General (Details)
₪ / shares in Units, $ / shares in Units, € in Thousands, $ in Thousands, Meter in Millions |
6 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun. 30, 2025
EUR (€)
Meter
shares
|
Jun. 30, 2025
EUR (€)
Meter
$ / shares
shares
|
Jun. 30, 2025
ILS (₪)
₪ / shares
|
Dec. 31, 2032 |
Dec. 31, 2031 |
Dec. 31, 2030 |
Dec. 31, 2029 |
Dec. 31, 2028 |
Dec. 31, 2027 |
Dec. 31, 2026 |
Jun. 30, 2025
USD ($)
Meter
$ / shares
shares
|
Jun. 30, 2025
₪ / shares
|
Feb. 16, 2025
ILS (₪)
|
Dec. 31, 2024
EUR (€)
|
Dec. 31, 2024
USD ($)
|
Jun. 30, 2024
EUR (€)
|
Dec. 31, 2023
EUR (€)
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of solar projects |
51.00%
|
51.00%
|
|
|
|
|
|
|
|
|
51.00%
|
|
|
|
|
|
|
| Share issue related cost |
€ 56,700
|
|
₪ 211.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment provision adjustments |
the
Series G Adjusted Balance Sheet Equity, on a consolidated basis, plus the Series G Net Financial Debt (hereinafter - the “Series
G CAP, Net” and the “Series G Ratio of Net Financial Debt to Series G CAP, Net,” respectively), shall not exceed the
rate of 65% for three consecutive quarters for purposes of the immediate repayment provision and shall not exceed a rate of 60% for purposes
of the update of the annual interest provision
|
|
the
Series G Adjusted Balance Sheet Equity, on a consolidated basis, plus the Series G Net Financial Debt (hereinafter - the “Series
G CAP, Net” and the “Series G Ratio of Net Financial Debt to Series G CAP, Net,” respectively), shall not exceed the
rate of 65% for three consecutive quarters for purposes of the immediate repayment provision and shall not exceed a rate of 60% for purposes
of the update of the annual interest provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Distributable profit percentage |
60.00%
|
|
60.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity (in Euro) |
€ 146,221
|
€ 146,221
|
|
|
|
|
|
|
|
|
$ 171,511
|
|
|
€ 129,285
|
$ 151,645
|
€ 127,477
|
€ 125,099
|
| Percentage of equity on consolidated basis |
58.00%
|
58.00%
|
|
|
|
|
|
|
|
|
58.00%
|
|
|
|
|
|
|
| Investment amount (in Euro) |
€ 52,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of interest received |
49.00%
|
|
49.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Received of remainder consideration (in Euro) |
€ 21,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term other receivables (in Euro) |
13,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term other receivable not yet record (in Euro) |
17,000
|
€ 17,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized in equity (in Euro) |
9,100
|
€ 9,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net of taxes (in Euro) |
€ 900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant exercise price | (per share) |
|
€ 18.5
|
₪ 69.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share exercise price | (per share) |
|
|
|
|
|
|
|
|
|
|
$ 21.2
|
₪ 80
|
|
|
|
|
|
| Percentage of revenue |
22.00%
|
|
22.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series G Debentures Due December 31, 2032 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount (in New Shekels) | ₪ |
|
|
|
|
|
|
|
|
|
|
|
|
₪ 214,479,000
|
|
|
|
|
| Proposed Debentures [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal payment interest rate |
|
|
|
6.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Clal Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued (in Shares) | shares |
416,000
|
416,000
|
|
|
|
|
|
|
|
|
416,000
|
|
|
|
|
|
|
| Bottom of range [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase of annual interest rate |
0.25%
|
|
0.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amount at closing date (in Euro) |
€ 474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Top of range [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase of annual interest rate |
0.75%
|
|
0.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amount at closing date (in Euro) |
€ 1,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dorad Energy Ltd. (“Dorad”) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Owns percentage |
9.375%
|
9.375%
|
|
|
|
|
|
|
|
|
9.375%
|
|
|
|
|
|
|
| Five Solar Plants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest |
100.00%
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Groen Gas Goor B.V. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Green gas production capacity normal meter (in Meter) | Meter |
3.0
|
3.0
|
|
|
|
|
|
|
|
|
3.0
|
|
|
|
|
|
|
| Groen Gas Gelderland B.V [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Green gas production capacity normal meter (in Meter) | Meter |
9.5
|
9.5
|
|
|
|
|
|
|
|
|
9.5
|
|
|
|
|
|
|
| Ellomay Pumped Storage (2014) Ltd [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest |
83.333%
|
|
83.333%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Clal Insurance Company Ltd. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Profit and loss in tax benefit (in Euro) |
€ 900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Italy [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest |
49.00%
|
|
49.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series G Debentures [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal payment interest rate |
6.34%
|
6.34%
|
|
|
|
|
|
|
|
|
6.34%
|
|
|
|
|
|
|
| Equity (in Euro) |
€ 97,000
|
€ 97,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series G Debentures [Member] | Non-Equal Installment 2026 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal payment interest rate |
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
| Series G Debentures [Member] | Non-Equal Installment 2027 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal payment interest rate |
|
|
|
|
|
|
|
|
2.50%
|
|
|
|
|
|
|
|
|
| Series G Debentures [Member] | Non-Equal Installment 2028 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal payment interest rate |
|
|
|
|
|
|
|
2.50%
|
|
|
|
|
|
|
|
|
|
| Series G Debentures [Member] | Non-Equal Installment 2029 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal payment interest rate |
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
| Series G Debentures [Member] | Non-Equal Installment 2030 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal payment interest rate |
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Series G Debentures [Member] | Non-Equal Installment 2031 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal payment interest rate |
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series G Debentures [Member] | Non-Equal Installment 2032 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal payment interest rate |
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Five Solar Plants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest |
100.00%
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Talasol Solar S.L.U [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest |
51.00%
|
|
51.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment provision adjustments |
PPA executed in
connection with the Talasol Solar Plant, and interest rates), on a consolidated basis, shall not be less than €80 million for two
consecutive quarters for purposes of the immediate repayment provision and shall not be less than €84 for purposes of the update
of the annual interest provision;
|
|
PPA executed in
connection with the Talasol Solar Plant, and interest rates), on a consolidated basis, shall not be less than €80 million for two
consecutive quarters for purposes of the immediate repayment provision and shall not be less than €84 for purposes of the update
of the annual interest provision;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Solar Plants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest |
51.00%
|
|
51.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Two Solar Plants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest |
100.00%
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Groen Gas Goor B.V. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest |
100.00%
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Groen Gas Oude-Tonge B.V. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Green gas production capacity normal meter (in Meter) | Meter |
3.8
|
3.8
|
|
|
|
|
|
|
|
|
3.8
|
|
|
|
|
|
|
| Dallas Metropolitan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest |
100.00%
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|