wcm16c36_ex991-202509.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	09/17/25	Wells Fargo Commercial Mortgage Trust 2016-C36
Determination Date:	09/11/25
Next Distribution Date:	10/20/25
Record Date:	08/29/25	Commercial Mortgage Pass-Through Certificates
		Series 2016-C36


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Wells Fargo Commercial Mortgage Securities, Inc.
Certificate Factor Detail	3		Attention: A.J. Sfarra		cmbsnotices@wellsfargo.com
Certificate Interest Reconciliation Detail	4		30 Hudson Yards, 15th Floor \| New York, NY 10001 \| United States
		Master Servicer	Trimont LLC
Exchangeable Certificate Detail	5
			Attention: CMBS Servicing		trimont.commercial.servicing@cms.trimont.com
Exchangeable Certificate Factor Detail	6
			550 S. Tryon Street, Suite 2400 \| Charlotte, NC 28202 \| United States
Additional Information	7	Master Servicer	National Cooperative Bank, N.A.
Bond / Collateral Reconciliation - Cash Flows	8		Tom Klump	(703) 302-8080	tklump@ncb.coop
Bond / Collateral Reconciliation - Balances	9		2011 Crystal Drive, Suite 800 \| Arlington, VA 22202 \| United States
Current Mortgage Loan and Property Stratification	10-14	Special Servicer	Greystone Servicing Company LLC
Mortgage Loan Detail (Part 1)	15-17		Jenna Unell		Jenna.unell@greyco.com
Mortgage Loan Detail (Part 2)	18-20		5221 N. O'Connor Blvd., Suite 800 \| Irving, TX 75039 \| United States
Principal Prepayment Detail	21	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Historical Detail	22		David Rodgers	(212) 230-9025
Delinquency Loan Detail	23		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Collateral Stratification and Historical Detail	24	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
			Bank, N.A.
Specially Serviced Loan Detail - Part 1	25		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 2	26				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	27
		Trustee	Wilmington Trust, National Association
Historical Liquidated Loan Detail	28
			Attention: CMBS Trustee	(302) 636-4140	CMBSTrustee@wilmingtontrust.com
Historical Bond / Collateral Loss Reconciliation Detail	29
			1100 North Market Street \| Wilmington, DE 19890 \| United States
Interest Shortfall Detail - Collateral Level	30
Supplemental Notes	31

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 31


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	95000MBL4	1.453000%	41,947,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	95000MBM2	2.504000%	39,657,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	95000MBN0	2.807000%	220,000,000.00	181,646,272.13	0.00	424,900.90	0.00	0.00	424,900.90	181,646,272.13	36.88%	30.00%
A-4	95000MBP5	3.065000%	250,203,000.00	250,203,000.00	0.00	639,060.16	0.00	0.00	639,060.16	250,203,000.00	36.88%	30.00%
A-SB	95000MBQ3	2.933000%	48,917,000.00	9,650,746.59	790,260.70	23,588.03	0.00	0.00	813,848.73	8,860,485.89	36.88%	30.00%
A-S	95000MBR1	3.419000%	77,236,000.00	77,236,000.00	0.00	220,058.24	0.00	0.00	220,058.24	77,236,000.00	25.81%	21.00%
B	95000MBU4	3.671000%	42,909,000.00	42,909,000.00	0.00	131,265.78	0.00	0.00	131,265.78	42,909,000.00	19.67%	16.00%
C	95000MBV2	4.248292%	36,473,000.00	36,473,000.00	0.00	129,123.31	0.00	0.00	129,123.31	36,473,000.00	14.44%	11.75%
D	95000MAC5	2.942000%	41,836,000.00	41,836,000.00	0.00	102,567.93	0.00	0.00	102,567.93	41,836,000.00	8.45%	6.88%
E-1	95000MAE1	4.248292%	9,118,000.00	9,118,000.00	0.00	32,279.94	0.00	0.00	32,279.94	9,118,000.00	7.14%	5.81%
E-2	95000MAG6	4.248292%	9,118,000.00	9,118,000.00	0.00	32,279.94	0.00	0.00	32,279.94	9,118,000.00	5.84%	4.75%
F-1	95000MAL5	4.248292%	4,291,000.00	4,291,000.00	0.00	15,191.19	0.00	0.00	15,191.19	4,291,000.00	5.22%	4.25%
F-2	95000MAN1	4.248292%	4,291,000.00	4,291,000.00	0.00	15,191.19	0.00	0.00	15,191.19	4,291,000.00	4.61%	3.75%
G-1	95000MAU5	4.248292%	6,098,000.00	6,098,000.00	0.00	21,588.41	0.00	0.00	21,588.41	6,098,000.00	3.74%	3.04%
G-2	95000MAW1	4.248292%	6,098,000.00	6,098,000.00	0.00	11,366.77	0.00	0.00	11,366.77	6,098,000.00	2.86%	2.33%
H-1	95000MBC4	4.248292%	9,992,979.00	9,992,979.00	0.00	0.00	0.00	0.00	0.00	9,992,979.00	0.00%	0.00%
H-2	95000MBE0	4.248292%	9,992,979.00	9,992,979.00	0.00	0.00	0.00	0.00	0.00	9,992,979.00	0.00%	0.00%
R	95000MBJ9	0.000000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			858,177,958.01	698,953,976.72	790,260.70	1,798,461.79	0.00	0.00	2,588,722.49	698,163,716.02


X-A	95000MBS9	1.292327%	600,724,000.00	441,500,018.72	0.00	475,468.55	0.00	0.00	475,468.55	440,709,758.02
X-B	95000MBT7	0.739292%	120,145,000.00	120,145,000.00	0.00	74,018.56	0.00	0.00	74,018.56	120,145,000.00
X-D	95000MAA9	1.306292%	41,836,000.00	41,836,000.00	0.00	45,541.71	0.00	0.00	45,541.71	41,836,000.00
Notional SubTotal			762,705,000.00	603,481,018.72	0.00	595,028.82	0.00	0.00	595,028.82	602,690,758.02

