031 (a) |
200,000 | 204,838 | ||||||
Series 2024-RPT1, Class R2, 8.71%, 02/22/2030 |
500,000 | 505,791 | ||||||
Series 2024-RVM1, Class E, 8.42%, 01/22/2046 (a) |
500,000 | 520,716 | ||||||
|
|
|||||||
1,231,345 | ||||||||
|
|
|||||||
Solar — 0.4% |
| |||||||
GoodLeap Sustainable Home Solutions Trust, Series 2023-2GS, Class B,7.80%, 05/20/2055 (a) |
500,000 | 311,133 | ||||||
Mosaic Solar Loans LLC, Series 2019-1A, Class B, 0.00%, 12/21/2043 (a)(f) |
2,921 | 2,732 | ||||||
|
|
|||||||
313,865 | ||||||||
|
|
|||||||
TOTAL ASSET-BACKED SECURITIES (Cost $23,660,747) |
|
21,929,491 |
||||||
|
|
|||||||
Corporate Obligations — 9.8% |
||||||||
Basic Materials — 1.3% |
| |||||||
Consolidated Energy Finance SA, 5.63%, 10/15/2028 (a) |
500,000 | 421,191 | ||||||
CVR Partners LP / CVR Nitrogen Finance Corp., 6.13%, 06/15/2028 (a) |
500,000 | 496,749 | ||||||
Mercer International, Inc., 5.13%, 02/01/2029 |
235,000 | 189,518 | ||||||
|
|
|||||||
1,107,458 | ||||||||
|
|
|||||||
Communications — 1.1% |
| |||||||
Directv Financing LLC / Directv Financing Co.-Obligor, Inc., 10.00%, 02/15/2031 (a) |
500,000 | 482,575 | ||||||
Gray Media, Inc., 5.38%, 11/15/2031 (a) |
600,000 | 443,381 | ||||||
|
|
|||||||
925,956 | ||||||||
|
|
|||||||
Consumer, Cyclical — 0.1% |
| |||||||
Saks Global Enterprises LLC, 11.00%, 12/15/2029 (a) |
250,000 | 57,500 | ||||||
|
|
|||||||
Consumer, Non-cyclical — 1.7% |
| |||||||
Fiesta Purchaser, Inc., 9.63%, 09/15/2032 (a) |
250,000 | 264,817 |
Par |
Value |
|||||||
Hertz Global Holdings, Inc., 12.63%, 07/15/2029 (a) |
$ | 250,000 | $ | 261,393 | ||||
Raven Acquisition Holdings LLC, 6.88%, 11/15/2031 (a) |
500,000 | 506,264 | ||||||
Upbound Group, Inc., 6.38%, 02/15/2029 (a) |
500,000 | 488,184 | ||||||
|
|
|||||||
1,520,658 | ||||||||
|
|
|||||||
Diversified — 0.3% |
| |||||||
Stena International SA, 7.25%, 01/15/2031 (a) |
300,000 | 305,156 | ||||||
|
|
|||||||
Energy — 1.5% |
| |||||||
Greenfire Resources Ltd., 12.00%, 10/01/2028 (a) |
318,000 | 334,911 | ||||||
New Fortress Energy, Inc., 6.50%, 09/30/2026 (a) |
500,000 | 175,403 | ||||||
Shelf Drilling Holdings Ltd., 9.63%, 04/15/2029 (a) |
380,000 | 325,737 | ||||||
Venture Global LNG, Inc., 9.00% to 09/30/2029 then 5 yr. CMT Rate + 5.44%, Perpetual (a) |
500,000 | 500,578 | ||||||
|
|
|||||||
1,336,629 | ||||||||
|
|
|||||||
Financial — 2.5% |
| |||||||
Freedom Mortgage Holdings LLC 9.25%, 02/01/2029 (a) |
150,000 | 156,474 | ||||||
8.38%, 04/01/2032 (a) |
500,000 | 511,845 | ||||||
Global Aircraft Leasing Co. Ltd., 8.75%, 09/01/2027 (a) |
500,000 | 516,944 | ||||||
Jefferies Finance LLC / JFIN Co.-Issuer Corp., 6.63%, 10/15/2031 (a) |
250,000 | 249,031 | ||||||
PHH Corp., 9.88%, 11/01/2029 (a) |
500,000 | 501,409 | ||||||
Uniti Group LP / Uniti Group Finance 2019, Inc. / CSL Capital LLC, 6.50%, 02/15/2029 (a) |
300,000 | 292,106 | ||||||
|
|
|||||||
2,227,809 | ||||||||
|
|
|||||||
Industrial — 1.3% |
| |||||||
Brundage-Bone Concrete Pumping Holdings, Inc., 7.50%, 02/01/2032 (a) |
500,000 | 498,198 | ||||||
Great Lakes Dredge & Dock Corp., 5.25%, 06/01/2029 (a) |
450,000 | 426,640 | ||||||
Trivium Packaging Finance BV, 12.25%, 01/15/2031 (a) |
250,000 | 262,715 | ||||||
|
|
|||||||
1,187,553 | ||||||||
|
|
|||||||
