▪ |
Total vessel revenues from continuing operations: $4.1 million, as compared to $5.4 million for the three months ended June 30, 2024, or a 24.1% decrease;
|
▪ |
Net income from continuing operations: $1.4 million, as compared to $1.1 million for the three months ended June 30, 2024, or a 27.3% increase;
|
▪ |
Net income: $1.4 million, as compared to $1.1 million for the three months ended June 30, 2024, or a 27.3% increase;
|
▪ |
Earnings per common share, basic, from continuing operations: $0.0151 per share, as compared to $0.0017 per share for the three months ended June 30, 2024;
|
▪ |
EBITDA(1) from continuing operations: $1.3 million, as compared to $0.2 million for the three months ended June 30, 2024;
|
▪ |
Cash of $114.7 million as of June 30, 2025, as compared to $37.2 million as of December 31, 2024;
|
▪ |
The spin-off of our Handysize tanker segment to a new Nasdaq-listed company, Robin Energy Ltd. (“Robin”) was completed on April 14, 2025.
|
▪ |
Total vessel revenues from continuing operations: $9.6 million, as compared to $11.8 million for the six months ended June 30, 2024, or a 18.6% decrease;
|
▪ |
Net income from continuing operations: $2.9 million, as compared to $3.5 million for the six months ended June 30, 2024, or a 17.1% decrease;
|
▪ |
Net income: $3.0 million, as compared to $23.3 million for the six months ended June 30, 2024, or a 87.1% decrease;
|
▪ |
Earnings/(Loss) per common share, basic, from continuing operations: $0.0336 per share, as compared to $(0.0121) per share for the six months ended June 30, 2024;
|
▪ |
EBITDA(1) from continuing operations: $2.2 million, as compared to $1.8 million for the six months ended June 30, 2024;
|
▪ |
On May 5, 2025, the $100.0 million senior term loan facility from Toro to Castor Maritime Inc. (‘’Castor”) was fully repaid ; and
|
▪ |
On May 3, 2025, the Company entered into an agreement to purchase a 2021-built MR (MR2 class) tanker vessel from an unaffiliated third party for a purchase price of $36.25 million. The M/T Wonder Altair was delivered to the Company on July 11, 2025. Following the acquisition of the new MR tanker
vessel, the former Handysize segment was renamed “MR (Handysize/MR2)” to reflect both the updated fleet composition and strategic continuity of the segment.
|
Name
|
Type
|
DWT
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Gross
Charter
Rate
|
Estimated Redelivery
Date
|
|
Earliest
|
Latest
|
|||||||
Dream Arrax
|
LPG carrier 5,000 cbm
|
4,753
|
2015
|
Japan
|
Time Charter period(1)
|
$335,000 per month
|
Apr-26
|
May-26
|
Dream Vermax
|
LPG carrier 5,000 cbm
|
5,155
|
2015
|
Japan
|
Time Charter period(2)
|
$354,500 per month
|
Mar-26
|
Apr-27
|
MR (Handysize/MR2) Tanker
|
||||||||
Name
|
Type
|
DWT
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Gross
Charter
Rate
|
Estimated Redelivery
Date
|
|
Earliest
|
Latest
|
|||||||
M/T Wonder Altair
|
MR2
|
50,303
|
2021
|
China
|
Time Charter period(3)
|
$17,675 per day
|
Nov-25
|
Feb-26
|
M/T Wonder Maia(4)
|
MR2
|
50,880
|
2014
|
South Korea
|
Time Charter period |
$22,800 per day
|
Mar-26
|
May-26
|
(1) |
The vessel has been fixed under a time charter period contract of twelve months starting from May 2024, at $323,000 per month plus twelve months at $335,000 per month at the charterer’s option. The charterer exercised this option,
effective from May 14, 2025.
|
(3) |
On September 24, 2025, the vessel has been fixed under a new time charter period contract of twelve months (plus or minus forty days in charterer’s option) at $20,600 per day. The new time charter will commence upon expiration of the
current time charter.
|
(4) |
On September 19, 2025, we, through a wholly owned subsidiary, entered into an agreement to acquire the M/T Wonder Maia, for a purchase price of $30.3 million. The vessel was delivered to us on September 29, 2025. On September 24, 2025,
the Company paid deposit to the vessel’s seller amounting to $3.0 million, or 10% of the purchase price of the vessel, and the balance of $27.3 million is payable upon delivery of the vessel.