Deal Distribution Total					790,260.70	2,393,490.61	0.00	0.00	3,183,751.31

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 31


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	95000MBL4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	95000MBM2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	95000MBN0	825.66487332	0.00000000	1.93136773	0.00000000	0.00000000	0.00000000	0.00000000	1.93136773	825.66487332
A-4	95000MBP5	1,000.00000000	0.00000000	2.55416666	0.00000000	0.00000000	0.00000000	0.00000000	2.55416666	1,000.00000000
A-SB	95000MBQ3	197.28819408	16.15513421	0.48220516	0.00000000	0.00000000	0.00000000	0.00000000	16.63733937	181.13305988
A-S	95000MBR1	1,000.00000000	0.00000000	2.84916671	0.00000000	0.00000000	0.00000000	0.00000000	2.84916671	1,000.00000000
B	95000MBU4	1,000.00000000	0.00000000	3.05916661	0.00000000	0.00000000	0.00000000	0.00000000	3.05916661	1,000.00000000
C	95000MBV2	1,000.00000000	0.00000000	3.54024374	0.00000000	0.00000000	0.00000000	0.00000000	3.54024374	1,000.00000000
D	95000MAC5	1,000.00000000	0.00000000	2.45166675	0.00000000	0.00000000	0.00000000	0.00000000	2.45166675	1,000.00000000
E-1	95000MAE1	1,000.00000000	0.00000000	3.54024347	0.00000000	0.00000000	0.00000000	0.00000000	3.54024347	1,000.00000000
E-2	95000MAG6	1,000.00000000	0.00000000	3.54024347	0.00000000	0.00000000	0.00000000	0.00000000	3.54024347	1,000.00000000
F-1	95000MAL5	1,000.00000000	0.00000000	3.54024470	0.00000000	0.00000000	0.00000000	0.00000000	3.54024470	1,000.00000000
F-2	95000MAN1	1,000.00000000	0.00000000	3.54024470	0.00000000	0.00000000	0.00000000	0.00000000	3.54024470	1,000.00000000
G-1	95000MAU5	1,000.00000000	0.00000000	3.54024434	0.00000000	0.00000000	0.00000000	0.00000000	3.54024434	1,000.00000000
G-2	95000MAW1	1,000.00000000	0.00000000	1.86401607	1.67622827	28.36365038	0.00000000	0.00000000	1.86401607	1,000.00000000
H-1	95000MBC4	1,000.00000000	0.00000000	0.00000000	3.54024361	108.53138989	0.00000000	0.00000000	0.00000000	1,000.00000000
H-2	95000MBE0	1,000.00000000	0.00000000	0.00000000	3.54024361	196.77194658	0.00000000	0.00000000	0.00000000	1,000.00000000
R	95000MBJ9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	95000MBS9	734.94652905	0.00000000	0.79149252	0.00000000	0.00000000	0.00000000	0.00000000	0.79149252	733.63101527
X-B	95000MBT7	1,000.00000000	0.00000000	0.61607691	0.00000000	0.00000000	0.00000000	0.00000000	0.61607691	1,000.00000000
X-D	95000MAA9	1,000.00000000	0.00000000	1.08857706	0.00000000	0.00000000	0.00000000	0.00000000	1.08857706	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 31


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	08/01/25 - 08/30/25	30	0.00	424,900.90	0.00	424,900.90	0.00	0.00	0.00	424,900.90	0.00
A-4	08/01/25 - 08/30/25	30	0.00	639,060.16	0.00	639,060.16	0.00	0.00	0.00	639,060.16	0.00
A-SB	08/01/25 - 08/30/25	30	0.00	23,588.03	0.00	23,588.03	0.00	0.00	0.00	23,588.03	0.00
X-A	08/01/25 - 08/30/25	30	0.00	475,468.55	0.00	475,468.55	0.00	0.00	0.00	475,468.55	0.00
X-B	08/01/25 - 08/30/25	30	0.00	74,018.56	0.00	74,018.56	0.00	0.00	0.00	74,018.56	0.00
X-D	08/01/25 - 08/30/25	30	0.00	45,541.71	0.00	45,541.71	0.00	0.00	0.00	45,541.71	0.00
A-S	08/01/25 - 08/30/25	30	0.00	220,058.24	0.00	220,058.24	0.00	0.00	0.00	220,058.24	0.00
B	08/01/25 - 08/30/25	30	0.00	131,265.78	0.00	131,265.78	0.00	0.00	0.00	131,265.78	0.00
C	08/01/25 - 08/30/25	30	0.00	129,123.31	0.00	129,123.31	0.00	0.00	0.00	129,123.31	0.00
D	08/01/25 - 08/30/25	30	0.00	102,567.93	0.00	102,567.93	0.00	0.00	0.00	102,567.93	0.00
E-1	08/01/25 - 08/30/25	30	0.00	32,279.94	0.00	32,279.94	0.00	0.00	0.00	32,279.94	0.00
E-2	08/01/25 - 08/30/25	30	0.00	32,279.94	0.00	32,279.94	0.00	0.00	0.00	32,279.94	0.00
F-1	08/01/25 - 08/30/25	30	0.00	15,191.19	0.00	15,191.19	0.00	0.00	0.00	15,191.19	0.00
F-2	08/01/25 - 08/30/25	30	0.00	15,191.19	0.00	15,191.19	0.00	0.00	0.00	15,191.19	0.00
G-1	08/01/25 - 08/30/25	30	0.00	21,588.41	0.00	21,588.41	0.00	0.00	0.00	21,588.41	0.00
G-2	08/01/25 - 08/30/25	30	162,165.80	21,588.41	0.00	21,588.41	10,221.64	0.00	0.00	11,366.77	172,961.54
H-1	08/01/25 - 08/30/25	30	1,045,473.09	35,377.58	0.00	35,377.58	35,377.58	0.00	0.00	0.00	1,084,551.90
H-2	08/01/25 - 08/30/25	30	1,924,148.40	35,377.58	0.00	35,377.58	35,377.58	0.00	0.00	0.00	1,966,337.93
Totals			3,131,787.29	2,474,467.41	0.00	2,474,467.41	80,976.80	0.00	0.00	2,393,490.61	3,223,851.37




