LEASES (Tables)
|
9 Months Ended |
Aug. 31, 2025 |
Leases [Abstract] |
|
Schedule of Lease Cost |
The following table presents the various components of operating lease costs: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | August 31, 2025 | | August 31, 2024 | | August 31, 2025 | | August 31, 2024 | Operating lease cost | $ | 85,333 | | | $ | 73,765 | | | $ | 239,592 | | | $ | 217,471 | | Short-term lease cost | 15,111 | | | 24,437 | | | 52,434 | | | 67,005 | | Variable lease cost | 13,030 | | | 11,145 | | | 39,355 | | | 33,154 | | Sublease income | (553) | | | (1,013) | | | (2,707) | | | (3,299) | | Total operating lease cost | $ | 112,921 | | | $ | 108,334 | | | $ | 328,674 | | | $ | 314,331 | |
The weighted-average remaining lease term and discount rate as of August 31, 2025 and November 30, 2024 were as follows: | | | | | | | | | | | | | As of | | August 31, 2025 | | November 30, 2024 | Weighted-average remaining lease term (years) | 4.23 | | 4.50 | Weighted-average discount rate | 6.80 | % | | 6.91 | % |
|
Operating Lease Liability Maturity Schedule |
The following table presents a maturity analysis of expected undiscounted cash flows for operating leases on an annual basis for the next five fiscal years and thereafter as of August 31, 2025: | | | | | | Fiscal Years Ending November 30, | | 2025 (remaining three months) | $ | 82,548 | | 2026 | 293,394 | | 2027 | 233,370 | | 2028 | 176,716 | | 2029 | 117,102 | | Thereafter | 134,027 | | Total payments | 1,037,157 | | Less: imputed interest* | 146,440 | | Total present value of lease payments | $ | 890,717 | |
*Imputed interest represents the difference between undiscounted cash flows and discounted cash flows.
|
Schedule of Amounts Recorded In Consolidated Balance Sheet Related to Operating Leases |
The following amounts were recorded in the consolidated balance sheets related to the Company’s operating leases: | | | | | | | | | | | | | | | | | | | | | | | | | As of | | | | | August 31, 2025 | | November 30, 2024 | Operating lease ROU assets | | Other assets, net | | $ | 853,456 | | | $ | 816,550 | | Current operating lease liabilities | | Other accrued liabilities | | 252,169 | | | 235,912 | | Non-current operating lease liabilities | | Other long-term liabilities | | 638,548 | | | 625,888 | |
|
Schedule of Supplemental Cash Flow Information Related to Operating Leases |
The following table presents supplemental cash flow information related to the Company’s operating leases. Cash payments related to variable lease costs and short-term leases are not included in the measurement of operating lease liabilities, and, as such, are excluded from the amounts below: | | | | | | | | | | | | | Nine Months Ended | | August 31, 2025 | | August 31, 2024 | Cash paid for amounts included in the measurement of lease liabilities | $ | 257,661 | | | $ | 230,274 | | Non-cash ROU assets obtained in exchange for lease liabilities | 182,752 | | | 210,359 | |
|