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(Expressed in U.S. dollars)
|
June 30,
2025
(unaudited)
|
June 30,
2024
(unaudited)
|
June 30,
2025
(unaudited)
|
June 30,
2024
(unaudited)
|
||||||||||||
Total vessel revenues
|
$
|
4,058,041
|
$
|
5,427,782
|
$
|
9,596,953
|
$
|
11,847,244
|
||||||||
Operating loss
|
$
|
(1,160,506
|
)
|
$
|
(1,548,136
|
)
|
$
|
(2,761,003
|
)
|
$
|
(1,774,186
|
)
|
||||
Net income and comprehensive income
|
$
|
1,428,578
|
$
|
1,142,402
|
$
|
2,911,314
|
$
|
3,540,034
|
||||||||
EBITDA(1)
|
$
|
1,273,433
|
$
|
233,262
|
$
|
2,229,060
|
$
|
1,795,924
|
||||||||
Earnings/(Loss) per common share, basic
|
$
|
0.0151
|
$
|
0.0017
|
$
|
0.0336
|
$
|
(0.0121
|
)
|
|||||||
Earnings/(Loss) per common share, diluted
|
$
|
0.0157
|
$
|
0.0233
|
$
|
0.0326
|
$
|
(0.0121
|
)
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
(Expressed in U.S. dollars except for operational data)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
Ownership Days(1)(7)
|
377
|
455
|
827
|
910
|
||||||||||||
Available Days(2)(7)
|
335
|
429
|
781
|
884
|
||||||||||||
Operating Days(3)(7)
|
335
|
429
|
781
|
884
|
||||||||||||
Daily TCE Rate(4)
|
$
|
11,492
|
$
|
11,268
|
$
|
11,485
|
$
|
12,184
|
||||||||
Fleet Utilization(5)
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||
Daily vessel operating expenses(6)
|
$
|
5,243
|
$
|
5,067
|
$
|
5,500
|
$
|
5,007
|
(1) |
Ownership Days are the total number of calendar days in a period during which we owned a vessel.
|
(2) |
Available Days are the Ownership Days in a period less the aggregate number of days our vessels are off-hire due to scheduled repairs, dry-dockings or special or intermediate surveys.
|
(3) |
Operating Days are the Available Days in a period after subtracting unscheduled off-hire and idle days.
|
(4) |
Daily TCE Rate is not a recognized measure under U.S. GAAP. Please refer to Appendix B for the definition and reconciliation of this measure to Total vessel revenues, the most directly comparable financial
measure calculated and presented in accordance with U.S. GAAP.
|
(5) |
Fleet Utilization is calculated by dividing the Operating Days during a period by the number of Available Days during that period.
|
(6) |
Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by the Ownership Days for such period.
|
(7) |
Our definitions of Ownership Days, Available Days, Operating Days, Fleet Utilization may not be comparable to those reported by other companies.