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 31


				Exchangeable Certificate Detail
		Pass-Through	Maximum Initial				Prepayment
Class	CUSIP	Rate	Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Regular Interest
E-1 (Cert)	95000MAE1	4.248292%	0.00	9,118,000.00	0.00	32,279.94	0.00	0.00	32,279.94	9,118,000.00
E-1 (EC)	NA	N/A	9,118,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
E-2 (Cert)	95000MAG6	4.248292%	0.00	9,118,000.00	0.00	32,279.94	0.00	0.00	32,279.94	9,118,000.00
E-2 (EC)	NA	N/A	9,118,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
F-1 (Cert)	95000MAL5	4.248292%	0.00	4,291,000.00	0.00	15,191.19	0.00	0.00	15,191.19	4,291,000.00
F-1 (EC)	NA	N/A	4,291,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
F-2 (Cert)	95000MAN1	4.248292%	0.00	4,291,000.00	0.00	15,191.19	0.00	0.00	15,191.19	4,291,000.00
F-2 (EC)	NA	N/A	4,291,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
G-1 (Cert)	95000MAU5	4.248292%	0.00	6,098,000.00	0.00	21,588.41	0.00	0.00	21,588.41	6,098,000.00
G-1 (EC)	NA	N/A	6,098,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
G-2 (Cert)	95000MAW1	4.248292%	0.00	6,098,000.00	0.00	11,366.77	0.00	0.00	11,366.77	6,098,000.00
G-2 (EC)	NA	N/A	6,098,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
H-1 (EC)	NA	4.248292%	8,174,500.00	8,174,500.00	0.00	0.00	0.00	0.00	0.00	8,174,500.00
H-1 (Cert)	95000MBC4	4.248292%	1,818,479.00	1,818,479.00	0.00	0.00	0.00	0.00	0.00	1,818,479.00
H-2 (EC)	NA	4.248292%	8,174,500.00	8,174,500.00	0.00	0.00	0.00	0.00	0.00	8,174,500.00
H-2 (Cert)	95000MBE0	4.248292%	1,818,479.00	1,818,479.00	0.00	0.00	0.00	0.00	0.00	1,818,479.00
Regular Interest Total			58,999,958.00	58,999,958.00	0.00	127,897.44	0.00	0.00	127,897.44	58,999,958.00

Exchangeable Certificate Details
E	95000MAJ0	4.248292%	18,236,000.00	18,236,000.00	0.00	64,559.88	0.00	0.00	64,559.88	18,236,000.00
EF	95000MAS0	N/A	26,818,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EFG	95000MBA8	N/A	39,014,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
F	95000MAQ4	4.248292%	8,582,000.00	8,582,000.00	0.00	30,382.37	0.00	0.00	30,382.37	8,582,000.00
G	95000MAY7	4.248292%	12,196,000.00	12,196,000.00	0.00	32,955.18	0.00	0.00	32,955.18	12,196,000.00
H	95000MBG5	4.248292%	16,349,000.00	16,349,000.00	0.00	0.00	0.00	0.00	0.00	16,349,000.00
Exchangeable Certificates Total			121,195,000.00	55,363,000.00	0.00	127,897.43	0.00	0.00	127,897.43	55,363,000.00




© 2021 Computershare. All rights reserved. Confidential.										Page 5 of 31


			Exchangeable Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
E	95000MAJ0	1,000.00000000	0.00000000	3.54024347	0.00000000	0.00000000	0.00000000	0.00000000	3.54024347	1,000.00000000
EF	95000MAS0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
EFG	95000MBA8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
F	95000MAQ4	1,000.00000000	0.00000000	3.54024353	0.00000000	0.00000000	0.00000000	0.00000000	3.54024353	1,000.00000000
G	95000MAY7	1,000.00000000	0.00000000	2.70213021	0.83811414	14.18182519	0.00000000	0.00000000	2.70213021	1,000.00000000
H	95000MBG5	1,000.00000000	0.00000000	0.00000000	3.54024344	152.65167044	0.00000000	0.00000000	0.00000000	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 6 of 31


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,489,980.86	Master Servicing Fee	9,608.88
Interest Reductions due to Nonrecoverability Determination	(50,119.85)	Certificate Administrator Fee	3,923.14
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	300.94
ARD Interest	0.00	Operating Advisor Fee	1,127.43
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	210.66
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,439,861.01	Total Fees	15,461.05

Principal		Expenses/Reimbursements
Scheduled Principal	790,260.70	Reimbursement for Interest on Advances	41.12
Unscheduled Principal Collections		ASER Amount	21,797.40
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	4,776.87
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	4,293.99
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	790,260.70	Total Expenses/Reimbursements	30,909.38

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,393,490.61
Gain on Sale / Excess Liquidation Proceeds Collected	0.00	Principal Distribution	790,260.70
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Gain-on-Sale Reserve Account Deposit	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,183,751.31
Total Funds Collected	3,230,121.71	Total Funds Distributed	3,230,121.74


© 2021 Computershare. All rights reserved. Confidential.			Page 8 of 31


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		698,953,977.41	698,953,977.41	Beginning Certificate Balance	698,953,976.72
(-) Scheduled Principal Collections		790,260.70	790,260.70	(-) Principal Distributions	790,260.70
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		698,163,716.71	698,163,716.71	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		699,707,122.02	699,707,122.02	Ending Certificate Balance	698,163,716.02
Ending Actual Collateral Balance		698,928,852.05	698,928,852.05



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.69)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.69)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.25%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 9 of 31


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	15	91,023,074.36	13.04%	12	4.5193	NAP	Defeased	15	91,023,074.36	13.04%	12	4.5193	NAP
	2,000,000 or less	9	12,534,002.38	1.80%	12	4.5213	2.183861	1.40 or less	16	163,305,223.95	23.39%	11	4.4487	0.192050
2,000,001 to 3,000,000		6	15,692,593.16	2.25%	13	4.1107	1.451655	1.41 to 1.50	1	1,908,227.01	0.27%	7	5.9300	1.500000
3,000,001 to 4,000,000		5	17,742,332.73	2.54%	11	4.3886	1.913522	1.51 to 1.60	4	22,705,156.82	3.25%	13	4.3488	1.528293
4,000,001 to 5,000,000		7	31,844,900.55	4.56%	12	4.3784	(0.823044)	1.61 to 1.70	1	16,758,190.37	2.40%	13	4.1200	1.660000
5,000,001 to 6,000,000		2	11,232,826.95	1.61%	12	5.0174	0.078864	1.71 to 1.80	3	43,619,144.86	6.25%	13	3.7678	1.741753
6,000,001 to 7,000,000		3	19,116,924.03	2.74%	10	4.1265	3.850375	1.81 to 1.90	4	98,397,460.51	14.09%	13	4.1447	1.879407
7,000,001 to 8,000,000		1	7,374,905.15	1.06%	8	5.0000	(0.550000)	1.91 to 2.00	3	43,442,515.19	6.22%	11	4.6742	1.925868
8,000,001 to 9,000,000		0	0.00	0.00%	0	0.0000	0.000000	2.01 to 2.25	2	46,746,504.84	6.70%	11	3.6459	2.144110
9,000,001 to 10,000,000		0	0.00	0.00%	0	0.0000	0.000000	2.26 to 2.50	4	83,876,585.89	12.01%	13	3.3408	2.402062
10,000,001 to 15,000,000		7	82,911,521.44	11.88%	11	4.4209	1.803571	2.51 to 2.75	1	3,620,692.84	0.52%	12	3.4700	2.620000
15,000,001 to 20,000,000		4	67,731,983.60	9.70%	12	4.5082	1.383923	2.76 to 3.00	3	30,783,649.74	4.41%	12	4.0103	2.957125
20,000,001 to 30,000,000		2	51,179,142.48	7.33%	13	4.1856	2.422338	3.01 to 3.50	4	33,461,383.95	4.79%	12	3.9876	3.271067
30,000,001 to 50,000,000		2	82,309,450.12	11.79%	12	3.6223	1.958687	3.51 to 4.00	3	11,065,909.49	1.59%	8	4.2118	3.734479
50,000,001 to 70,000,000		2	132,500,000.00	18.98%	12	3.6434	1.738113	4.01 or greater	2	7,449,996.89	1.07%	13	3.9201	4.627316
	70,000,001 or greater	1	74,970,059.76	10.74%	13	3.9900	1.890000	Totals	66	698,163,716.71	100.00%	12	4.1367	1.666807
	Totals	66	698,163,716.71	100.00%	12	4.1367	1.666807
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 31


