v3.25.2
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
Jun. 30, 2025
Jun. 30, 2024
Income Tax Disclosure [Abstract]    
Net operating loss carryforward $ 14,822,000 $ 14,359,000
Interest expense 6,385,000 5,157,000
Accruals and reserves 622,000 596,000
Depreciation 13,877,000 14,260,000
Related party interest 2,243,000
State tax credits 165,000 524,000
Capital loss carryforward 1,054,000 1,333,000
Other 1,000 111,000
Deferred tax assets before valuation allowance 39,169,000 36,340,000
Less Valuation allowance (39,169,000) (36,340,000)
Deferred tax assets after valuation allowance
State taxes
Deferred Tax Liabilities
Net deferred tax assets