|
(In U.S. dollars except for number of share data)
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
REVENUES
|
||||||||||||||||
Time charter revenues
|
3,576,426
|
3,338,751
|
7,528,174
|
6,516,885
|
||||||||||||
Voyage charter revenues
|
—
|
548,514
|
—
|
1,310,662
|
||||||||||||
Pool revenues
|
481,615
|
1,540,517
|
2,068,779
|
4,019,697
|
||||||||||||
Total vessel revenues
|
$
|
4,058,041
|
$
|
5,427,782
|
$
|
9,596,953
|
$
|
11,847,244
|
||||||||
EXPENSES
|
||||||||||||||||
Voyage expenses (including commissions to related party)
|
(208,186
|
)
|
(593,937
|
)
|
(626,994
|
)
|
(1,076,661
|
)
|
||||||||
Vessel operating expenses
|
(1,976,589
|
)
|
(2,305,618
|
)
|
(4,548,328
|
)
|
(4,556,408
|
)
|
||||||||
General and administrative expenses (including related party fees)
|
(1,569,884
|
)
|
(2,440,602
|
)
|
(3,955,945
|
)
|
(4,698,176
|
)
|
||||||||
Management fees - related parties
|
(438,039
|
)
|
(472,745
|
)
|
(919,989
|
)
|
(945,490
|
)
|
||||||||
Depreciation and amortization
|
(1,025,849
|
)
|
(1,163,016
|
)
|
(2,306,700
|
)
|
(2,319,326
|
)
|
||||||||
Provision for doubtful accounts
|
—
|
—
|
—
|
(25,369
|
)
|
|||||||||||
Operating loss
|
$
|
(1,160,506
|
)
|
$
|
(1,548,136
|
)
|
$
|
(2,761,003
|
)
|
$
|
(1,774,186
|
)
|
||||
Interest and finance costs, net (1)
|
1,180,994
|
2,072,156
|
2,988,954
|
4,085,933
|
||||||||||||
Other expenses, net(2)
|
37,257
|
(13,563
|
)
|
62,530
|
(13,105
|
)
|
||||||||||
Dividend income from related party
|
1,370,833
|
631,945
|
2,620,833
|
1,263,889
|
||||||||||||
Income taxes
|
—
|
—
|
—
|
(22,497
|
)
|
|||||||||||
Net income and comprehensive income from continuing operations, net of taxes
|
$
|
1,428,578
|
$
|
1,142,402
|
$
|
2,911,314
|
$
|
3,540,034
|
||||||||
Net (loss)/income and comprehensive (loss)/income from discontinued operations, net of taxes
|
$
|
(1,594
|
)
|
$
|
(15,633
|
)
|
$
|
100,766
|
$
|
19,714,094
|
||||||
Net income and comprehensive income
|
$
|
1,426,984
|
$
|
1,126,769
|
$
|
3,012,080
|
$
|
23,254,128
|
||||||||
Dividend on Series A Preferred Shares
|
(353,889
|
)
|
(353,889
|
)
|
(703,889
|
)
|
(707,778
|
)
|
||||||||
Deemed dividend on Series A Preferred Shares
|
(786,823
|
)
|
(758,322
|
)
|
(1,557,952
|
)
|
(1,509,700
|
)
|
||||||||
Net income attributable to common shareholders
|
$
|
286,272
|
$
|
14,558
|
$
|
750,239
|
$
|
21,036,650
|
||||||||
Earnings/(Loss) per common share, basic, continuing operations
|
$
|
0.0151
|
$
|
0.0017
|
$
|
0.0336
|
$
|
(0.0121
|
)
|
|||||||
Earnings/(Loss) per common share, diluted, continuing operations
|
$
|
0.0157
|
$
|
0.0233
|
$
|
0.0326
|
$
|
(0.0121
|
)
|
|||||||
(Loss)/Earnings per common share, basic, discontinued operations
|
$
|
(0.0001
|
)
|
$
|
(0.0009
|
)
|
$
|
0.0057
|
$
|
1.1319
|
||||||
(Loss)/Earnings per common share, diluted, discontinued operations
|
$
|
(0.0001
|
)
|
$
|
(0.0009
|
)
|
$
|
0.0011
|
$
|
1.1319
|
||||||
Earnings per common share, basic, total
|
$
|
0.0150
|
$
|
0.0008
|
$
|
0.0393
|
$
|
1.1198
|
||||||||
Earnings per common share, diluted, total
|
$
|
0.0156
|
$
|
0.0224
|
$
|
0.0337
|
$
|
1.1198
|
||||||||
Weighted average number of common shares outstanding, basic:
|
17,742,424
|
17,094,130
|
17,698,383
|
17,416,746
|
||||||||||||
Weighted average number of common shares outstanding, diluted:
|
90,643,352
|
49,020,657
|
88,983,383
|
17,416,746
|
(1) |
Includes interest and finance costs and interest income (including interest income from related party), if any.
|
(2) |
Includes aggregated amounts for foreign exchange gains/(losses), gain/(loss) on equity securities and other income, as applicable in each period.