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Defeased	21	91,023,074.36	13.04%	12	4.5193	NAP	Totals	91	698,163,716.71	100.00%	12	4.1367	1.666807
Alabama	2	3,165,000.00	0.45%	12	3.8210	2.970000
									Property Type³
Arkansas	1	12,176,506.33	1.74%	9	4.7800	(0.540000)
California	5	39,733,090.73	5.69%	12	4.1989	2.930598		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Colorado	2	11,799,050.97	1.69%	9	4.8838	0.222413		Properties	Balance	Agg. Bal.			DSCR¹
Connecticut	2	2,786,504.84	0.40%	13	4.1964	2.518724	Defeased	21	91,023,074.36	13.04%	12	4.5193	NAP
Florida	6	31,542,608.02	4.52%	10	4.4168	2.525179	Industrial	1	6,350,000.00	0.91%	13	3.7070	4.710000
Georgia	1	4,651,952.34	0.67%	13	4.6800	1.760000	Lodging	8	82,500,636.11	11.82%	12	4.7176	1.571811
Idaho	1	965,909.49	0.14%	13	4.4600	3.860000	Mobile Home Park	5	17,870,133.67	2.56%	12	4.5976	2.274980
Illinois	1	74,970,059.76	10.74%	13	3.9900	1.890000	Multi-Family	12	71,477,290.09	10.24%	13	3.6735	0.725048
Indiana	1	26,694,142.48	3.82%	13	4.5200	1.920000	Office	7	175,256,941.78	25.10%	12	3.9232	1.528960
Louisiana	4	2,765,000.00	0.40%	12	3.8210	2.970000	Retail	32	230,908,626.31	33.07%	12	4.0420	1.932958
Maryland	1	18,560,595.70	2.66%	12	4.9800	0.740000	Self Storage	5	22,777,014.39	3.26%	12	4.3183	2.740828
Michigan	3	18,812,797.72	2.69%	12	4.2806	2.540067	Totals	91	698,163,716.71	100.00%	12	4.1367	1.666807
Minnesota	1	4,500,000.00	0.64%	13	4.0020	2.430000
New Jersey	1	67,500,000.00	9.67%	13	3.1170	2.420000
New York	11	65,173,419.04	9.33%	13	3.6439	0.346767
North Carolina	1	16,758,190.37	2.40%	13	4.1200	1.660000
Ohio	6	66,354,099.53	9.50%	12	3.8805	2.080872
Pennsylvania	1	3,175,232.10	0.45%	2	5.1100	1.190000
South Carolina	1	1,908,227.01	0.27%	7	5.9300	1.500000
Tennessee	2	1,520,000.00	0.22%	12	3.8210	2.970000
Texas	10	42,297,003.70	6.06%	12	4.6530	1.492024
Virginia	3	84,811,252.22	12.15%	11	4.2650	1.122111
Wisconsin	3	4,520,000.00	0.65%	12	3.8210	2.970000

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 11 of 31


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	15	91,023,074.36	13.04%	12	4.5193	NAP	Defeased	15	91,023,074.36	13.04%	12	4.5193	NAP
	3.250% or less	1	67,500,000.00	9.67%	13	3.1170	2.420000	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.251% to 3.500%	4	12,687,792.49	1.82%	13	3.4314	2.378923	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	3.501% to 3.750%	9	109,928,113.65	15.75%	12	3.6310	1.327479	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	3.751% to 4.000%	3	106,021,983.79	15.19%	13	3.9516	2.219320	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.001% to 4.250%	5	110,498,959.08	15.83%	12	4.1590	1.495956	49 months or greater	51	607,140,642.35	86.96%	12	4.0793	1.694481
	4.251% to 4.500%	8	56,323,458.37	8.07%	12	4.4434	1.904161	Totals	66	698,163,716.71	100.00%	12	4.1367	1.666807
	4.501% to 4.750%	7	58,098,882.33	8.32%	12	4.5844	1.934396
	4.751% to 5.000%	8	66,932,300.72	9.59%	10	4.9230	0.911083
	5.001% to 5.250%	5	17,240,924.91	2.47%	11	5.0864	0.304554
	5.251% to 6.000%	1	1,908,227.01	0.27%	7	5.9300	1.500000
	6.001% or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	66	698,163,716.71	100.00%	12	4.1367	1.666807
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 31


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	15	91,023,074.36	13.04%	12	4.5193	NAP	Defeased	15	91,023,074.36	13.04%	12	4.5193	NAP
	60 months or less	51	607,140,642.35	86.96%	12	4.0793	1.694481	Interest Only	11	248,000,000.00	35.52%	12	3.7063	2.233147
	61 months or greater	0	0.00	0.00%	0	0.0000	0.000000	240 months or less	1	3,175,232.10	0.45%	2	5.1100	1.190000
	Totals	66	698,163,716.71	100.00%	12	4.1367	1.666807	241 months to 300 months	36	349,629,994.05	50.08%	12	4.3447	1.319114
								301 months to 360 months	0	0.00	0.00%	0	0.0000	0.000000
								361 months or greater	3	6,335,416.20	0.91%	13	3.5231	1.576427
								Totals	66	698,163,716.71	100.00%	12	4.1367	1.666807
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 13 of 31


