v3.25.2
Finacial Liabilities at Fair Market Value (Tables)
6 Months Ended
Jun. 30, 2025
Finacial Liabilities at Fair Market Value [Abstract]  
Schedule of Financial Liability
    June 30,
2025
    December 31,
2024
 
             
Financial liability (1)     69       69  
Non-tradable warrants (2)     817       1,506  
Total     886       1,575  
Schedule of Warrants Fair Value

The key inputs that were used in the 2023 Private Warrants fair value were:

 

   As of
June 30,
2025
   As of
December 31,
2024
 
Stock price   0.85    1.02 
Exercise price   1.28    1.28 
Risk-free interest rate   3.72%   4%
Expected volatility   76.83%   88.61%
Expected dividend yield   0%   0%
Expected term of warrants   2 years    2.5 years