|
June 30,
2025
|
December 31,
2024
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
114,666,571
|
$
|
37,193,010
|
||||
Due from related parties
|
5,181,873
|
6,072,800
|
||||||
Loan to related party, current
|
—
|
10,364,205
|
||||||
Other current assets
|
1,667,013
|
1,149,269
|
||||||
Current assets of discontinued operations
|
449,807
|
495,003
|
||||||
Total current assets
|
121,965,264
|
55,274,287
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Vessels, net
|
64,062,767
|
72,767,793
|
||||||
Advances for vessels acquisition
|
5,442,500
|
—
|
||||||
Due from related parties
|
1,201,959
|
1,590,501
|
||||||
Investment in related party
|
127,151,902
|
100,687,500
|
||||||
Loan to related party, non-current
|
—
|
90,000,000
|
||||||
Other non-currents assets
|
6,435,529
|
6,087,103
|
||||||
Total non-current assets
|
204,294,657
|
271,132,897
|
||||||
Total assets
|
326,259,921
|
326,407,184
|
||||||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Due to related parties
|
342,221
|
338,333
|
||||||
Other current liabilities
|
4,197,872
|
2,737,462
|
||||||
Current liabilities of discontinued operations
|
1,569,771
|
1,619,763
|
||||||
Total current liabilities
|
6,109,864
|
4,695,558
|
||||||
NON-CURRENT LIABILITIES:
|
||||||||
Total non-current liabilities
|
—
|
—
|
||||||
Total liabilities
|
6,109,864
|
4,695,558
|
||||||
MEZZANINE EQUITY:
|
||||||||
1.00% Series A fixed rate cumulative perpetual convertible preferred shares: 140,000 shares issued and outstanding as of June 30, 2025 and December 31, 2024,
respectively, aggregate liquidation preference of $140,000,000 as June 30, 2025 and December 31, 2024, respectively.
|
124,223,771
|
122,665,819
|
||||||
Total mezzanine equity
|
124,223,771
|
122,665,819
|
||||||
SHAREHOLDERS’ EQUITY:
|
||||||||
Common shares, $0.001 par value: 3,900,000,000 shares authorized; 19,093,853 issued and outstanding as of June 30, 2025 and December 31, 2024, respectively.
|
19,094
|
19,094
|
||||||
Preferred shares, $0.001 par value: 100,000,000 shares authorized; Series B preferred shares: 40,000 shares issued and outstanding as of June 30, 2025 and December 31, 2024 , respectively.
|
40
|
40
|
||||||
Additional paid-in capital
|
54,735,464
|
58,605,224
|
||||||
Retained Earnings
|
141,171,688
|
140,421,449
|
||||||
Total shareholders’ equity
|
195,926,286
|
199,045,807
|
||||||
Total liabilities, mezzanine equity and shareholders’ equity
|
$
|
326,259,921
|
$
|
326,407,184
|
(Expressed in U.S. Dollars)
|
Six Months Ended
June 30,
|
|||||||
2025
|
2024
|
|||||||
Cash Flows (used in)/provided by Operating Activities of continuing operations:
|
||||||||
Net income
|
$
|
3,012,080
|
$
|
23,254,128
|
||||
Less: Net income from discontinued operations, net of taxes
|
(100,766
|
)
|
(19,714,094
|
)
|
||||
Net income from continuing operations, net of taxes
|
2,911,314
|
3,540,034
|
||||||
Adjustments to reconcile net income from continuing operations to net cash (used in)/provided by Operating activities:
|
||||||||
Depreciation and amortization
|
2,306,700
|
2,319,326
|
||||||
Provision for doubtful accounts
|
—
|
25,369
|
||||||
Stock based compensation cost
|
1,769,877
|
2,617,519
|
||||||
Straight line amortization of hire
|
(64,412
|
)
|
—
|
|||||
Unrealized (gain)/loss on equity securities
|
(51,453
|
)
|
20,144
|
|||||
Realized loss on sale of equity securities
|
—
|
770
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable trade, net