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	15	91,023,074.36	13.04%	12	4.5193	NAP	60 months or less	0	0.00	0.00%	0	0.0000	0.000000
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000	61 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	45	572,772,401.24	82.04%	12	4.0723	1.747579	Totals	0	0.00	0.00%	0	0.0000	0.000000
	13 to 24 months	5	33,355,067.53	4.78%	11	4.2141	0.829288
	25 months or greater	1	1,013,173.58	0.15%	13	3.6100	0.160000
	Totals	66	698,163,716.71	100.00%	12	4.1367	1.666807
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 14 of 31


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1	310936720	RT	Gurnee	IL	Actual/360	3.990%	257,584.63	0.00	0.00	N/A	10/01/26	--	74,970,059.76	74,970,059.76	09/01/25
2	310935956	OF	Jersey City	NJ	Actual/360	3.117%	181,175.62	0.00	0.00	N/A	10/11/26	--	67,500,000.00	67,500,000.00	09/11/25
3	883100593	OF	Reston	VA	Actual/360	4.190%	234,530.33	0.00	0.00	N/A	08/06/26	--	65,000,000.00	65,000,000.00	09/06/25
4	470100630	MF	Coram	NY	Actual/360	3.630%	116,913.82	92,999.25	0.00	N/A	10/01/26	--	37,402,449.37	37,309,450.12	09/01/25
5	883100647	RT	Columbus	OH	Actual/360	3.616%	140,116.12	0.00	0.00	N/A	08/05/26	--	45,000,000.00	45,000,000.00	09/05/25
6	310936422	LO	Indianapolis	IN	Actual/360	4.520%	104,126.81	58,392.98	0.00	N/A	10/11/26	--	26,752,535.46	26,694,142.48	09/11/25
7	883100596	RT	Jonesboro	AR	Actual/360	4.780%	0.00	0.00	0.00	N/A	06/06/26	--	12,176,506.33	12,176,506.33	03/06/23
9	306071009	RT	Various	Various	Actual/360	3.821%	80,563.13	0.00	0.00	N/A	09/06/26	--	24,485,000.00	24,485,000.00	09/06/25
10	883100597	LO	Towson	MD	Actual/360	4.980%	79,757.30	38,074.69	0.00	N/A	09/06/26	--	18,598,670.39	18,560,595.70	09/06/25
11	883100616	IN	Houston	TX	Actual/360	4.768%	63,907.23	50,323.40	0.00	N/A	10/06/26	07/06/26	15,565,194.10	15,514,870.70	09/06/25
12	310936548	RT	Fredericksburg	VA	Actual/360	4.380%	62,648.80	37,267.24	0.00	N/A	09/01/26	--	16,610,376.82	16,573,109.58	09/01/25
13	883100617	RT	Charlotte	NC	Actual/360	4.120%	59,574.20	33,786.05	0.00	N/A	10/06/26	--	16,791,976.42	16,758,190.37	09/06/25
14	306701014	LO	Dallas	TX	Actual/360	4.500%	61,515.02	34,755.19	0.00	N/A	10/11/26	--	15,874,843.14	15,840,087.95	09/11/25
15	310936511	IN	San Jose	CA	Actual/360	3.990%	53,410.83	30,035.99	0.00	N/A	09/11/26	03/11/26	15,545,233.24	15,515,197.25	09/11/25
16	306701016	MF	Spanish Fort	AL	Actual/360	4.270%	50,628.24	27,036.81	0.00	N/A	10/11/26	--	13,769,107.50	13,742,070.69	09/11/25
17	625100238	OF	Orlando	FL	Actual/360	5.000%	59,661.42	23,009.11	0.00	N/A	05/05/26	--	13,856,846.26	13,833,837.15	09/05/25
19	883100614	OF	Corona	CA	Actual/360	4.200%	44,916.13	28,436.45	0.00	N/A	10/06/26	--	12,419,205.16	12,390,768.71	09/06/25
20	300571602	RT	Columbus	OH	Actual/360	4.600%	45,144.20	24,575.43	0.00	N/A	10/06/26	--	11,396,853.39	11,372,277.96	09/06/25
21	300571589	MH	Erie	MI	Actual/360	4.450%	40,663.41	23,560.73	0.00	N/A	09/06/26	--	10,611,692.02	10,588,131.29	09/06/25
22	310934567	SS	Daly City	CA	Actual/360	4.060%	41,428.92	0.00	0.00	N/A	10/11/26	--	11,850,000.00	11,850,000.00	09/11/25
23	300571590	RT	Miami	FL	Actual/360	3.700%	34,091.39	0.00	0.00	N/A	09/01/26	--	10,700,000.00	10,700,000.00	09/01/25
24	306701024	MH	Various	OH	Actual/360	5.000%	36,419.75	17,262.41	0.00	N/A	09/11/26	--	8,458,781.35	8,441,518.94	09/11/25
26	625100239	OF	Englewood	CO	Actual/360	5.000%	31,806.23	12,347.35	0.00	N/A	05/05/26	--	7,387,252.50	7,374,905.15	09/05/25
27	410936182	MF	Ann Arbor	MI	Actual/360	4.000%	22,672.86	15,520.36	0.00	N/A	10/11/26	--	6,582,444.39	6,566,924.03	09/11/25
28	300571593	OF	Houston	TX	Actual/360	5.060%	25,843.90	11,990.72	0.00	N/A	09/06/26	--	5,931,278.85	5,919,288.13	07/06/22
29	300571586	OF	Columbus	OH	Actual/360	4.580%	23,676.55	10,488.30	0.00	N/A	09/06/26	06/06/26	6,003,350.75	5,992,862.45	09/06/25
31	883100611	IN	Spring Valley	CA	Actual/360	3.707%	20,270.08	0.00	0.00	N/A	10/06/26	--	6,350,000.00	6,350,000.00	09/06/25
32	306701032	LO	Waco	TX	Actual/360	4.970%	22,787.19	10,917.16	0.00	N/A	09/11/26	--	5,324,455.98	5,313,538.82	09/11/25




© 2021 Computershare. All rights reserved. Confidential.															Page 15 of 31