TOTAL CORPORATE OBLIGATIONS (Cost $8,923,143) |
8,668,719 | |||||||
|
|
|||||||
Shares |
||||||||
Exchange Traded Funds — 2.1% |
||||||||
iShares Broad USD High Yield Corporate Bond ETF |
48,500 | 1,813,415 | ||||||
|
|
|||||||
TOTAL EXCHANGE TRADED FUNDS (Cost $1,794,572) |
1,813,415 | |||||||
|
|
|||||||
Par |
||||||||
Commercial Mortgage-Backed Securities — 1.9% |
||||||||
Banc of America Re-Remic Trust, Series 2024-NASH, Class D, 9.19% (1 mo. Term SOFR + 4.85%), 05/15/2039 (a) |
$ | 500,000 | 496,443 | |||||
GS Mortgage Securities Corp., Series 2018-TWR, Class G,8.56% (1 mo. Term SOFR + 4.22%), 07/15/2031 (a) |
311,000 | 24,538 | ||||||
HTL Commercial Mortgage Trust, Series 2024-T53, Class F, 11.93%, 05/10/2039 (a)(d) |
500,000 | 512,451 | ||||||
LBA Trust, Series 2024-BOLT, Class F, 8.78% (1 mo. Term SOFR + 4.44%), 06/15/2039 (a) |
300,000 | 301,413 | ||||||
Morgan Stanley Capital I, Inc., Series 2014-150E, Class B, 4.26%, 09/09/2032 (a) |
123,000 | 87,476 | ||||||
X-Caliber Funding LLC0.00%, 03/06/2026 (a)(g) |
214,401 | 207,805 | ||||||
Series 2021-9, Class B1, 12.45% (1 mo. Term SOFR + 8.12%), 04/06/2026 (a)(e) |
50,000 | 5 | ||||||
|
|
|||||||
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (Cost $1,952,185) |
|
1,630,131 |
||||||
|
|
Par |
Value |
|||||||
Residential Mortgage-Backed Securities — U.S. Government Agency — 0.2% |
||||||||
Government National Mortgage Association, Series 2025-63, Class QI,6.00%, 04/20/2055 (c) |
$ | 1,650,310 | $ | 173,125 | ||||
|
|
|||||||
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES — U.S. GOVERNMENT AGENCY (Cost $187,893) |
|
173,125 |
||||||
|
|
|||||||
Commercial Mortgage-Backed Securities — U.S. Government Agency — 0.1% |
||||||||
Federal Home Loan Mortgage Corp., Series 2017-KF41, Class B, 6.93% (30 day avg SOFR US + 2.61%), 11/25/2025 (a) |
129,217 | 127,474 | ||||||
|
|
|||||||
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES – U.S. GOVERNMENT AGENCY (Cost $129,217) |
|
127,474 |
||||||
|
|
|||||||
Shares |
||||||||
Short-Term Investments — 4.6% |
||||||||
Money Market Funds — 4.6% |
||||||||
First American Government Obligations Fund — Class U, 4.25%(h) |
4,055,049 | 4,055,049 | ||||||
|
|
|||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $4,055,049) |
|
4,055,049 |
||||||
|
|
|||||||
TOTAL INVESTMENTS — 106.2% (Cost $96,150,919) |
|
93,670,471 |
||||||
Liabilities in Excess of Other Assets — (6.2)% |
|
(5,453,188 | ) | |||||
|
|
|||||||
TOTAL NET ASSETS — 100.0% |
$ |
88,217,283 |
||||||
|
|
(a) | Security is exempt from registration under Rule 144A or Section 4(a)(2) of the Securities Act of 1933, as amended. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. These securities are determined to be liquid by the Adviser, under the procedures established by the Fund’s Board of Trustees, unless otherwise denoted. As of July 31, 2025, the value of these securities total $79,045,791 or 89.6% of the Fund’s net assets. |
(b) | All or a portion of security has been pledged as collateral in connection with open reverse repurchase agreements. At July 31, 2025, the value of securities pledged amounted to $8,041,656. |
(c) | Interest only security. |
(d) | Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of July 31, 2025. |