|
(657,046
|
)
|
776,255
|
|||||
Inventories
|
(2,544
|
)
|
(41,108
|
)
|
||||
Due from/to related parties
|
(12,095,124
|
)
|
76,798
|
|||||
Prepaid expenses and other assets
|
(957,872
|
)
|
699,902
|
|||||
Accounts payable
|
933,457
|
(269,899
|
)
|
|||||
Accrued liabilities
|
501,999
|
223,883
|
||||||
Deferred revenue
|
26,000
|
549,643
|
||||||
Dry-dock costs paid
|
(1,108,565
|
)
|
(188,753
|
)
|
||||
Net Cash (used in)/provided by Operating Activities from continuing operations
|
(6,487,669
|
)
|
10,349,883
|
|||||
Cash flow (used in)/provided by Investing Activities of continuing operations:
|
||||||||
Vessel acquisitions and other vessel improvements
|
—
|
(32,610
|
)
|
|||||
Advances for vessel acquisition
|
(5,442,500
|
)
|
—
|
|||||
Loan to related party
|
100,364,204
|
—
|
||||||
Purchase of equity securities
|
—
|
(3,073,093
|
)
|
|||||
Proceeds from sale of equity securities
|
—
|
68,234
|
||||||
Net cash provided by/(used in) Investing Activities from continuing operations
|
94,921,704
|
(3,037,469
|
)
|
|||||
Cash flows (used in)/provided by Financing Activities of continuing operations:
|
||||||||
Payment of Dividend on Series A Preferred
Shares
|
(700,000
|
)
|
(700,000
|
)
|
||||
Payment for repurchase of common shares
|
—
|
(3,728,008
|
)
|
|||||
Cash contribution related to Spin-Off
|
(10,356,450
|
)
|
—
|
|||||
Net cash used in Financing Activities from continuing operations
|
(11,056,450
|
)
|
(4,428,008
|
)
|
||||
Cash flows of discontinued operations:
|
||||||||
Net cash provided by Operating Activities from discontinued operations
|
94,908
|
3,490,003
|
||||||
Net cash provided by Investing Activities from discontinued operations
|
—
|
32,488,070
|
||||||
Net cash used in Financing Activities from discontinued operations
|
—
|
(5,257,200
|
)
|
|||||
Net cash provided by discontinued operations
|
94,908
|
30,720,873
|
||||||
Net increase in cash and cash equivalents
|
77,472,493
|
33,605,279
|
||||||
Cash and cash equivalents at the beginning of the period
|
37,197,848
|
155,585,401
|
||||||
Cash and cash equivalents at the end of the period
|
$
|
114,670,341
|
$
|
189,190,680
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
(In U.S. dollars, except for Available Days)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
Total vessel revenues
|
$
|
4,058,041
|
$
|
5,427,782
|
$
|
9,596,953
|
$
|
11,847,244
|
||||||||
Voyage expenses including commissions to related party
|
(208,186
|
)
|
(593,937
|
)
|
(626,994
|
)
|
(1,076,661
|
)
|
||||||||
TCE revenues
|
$
|
3,849,855
|
$
|
4,833,845
|
$
|
8,969,959
|
$
|
10,770,583
|
||||||||
Available Days
|
335
|
429
|
781
|
884
|
||||||||||||
Daily TCE Rate
|
$
|
11,492
|
$
|
11,268
|
$
|
11,485
|
$
|
12,184
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
(In U.S. dollars)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
Net Income from continuing operations, net of taxes
|
$
|
1,428,578
|
$
|
1,142,402
|
$
|
2,911,314
|
$
|
3,540,034
|
||||||||
Depreciation and amortization
|
1,025,849
|
1,163,016
|
2,306,700
|
2,319,326
|
||||||||||||
Interest and finance costs, net(1)
|
(1,180,994
|
)
|
(2,072,156
|
)
|
(2,988,954
|
)
|
(4,085,933
|
)
|
||||||||
US source income taxes
|
—
|
—
|
—
|
22,497
|
||||||||||||
EBITDA
|
$
|
1,273,433
|
$
|
233,262
|
$
|
2,229,060
|
$
|
1,795,924
|
(1) |
Includes interest and finance costs and interest income, if any.
|