v3.25.2
Unaudited Condensed Consolidated Interim Statements of Cash Flows
€ in Thousands, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2025
EUR (€)
Jun. 30, 2025
USD ($)
[1]
Jun. 30, 2024
EUR (€)
Dec. 31, 2024
EUR (€)
Cash flows from operating activities        
Loss for the period € (1,576) $ (1,849) € (3,347) € (9,006)
Adjustments for:        
Financing expenses (income), net 978 1,148 2,206 19,247
Profit from settlement of derivatives contract 199 316
Impairment losses on assets of disposal groups classified as held-for-sale 405 405
Depreciation and amortization expenses 8,488 9,956 8,279 15,935
Share-based payment transactions 4 5 61 112
Share of profits of equity accounted investees (12) (14) (1,809) (11,062)
Change in trade receivables and other receivables 7,385 8,662 (3,214) (8,824)
Change in other assets (1,002) (1,175) 5 3,770
Change in receivables from concessions project 793 793
Change in trade payables 2,678 3,141 (633) (31)
Change in other payables (4,810) (5,642) 1,759 4,455
Tax benefit (1,771) (2,077) (993) (1,429)
Income taxes refund (paid) (27) (32) 479 623
Interest received 1,344 1,576 1,706 2,537
Interest paid (6,626) (7,772) (5,428) (9,873)
Net cash provided by operating activities 5,053 5,927 468 7,968
Cash flows from investing activities        
Acquisition of fixed assets (36,930) (43,317) (19,593) (72,922)
Interest paid capitalized to fixed assets (1,827) (2,143) (1,121) (2,515)
Proceeds from sale of investments 9,267 9,267
Advances on account of investments (54) (163)
Proceeds from advances on account of investments in process 514
Proceeds in settlement of derivatives, net 159 (316)
Proceeds from in restricted cash, net (9,166) (10,751) 119 689
Proceeds from (investment in) short term deposits, net (1,483) 1,004
Net cash used in investing activities (47,923) (56,211) (12,706) (64,442)
Cash flows from financing activities        
Issuance of warrants 475 557 3,735 2,449
Cost associated with long term loans (1,057) (1,240) (1,466) (2,567)
Sale of shares in subsidiaries to Non-controlling interests (Note 1B) 20,852 24,458
Payment of principal of lease liabilities (452) (530) (486) (2,941)
Proceeds from short term loans 17,434 20,450
Proceeds from long term loans 465 545 10,478 19,482
Repayment of long-term loans (6,753) (7,921) (6,667) (11,776)
Repayment of Debentures (35,691) (41,864) (35,845) (35,845)
Proceeds from issuance of Debentures, net 56,729 66,540 45,790 74,159
Net cash provided by financing activities 52,002 60,995 15,539 42,961
Effect of exchange rate fluctuations on cash and cash equivalents (3,766) (4,417) 1,188 3,092
Increase in cash and cash equivalents 5,366 6,294 4,489 (10,421)
Cash and cash equivalents at the beginning of the period 41,134 48,248 51,127 51,127
Cash from disposal groups classified as held-for-sale 428 428
Cash and cash equivalents at the end of the period € 46,500 $ 54,542 € 56,044 € 41,134
[1] Convenience translation into US$ (exchange rate as at June 30, 2025: EUR 1 = US$ 1.173)