(e) | Issuer is currently in default and not accruing income. |
(f) | Principal only security. |
(g) | Zero coupon bonds make no periodic interest payments. |
(h) | The rate shown represents the 7-day annualized yield as of July 31, 2025. |
Long Futures Contracts |
Contracts Purchased |
Expiration Date |
Notional Value |
Value/Unrealized Appreciation (Depreciation) |
||||||||||||
U.S. Treasury Long Bonds |
26 | 09/19/2025 | $2,968,875 | $97,815 | ||||||||||||
U.S. Treasury 5 Year Notes |
261 | 09/30/2025 | 28,232,859 | 160,173 | ||||||||||||
Total Unrealized Appreciation (Depreciation) |
$ |
257,988 |
Counterparty |
Interest Rate |
Trade Date |
Maturity Date |
Net Closing Amount |
Face Value |
|||||||||||||||
Lucid Management and Capital Partners LP |
5.22 | % | 7/17/2025 | 10/16/2025 | $ | 6,900,912 | $ | 6,811,000 |
Reference Obligation |
Implied Credit Spread at 7/31/25 (b) |
Pay (Receive) Fixed Rate |
Payment Frequency |
Maturity Date |
Counterparty |
Notional Amount (c) |
Value |
Premium Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||||||||||
Markit CDX.NA.IG CDS (d) |
0.51 | % | 1.000 | % | Quarterly | 6/20/2030 | Wells Fargo Securities, LLC |
$ | 50,000,000 | ($ | 1,138,633 | ) | ($ | 851,757 | ) | ($ | 286,876 | ) |
(a) | If the Fund is a buyer of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) receive from the seller of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) receive a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. |
(b) | Implied credit spreads, represented in absolute terms, utilized in determining the fair value of credit default swap agreements on U.S. municipal issues, corporate issues or sovereign issues of an emerging country as of year-end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. A credit spread identified as “Defaulted” indicates a credit event has occurred for the referenced entity or obligation. |
(c) | The maximum potential amount the Fund could be required to pay as seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. |
(d) | Centrally cleared swap, clearing agent: Intercontinental Exchange. |
Ticker |
Investment Strategy |
Commencement of Operations |
Maximum Front-End Sales Charge |
Maximum Back-End Sales Charge |
12b-1 Fees |
|||||||||||||||||
Strategic Credit Fund |
| |||||||||||||||||||||
Class A |
ASCAX | Total Return | N/A | 2.25 | % | N/A | 0.25 | % | ||||||||||||||
Class U |
ASCUX | N/A | N/A | 1.50 | % | N/A | ||||||||||||||||
Class FI |
ASCNX | 07/12/2022 | N/A | 3.00 | % | N/A | ||||||||||||||||
Institutional Class |
ASCIX | 12/26/2017 | N/A | N/A | N/A |
• | Level 1: quoted prices in active markets for identical securities that the Fund has the ability to access |
• | Level 2: other significant observable inputs (including, but not limited to, quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) |
• | Level 3: significant unobservable inputs (including the Fund’s own assumptions in determining fair value of investments based on the best information available) |
Level 1 |
Level 2 |
Level 3 |
Total | |||||||||||||||||
Assets |
||||||||||||||||||||
Collateralized Loan Obligations |
$– | $28,603,162 | $– | $28,603,162 | ||||||||||||||||
Residential Mortgage-Backed Securities |
– | 26,669,905 | – | 26,669,905 | ||||||||||||||||