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
33	625100217	RT	La Quinta	CA	Actual/360	4.690%	25,039.39	0.00	0.00	N/A	01/05/26	--	6,200,000.00	6,200,000.00	09/05/25
34	306701034	SS	Wilmette	IL	Actual/360	4.850%	21,685.43	9,976.08	0.00	N/A	10/11/26	--	5,192,386.78	5,182,410.70	09/11/25
35	470101470	MF	Brooklyn	NY	Actual/360	3.590%	15,061.84	12,183.18	0.00	N/A	10/01/26	--	4,872,191.18	4,860,008.00	09/01/25
37	300571599	LO	Richmond Hill	GA	Actual/360	4.680%	18,787.39	9,930.33	0.00	N/A	10/06/26	--	4,661,882.67	4,651,952.34	09/06/25
38	416000239	RT	Camillus	NY	Actual/360	4.480%	17,813.88	10,140.14	0.00	N/A	10/01/26	--	4,617,653.04	4,607,512.90	09/01/25
39	300571597	LO	Marysville	OH	Actual/360	4.790%	18,421.73	9,353.51	0.00	N/A	10/06/26	--	4,466,175.08	4,456,821.57	09/06/25
40	306701040	SS	Aurora	CO	Actual/360	4.690%	17,905.97	9,549.99	0.00	N/A	08/11/26	--	4,433,695.81	4,424,145.82	09/11/25
41	300571569	MF	Dallas	TX	Actual/360	4.480%	16,794.63	8,985.75	0.00	N/A	08/06/26	--	4,353,445.67	4,344,459.92	09/06/25
43	883100613	RT	Duluth	MN	Actual/360	4.002%	15,507.75	0.00	0.00	N/A	10/06/26	--	4,500,000.00	4,500,000.00	09/06/25
44	300571594	LO	Dallas	TX	Actual/360	5.010%	16,462.80	7,721.68	0.00	N/A	10/06/26	--	3,815,986.83	3,808,265.15	09/06/25
45	470099810	MF	Bronx	NY	Actual/360	3.470%	10,846.58	9,285.15	0.00	N/A	09/01/26	--	3,629,977.99	3,620,692.84	09/01/25
46	306701046	MH	San Angelo	TX	Actual/360	4.760%	14,598.94	7,544.47	0.00	N/A	09/11/26	05/11/26	3,561,682.62	3,554,138.15	09/11/25
47	300571600	SS	Winston Salem	NC	Actual/360	4.450%	14,386.81	6,668.63	0.00	N/A	10/06/26	07/06/26	3,754,440.05	3,747,771.42	09/06/25
48	625100203	LO	York	PA	Actual/360	5.110%	14,019.44	10,803.27	0.00	N/A	11/05/25	--	3,186,035.37	3,175,232.10	09/05/25
49	300571591	OF	Stafford	VA	Actual/360	5.180%	14,479.04	7,874.30	0.00	N/A	10/06/26	--	3,246,016.94	3,238,142.64	09/06/25
51	470101090	MF	Jamaica	NY	Actual/360	3.390%	11,384.75	0.00	0.00	N/A	10/01/26	--	3,900,000.00	3,900,000.00	09/01/25
52	300571584	SS	Arlington Heights	IL	Actual/360	4.580%	13,291.48	5,887.89	0.00	N/A	09/06/26	06/06/26	3,370,144.50	3,364,256.61	09/06/25
53	306701053	MH	Palm Springs	CA	Actual/360	4.780%	12,136.38	6,184.62	0.00	N/A	10/11/26	--	2,948,506.64	2,942,322.02	09/11/25
54	306701054	MF	Chicago	IL	Actual/360	4.720%	11,963.15	6,231.27	0.00	N/A	10/11/26	--	2,943,366.38	2,937,135.11	09/11/25
55	306701055	SS	San Antonio	TX	Actual/360	4.540%	11,419.23	6,398.04	0.00	N/A	09/11/26	--	2,920,933.60	2,914,535.56	09/11/25
56	410936822	IN	Dallas	TX	Actual/360	4.160%	9,908.65	6,370.98	0.00	N/A	10/11/26	07/11/26	2,766,062.77	2,759,691.79	09/11/25
57	300571585	SS	Broadview Heights	OH	Actual/360	4.450%	11,267.44	5,254.54	0.00	N/A	09/06/26	06/06/26	2,940,397.78	2,935,143.24	09/06/25
58	306701058	MH	Evansville	IN	Actual/360	4.750%	11,163.44	5,790.10	0.00	N/A	09/11/26	--	2,729,261.87	2,723,471.77	09/11/25
59	470101110	MF	Brooklyn	NY	Actual/360	3.460%	7,912.62	3,637.25	0.00	N/A	10/01/26	--	2,655,736.90	2,652,099.65	09/01/25
60	300571562	MH	Dallas	TX	Actual/360	4.920%	9,902.12	4,859.30	0.00	N/A	08/06/26	05/06/26	2,337,241.94	2,332,382.64	09/06/25
61	306701061	MU	Clearlake Oaks	CA	Actual/360	4.470%	8,796.03	5,025.73	0.00	N/A	10/11/26	--	2,285,178.63	2,280,152.90	09/11/25
62	470100830	MF	Yonkers	NY	Actual/360	3.530%	7,289.50	3,218.69	0.00	N/A	11/01/26	--	2,398,080.64	2,394,861.95	09/01/25
63	306701063	MH	Bradenton	FL	Actual/360	4.840%	9,496.32	4,735.00	0.00	N/A	10/11/26	--	2,278,508.98	2,273,773.98	09/11/25




© 2021 Computershare. All rights reserved. Confidential.															Page 16 of 31


