Summary of Provision for Income Taxes |
A summary of the
provision for income taxes is as follows:
|
|
December 31, 2024
|
|
|
June 30, 2025
|
|
Corporate Income tax
|
|
$
|
3,951,121
|
|
|
$
|
3,016,826
|
|
Trade tax
|
|
|
2,475,095
|
|
|
|
2,458,875
|
|
Other
|
|
|
216,672
|
|
|
|
227,454
|
|
Total provision for income taxes
|
|
$
|
6,642,888
|
|
|
$
|
5,703,155
|
|
|
Components of Income Tax Expense |
The significant components of income tax expenses attributable to continuing operations is as follows:
|
|
Six months ended
June 30, 2025
|
|
Current tax expense (or benefit)
|
|
$
|
972,878
|
|
Deferred tax expense (or benefit)
|
|
|
(373,568
|
)
|
Total tax expense
|
|
$
|
599,310
|
|
The income tax expense (or benefit) from continuing operations is disaggregated as follows:
|
|
June 30, 2025
|
|
Federal (CIT)
|
|
$
|
(274,297
|
)
|
State and Local (TT)
|
|
|
633,122
|
|
Foreign
|
|
|
262,295
|
|
Other
|
|
|
(21,810
|
)
|
Total tax expense
|
|
$
|
599,310
|
|
|
Components of Deferred Tax Account Balances |
The significant components of the Company`s deferred tax account balances relate to temporary differences and are as follows:
|
|
December 31, 2024
|
|
|
June 30, 2025
|
|
Deferred tax assets
|
|
|
|
|
|
|
Receivables due from related parties
|
|
$
|
2,599,889
|
|
|
$
|
3,557,769
|
|
Intangible assets
|
|
|
1,779,153
|
|
|
|
2,701,730
|
|
Right of Use Assets
|
|
|
2,508,472
|
|
|
|
2,582,777
|
|
Provisions
|
|
|
1,481,197
|
|
|
|
1,880,124
|
|
Loss Carrying Forwards
|
|
|
— |
|
|
|
1,252,293
|
|
Prepaid expenses and other assets
|
|
|
1,057,998
|
|
|
|
798,279
|
|
Other
|
|
|
478,864
|
|
|
|
1,014,991
|
|
Total deferred tax assets
|
|
|
9,905,573
|
|
|
|
13,787,963
|
|
Valuation allowances
|
|
|
(2,241,536
|
)
|
|
|
(4,381,795
|
)
|
Deferred tax assets, net of valuation allowances
|
|
|
7,664,037
|
|
|
|
9,406,168
|
|
Offsetting
|
|
|
(5,824,534
|
)
|
|
|
(5,902,744
|
)
|
Deferred tax assets, net of valuation allowances per balance sheet
|
|
$
|
1,839,503
|
|
|
$
|
3,503,424
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
$
|
5,278,366
|
|
|
$
|
7,451,727
|
|
Equity instrument investments
|
|
|
5,757,950
|
|
|
|
7,080,392
|
|
Lease liabilities
|
|
|
2,508,472
|
|
|
|
2,582,778
|
|
Other
|
|
|
376,129
|
|
|
|
582,486
|
|
Total deferred tax liabilities
|
|
|
13,920,917
|
|
|
|
17,697,383
|
|
Offsetting
|
|
|
(5,824,534
|
)
|
|
|
(5,902,744
|
)
|
Deferred tax liabilities per balance sheet
|
|
$
|
8,096,383
|
|
|
$
|
11,794,639
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
6,256,880
|
|
|
$
|
8,291,215
|
|
|