Asset-Backed Securities |
– | 21,929,491 | – | 21,929,491 | ||||||||||||||||
Corporate Obligations |
– | 8,668,719 | – | 8,668,719 | ||||||||||||||||
Exchange Traded Funds |
1,813,415 | – | – | 1,813,415 | ||||||||||||||||
Commercial Mortgage-Backed Securities |
– | 1,630,131 | – | 1,630,131 | ||||||||||||||||
Residential Mortgage-Backed Securities – U.S. Government Agency |
– | 173,125 | – | 173,125 | ||||||||||||||||
Commercial Mortgage-Backed Securities – U.S. Government Agency |
– | 127,474 | – | 127,474 | ||||||||||||||||
Short-Term Investments |
4,055,049 | – | – | 4,055,049 | ||||||||||||||||
Total |
$5,868,464 | $87,802,007 | $– | $93,670,471 | ||||||||||||||||
Other Financial Instruments |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Futures Contracts* |
$– | $257,988 | $– | $257,988 | ||||||||||||||||
Liabilities |
||||||||||||||||||||
Reverse Repurchase Agreements |
– | (6,811,000) | – | (6,811,000) | ||||||||||||||||
Swaps* |
– | (286,876) | – | (286,876) | ||||||||||||||||
Total |
$– | ($7,097,876) | $– | ($7,097,876) |
* | Futures and swaps are reflected at the unrealized appreciation (depreciation) on the instrument as presented in the Consolidated Schedule of Open Futures Contracts and Consolidated Schedule of Centrally Cleared Credit Default Swaps - Buy Protection. |
Reverse Repurchase Agreements |
Overnight and Continuous |
Up to 30 Days |
30-90 Days |
Greater than 90 Days |
Total | |||||
Collateralized Loan Obligations | $– | $– | ($6,811,000) | $– | ($6,811,000) | |||||
Total |
$– | $– | ($6,811,000) | $– | ($6,811,000) | |||||
Gross amount of reverse repurchase agreements in Balance Sheet Offsetting Information Table | ($6,811,000) | |||||||||
Amounts related to agreements not included in offsetting disclosure in Balance Sheet Offsetting Information Table | $– |
Derivatives |
Type of Derivative Risk |
Consolidated Statement of Assets and Liabilities Location |
Fair Value of Deposit at Broker for Futures and Swaps |
Value of Unrealized Appreciation (Depreciation)* | ||||
Futures Contracts |
Interest Rate | Deposit at broker for futures | $568,266 | $257,988 | ||||
Swaps |
Credit | Deposit at broker for swaps | $1,787,844 | ($286,876) |
* | Represents the value of unrealized appreciation (depreciation) as presented in the Consolidated Schedule of Open Futures Contracts and Consolidated Schedule of Centrally Cleared Credit Default Swaps - Buy Protection. |
Derivatives |
Type of Derivative Risk |
Location of Gain (Loss) on Derivatives in Income |
Realized Gain (Loss) on Derivatives | |||
Futures Contracts |
Interest Rate | Net realized gain (loss) on futures contracts |
($63,948) | |||
Swaps |
Credit | Net realized gain (loss) on swaps | ($5,994) |
Derivatives |
Type of Derivative Risk |
Location of Gain (Loss) on Derivatives in Income |
Change in Unrealized Appreciation/Depreciation on Derivatives | |||
Futures Contracts |
Interest Rate | Net change in unrealized appreciation/depreciation on futures contracts |
$256,240 | |||
Swaps |
Credit | Net change in unrealized appreciation/depreciation on swaps | ($236,160) |
Gross Amounts Not Offset in Consolidated Statement of Assets and Liabilities | ||||||||||||
Gross Amounts of Recognized Assets/Liabilities |