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
64	470101610	MF	Yonkers	NY	Actual/360	3.410%	7,385.02	0.00	0.00	N/A	10/01/26	--	2,515,000.00	2,515,000.00	09/01/25
65	306701065	SS	DeSoto	TX	Actual/360	4.640%	7,374.93	3,955.90	0.00	N/A	10/11/26	--	1,845,784.07	1,841,828.17	09/11/25
66	625100236	RT	Florence	SC	Actual/360	5.930%	9,760.40	3,182.10	0.00	N/A	04/05/26	--	1,911,409.11	1,908,227.01	09/05/25
67	306701067	SS	Newtown	CT	Actual/360	4.420%	6,662.15	3,878.65	0.00	N/A	10/11/26	--	1,750,383.49	1,746,504.84	09/11/25
68	410936386	RT	Clinton Township	MI	Actual/360	4.310%	6,166.42	3,742.76	0.00	N/A	10/11/26	--	1,661,485.16	1,657,742.40	09/11/25
69	470101590	MF	New York	NY	Actual/360	3.640%	4,043.90	1,695.66	0.00	N/A	10/01/26	--	1,290,150.26	1,288,454.60	09/01/25
70	306701070	MH	Bradenton	FL	Actual/360	5.150%	4,887.98	2,210.36	0.00	N/A	08/11/26	--	1,102,207.25	1,099,996.89	09/11/25
71	470101570	MF	Yonkers	NY	Actual/360	3.610%	3,157.44	2,532.65	0.00	N/A	10/01/26	--	1,015,706.23	1,013,173.58	09/01/25
72	470100530	MF	Briarwood	NY	Actual/360	3.580%	3,128.11	2,540.92	0.00	N/A	10/01/26	--	1,014,706.32	1,012,165.40	09/01/25
73	306701073	MH	Kimberly	ID	Actual/360	4.460%	3,717.82	2,132.19	0.00	N/A	10/11/26	--	968,041.68	965,909.49	09/11/25
Totals							2,439,861.01	790,260.70	0.00				698,953,977.41	698,163,716.71
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 17 of 31


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	19,668,532.85	5,263,315.88	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2	20,779,468.66	11,041,712.17	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3	8,006,473.42	3,324,205.82	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4	4,388,272.80	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	53,977,787.02	28,539,062.62	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6	9,086,920.00	7,969,023.40	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7	(442,258.00)	(224,441.76)	01/01/24	06/30/24	09/11/25	6,781,801.85	328,328.69	0.00	0.00	0.00	0.00
9	2,919,496.00	1,462,676.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10	1,915,101.15	1,603,325.07	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
12	8,812,136.48	4,064,792.05	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	2,224,067.37	974,655.53	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	2,264,470.74	2,645,559.42	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
16	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
17	1,786,090.19	1,079,955.36	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19	803,324.62	688,720.90	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,174,538.00	526,821.48	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,488,703.81	884,829.88	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,697,288.20	420,576.75	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,226,161.97	651,850.70	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
26	380,692.43	(156,231.48)	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1,492,619.40	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	(1,019,331.00)	(544,389.00)	01/01/25	06/30/25	06/11/25	5,007,540.38	484,838.77	15,971.59	951,887.73	0.00	0.00
29	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
31	1,123,236.57	588,512.97	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
32	853,481.34	859,330.36	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 31


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
33	1,122,733.29	561,367.13	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
35	(5,752,817.00)	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
37	762,676.30	708,637.34	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
38	556,135.81	243,117.58	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
39	720,886.65	1,073,428.57	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
40	519,641.24	255,126.30	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
41	1,064,660.69	270,799.25	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
43	442,349.74	221,174.38	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
44	299,814.30	89,719.11	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
45	634,932.78	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
46	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
47	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
48	408,827.59	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
49	439,861.44	233,139.50	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
51	510,728.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
52	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
53	0.00	79,600.32	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
54	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
55	435,275.15	213,607.90	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
56	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
57	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
58	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
59	210,000.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
60	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
61	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
62	149,542.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
63	374,577.10	160,483.67	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 19 of 31


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
64	66,546.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
65	415,516.84	201,260.02	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
66	234,286.14	64,954.52	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
67	280,054.91	144,811.11	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
68	305,070.09	114,568.98	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
69	233,172.47	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
70	344,511.21	178,849.56	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
71	11,161.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
72	51,140.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
73	281,299.05	138,055.37	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	149,729,856.81	76,616,564.73				11,789,342.23	813,167.46	15,971.59	951,887.73	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 20 of 31


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More	Foreclosure			REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
09/17/25	0	0.00	0	0.00	2	18,095,794.46	0	0.00	2	18,095,794.46	0	0.00	0	0.00	0	0.00	4.136698%	4.104451%	12
08/15/25	0	0.00	0	0.00	2	18,107,785.18	0	0.00	2	18,107,785.18	0	0.00	0	0.00	0	0.00	4.137026%	4.104774%	13
07/17/25	0	0.00	0	0.00	2	18,119,723.88	0	0.00	2	18,119,723.88	0	0.00	0	0.00	0	0.00	4.137352%	4.105095%	14
06/17/25	0	0.00	0	0.00	2	18,132,444.29	0	0.00	2	18,132,444.29	0	0.00	0	0.00	0	0.00	4.137698%	4.105436%	15
05/16/25	0	0.00	0	0.00	2	18,144,276.01	0	0.00	2	18,144,276.01	0	0.00	0	0.00	0	0.00	4.138020%	4.105753%	16
04/17/25	0	0.00	0	0.00	2	18,156,893.33	0	0.00	2	18,156,893.33	0	0.00	0	0.00	0	0.00	4.138361%	4.106090%	17
03/17/25	0	0.00	0	0.00	2	18,168,618.98	0	0.00	2	18,168,618.98	0	0.00	1	225,329.00	0	0.00	4.138679%	4.106402%	18
02/18/25	0	0.00	0	0.00	2	18,182,815.44	0	0.00	2	18,182,815.44	0	0.00	0	0.00	0	0.00	4.139393%	4.107117%	19
01/17/25	0	0.00	0	0.00	2	18,194,428.64	0	0.00	2	18,194,428.64	0	0.00	0	0.00	0	0.00	4.139703%	4.107423%	20
12/17/24	0	0.00	0	0.00	2	18,205,991.45	0	0.00	2	18,205,991.45	0	0.00	0	0.00	0	0.00	4.140012%	4.107726%	21
11/18/24	0	0.00	0	0.00	2	18,218,349.63	0	0.00	2	18,218,349.63	0	0.00	0	0.00	0	0.00	4.140341%	4.108051%	22
10/18/24	0	0.00	0	0.00	2	18,229,808.67	0	0.00	2	18,229,808.67	0	0.00	0	0.00	0	0.00	4.140645%	4.108350%	23
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 22 of 31