Gross Amounts Offset in Consolidated Statement of Assets and Liabilities |
Net Amounts of Assets/Liabilities Presented in Consolidated Statement of Assets and Liabilities |
Financial Instruments* |
Cash Collateral Pledged* |
Net Amount | |||||||
Assets: |
||||||||||||
Futures Contracts |
$257,988 | $– | $257,988** | $– | $– | $257,988 | ||||||
Liabilities: |
||||||||||||
Reverse Repurchase Agreements |
($6,811,000) | $– | ($6,811,000) | ($6,811,000) | $– | $– | ||||||
Swaps |
($286,876) | $– | ($286,876)*** | $– | $286,876 |
$– |
* | The amount is limited to the net amounts of financial assets and liabilities and accordingly does not include excess collateral pledged. |
** | Represents the value of unrealized appreciation (depreciation) as presented in the Consolidated Schedule of Open Futures Contracts, which is included in deposit at broker for futures on the Consolidated Statement of Assets and Liabilities. |
*** | Represents the value of unrealized appreciation (depreciation) as presented in the Consolidated Schedule of Centrally Cleared Credit Default Swaps - Buy Protection, which is included in depreciation for swaps on the Consolidated Statement of Assets and Liabilities. |
Recoverable Expenses Subject to 36 Month Limit During the Year Ending 01/31/26 |
$341,781 |
Purchases |
Sales | |
$44,103,152 | $57,357,542 |
Repurchase Offer Date |
Repurchase Request Deadline |
NAV on Repurchase Pricing Date |
Percentage of Outstanding Shares the Fund Offered to Repurchase |
Number of Shares the Fund Offered to Repurchase |
Percentage of Shares Repurchased to Outstanding Shares |
Number of Shares Repurchased | ||||||
February 28, 2025 |
March 21, 2025 | $21.22 | 5.0% | 241,912 | 7.0% | 338,692 | ||||||
May 30, 2025 |
June 20, 2025 | $21.05 | 10.0% | 460,996 | 12.0% | 553,275 |
2025 |
2024 |
|||||||
Distributions paid from: |
||||||||
Ordinary Income |
$ | 8,781,474 | $ | 7,392,868 | ||||
Net Long-Term Capital Gain |
– | – |
Tax Cost of Investments |
$116,712,726 | |
Unrealized Appreciation* |
2,604,643 | |
Unrealized Depreciation* |
(4,396,475) | |
Net Unrealized Appreciation (Depreciation )* |
($1,791,832) | |
Undistributed Ordinary Income |
188,427 | |
Undistributed Long-Term Gain (Loss) |
– | |
Accumulated Gain (Loss) |
$188,427 | |
Other Accumulated Gain (Loss) |
(1,125,256) | |
Total Distributable Earnings (Accumulated Deficit) |
($2,728,661) |
* | Represents aggregated amounts of Fund’s investments, reverse repurchase agreements, futures, and swaps. |
No expiration short-term |
$– | |
No expiration long-term |
$627,744 | |
Total |
$627,744 |
Repurchase Offer Date |
Repurchase Request Deadline |
NAV on Repurchase Pricing Date |
Percentage of Outstanding Shares the Fund Offered to Repurchase |
Number of Shares the Fund Offered to Repurchase |
Percentage of Shares Repurchased to Outstanding Shares |
Number of Shares Repurchased | ||||||
August 29, 2025 |
September 19, 2025 | $21.18 | 10.0% | 428,811 | 10.0% | 429,007 |
For |
Against |
Abstain |
||||||||
To Elect Clayton Triick |
3,324,785 | 0 | 25,474 |
For |
Against |
Abstain |
||||||||
To Approve the New Investment Advisory Agreement |
3,144,268 | 0 | 0 |
(b) | Not applicable. |
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).