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

883100596

03/06/23

0.00

12,504,835.01

08/12/20

12/14/22

300571593

07/06/22

15,971.59

951,887.73

0.00

6,356,093.63

12/31/20

10/04/22

Totals

15,971.59

951,887.73

0.00

18,860,928.64

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 23 of 31


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		24,890,429	24,890,429	0			0
7 - 12 Months		305,203,078	287,107,283	0			18,095,794
13 - 24 Months		368,070,209	368,070,209	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		0	0	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Sep-25	698,163,717	680,067,922	0	0	0		18,095,794
Aug-25	698,953,977	680,846,192	0	0	0		18,107,785
Jul-25	699,741,237	681,621,513	0	0	0		18,119,724
Jun-25	700,570,397	682,437,952	0	0	0		18,132,444
May-25	701,351,516	683,207,240	0	0	0		18,144,276
Apr-25	702,174,756	684,017,862	0	0	0		18,156,893
Mar-25	702,949,781	684,781,162	0	0	0		18,168,619
Feb-25	704,082,166	685,899,350	0	0	0		18,182,815
Jan-25	704,849,798	686,655,369	0	0	0		18,194,429
Dec-24	705,614,517	687,408,525	0	0	0		18,205,991
Nov-24	706,421,944	688,203,594	0	0	0		18,218,350
Oct-24	707,180,694	688,950,885	0	0	6,053,302 12,176,506
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 31


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
7	883100596	RT	AR	08/12/20	7
	The collateral property was previously a 329,398 SF enclosed mall constructed in 2006 and located in Jonesboro, AR. The mall collateral was largely destroyed by a tornado on 3/28/2020. The non-collateral anchors (Dillards/JCP/Target)
	received far less d amage and reopened in 2020. The majority of the mall collateral has been demolished after being condemned. The borrower has been cooperative in turning over information and access but is not willing to rebuild the
	property and carry the loan. A se ttlement was agreed under which the Trust took title to the property on 12/14/2022 and received substantial insurance proceeds. The special servicer completed the required site work per agreements with
	non-collateral anchors. Ultimate resolution via an REO sale is expected to occur in Q3 2025.

28	300571593	OF	TX	12/31/20	7
	REO Title Date: 10/4/2022. The Property is comprised of two parcels of land that is approx. 9.13 acres in size. The Property is designed and used for multi-tenant office and retail purposes. One Corporate Plaza consists of a 6-story office
	building and a two-level parking garage that were constructed in 1984. Two Corporate Plaza consists of an 8-story office building, one-story retail building and one 3-level parking garage that were constructed in 1989. The Property is located
	in the Clear Lakes market of Houston. Crossed with or Companion Loan: Pari Passu loan in WFCM 2016-C36. Deferred Maintenance: Most deferred maintenance issues have been addressed or are in the process of being completed, including
	fire panel replacement, partial roof replac ement and elevator modernization. All chillers have been replaced by the Receiver before the REO title date. Common areas updates are almost complete. Leasing Summary: Approx. six lease renewals
	have been completed with an aggregate of 28,753 SF. Three new leases with an aggregate of 22K SF have been completed. Marketing Summary: The property is currently not listed for sale.

1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 26 of 31


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
1	310936720	74,970,059.76	3.99000%	74,970,059.76	3.99000%	10	06/05/20	05/01/20	08/11/20
1	310936720	0.00	3.99000%	0.00	3.99000%	10	12/31/21	05/01/20	02/11/21
1	310936720	0.00	3.99000%	0.00	3.99000%	10	12/31/20	05/01/20	02/11/21
5	883100647	45,000,000.00	3.61590%	45,000,000.00	3.61590%	10	07/07/20	06/05/20	08/11/20
5	883100647	0.00	3.61590%	0.00	3.61590%	10	07/24/20	06/05/20	08/11/20
5	883100647	0.00	3.61590%	0.00	3.61590%	10	06/05/20	06/05/20	08/11/20
6	310936422	0.00	4.52000%	0.00	4.52000%	10	08/18/20	05/11/20	--
14	306701014	0.00	4.50000%	0.00	4.50000%	10	09/14/20	09/11/20	--
14	306701014	0.00	4.50000%	0.00	4.50000%	10	02/11/21	09/11/20	02/11/21
20	300571602	0.00	4.60000%	0.00	4.60000%	10	08/27/20	06/10/20	11/12/20
Totals		119,970,059.76		119,970,059.76
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 27 of 31

Historical Liquidated Loan Detail

Loan

Gross Sales

Current

Loss to Loan

Percent of

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Period

Cumulative

with

Original

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Cumulative

Loan

Pros ID¹

Number Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Adjustment

Balance

300571595 06/17/22

7,035,643.30

10,700,000.00

10,062,198.87

1,680,653.55

10,062,198.87

8,381,545.32

0.00

(919.41)

919.41

0.01%

306701042 04/18/22

4,207,464.18

6,190,000.00

4,725,481.98

249,883.19

4,725,481.98

4,475,598.79

0.00

0.00%

Current Period Totals

0.00

Cumulative Totals

11,243,107.48

16,890,000.00

14,787,680.85

1,930,536.74

14,787,680.85

12,857,144.11

0.00

(919.41)

919.41

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Page 28 of 31


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
25	300571595	06/27/22	0.00	0.00	0.00	0.00	919.41	0.00	0.00	0.00	0.00
42	306701042	04/18/22	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	0.00	0.00	919.41	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.											Page 29 of 31


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
6	0.00	0.00	0.00	0.00	1,625.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00
7	0.00	0.00	3,500.00	0.00	0.00	0.00	0.00	50,119.85	0.00	0.00	0.00	0.00
10	0.00	0.00	0.00	0.00	1,178.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00
14	0.00	0.00	0.00	0.00	962.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00
28	0.00	0.00	1,276.87	0.00	0.00	21,797.40	0.00	0.00	0.00	0.00	0.00	0.00
33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	41.12	0.00	0.00	0.00
38	0.00	0.00	0.00	0.00	279.54	0.00	0.00	0.00	0.00	0.00	0.00	0.00
48	0.00	0.00	0.00	0.00	248.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	4,776.87	0.00	4,293.99	21,797.40	0.00	50,119.85	41.12	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		81,029.23




© 2021 Computershare. All rights reserved. Confidential.												Page 30 of 31


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 21 of 31


	Additional Information
Total Available Distribution Amount (1)	3,183,751.31
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 7 of 31


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
7	883100596	12,176,506.33	12,504,835.01	5,630,000.00	09/13/24	(224,441.76)	(0.54000)	06/30/24	06/06/26	248
28	300571593	5,919,288.13	6,356,093.63	17,900,000.00	02/11/25	(1,331,456.00)	(1.52000)	06/30/25	09/06/26	251
Totals		18,095,794.46	18,860,928.64	23,530,000.00		(1,555,897.76)




© 2021 Computershare. All rights reserved. Confidential.										Page 25 of 31


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 31 of 31