Item 6. Investments.
(a) | Schedule of Investments is included within the financial statements filed under Item 1(a) of this Form. |
(b) | Not applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
Not applicable to closed-end investment companies.
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.
Not applicable to closed-end investment companies.
Item 9. Proxy Disclosure for Open-End Management Investment Companies.
Not applicable to closed-end investment companies.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.
Not applicable to closed-end investment companies.
1
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Response included within Item 1(a) of this Form.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable for semi-annual reports.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable for semi-annual reports.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Period |
(a) Total Number of Shares (or Units) Purchased |
(b) Average Price Paid per Share (or Unit) |
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
Month #1 (02/01/25-02/28/25) |
— | — | — | — | ||||||||||||
Month #2 (03/01/25-03/31/25)(1) |
338,692 | $ | 21.22 | 338,692 | — | |||||||||||
Month #3 (04/01/25-04/30/25) |
— | — | — | — | ||||||||||||
Month #4 (05/01/25-05/31/25) |
— | — | — | — | ||||||||||||
Month #5 (06/01/25-06/30/25)(2) |
553,275 | $ | 21.05 | 553,275 | — | |||||||||||
Month #6 (07/01/25-07/31/25) |
— | — | — | — | ||||||||||||
Total |
891,967 | 891,967 |
(1) | On February 28, 2025, the Registrant offered to repurchase up to 5.0% of the Registrant’s total outstanding shares, which could be increased by an additional 2.0% if the offer is oversubscribed, as of March 21, 2025 (the “March Repurchase Request Deadline”). On the March Repurchase Request Deadline, 338,692 shares representing 7.0% of the Registrant’s total outstanding shares were repurchased. |
(2) | On May 30, 2025, the Registrant offered to repurchase up to 10.0% of the Registrant’s total outstanding shares, which could be increased by an additional 2.0% if the offer is oversubscribed, as of June 20, 2025 (the “June Repurchase Request Deadline”). On the June Repurchase Request Deadline, 553,275 shares representing 12.0% of the Registrant’s total outstanding shares were repurchased. |
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of Trustees.
Item 16. Controls and Procedures.
(a) | The Registrant’s Principal Executive Officer and Principal Financial Officer have reviewed the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider. |
2
(b) | There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
The registrant did not engage in securities lending activities during the fiscal period reported on this Form N-CSR.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) | Not Applicable. |
(b) | Not Applicable. |
Item 19. Exhibits.
(a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. |
Not Applicable.
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant’s securities are listed.
Not Applicable.
(3) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)).
Filed herewith.
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons.
Not Applicable.
(5) Change in the registrant’s independent public accountant. Provide the information called for by Item 4 of Form 8-K under the Exchange Act (17 CFR 249.308). Unless otherwise specified by Item 4, or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events occurring during the reporting period.
3
There was no change in the registrant’s independent public accountant for the period covered by this report.
(b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Filed herewith.
4
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) Angel Oak Strategic Credit Fund | ||||
By (Signature and Title)* | /s/ Ward Bortz | |||
Ward Bortz, President (Principal Executive Officer) | ||||
Date October 1, 2025 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* | /s/ Ward Bortz | |||
Ward Bortz, President (Principal Executive Officer) | ||||
Date October 1, 2025 | ||||
By (Signature and Title)* | /s/ Nilesh Likhite | |||
Nilesh Likhite, Treasurer (Principal Financial Officer) | ||||
Date October 1, 2025 |
* | Print the name and title of each signing officer under his or her signature. |
5