v3.25.2
Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2025
Financial Instruments [Abstract]  
Schedule of Transactions in Derivative Financial Instruments Financial instruments - the composition of the derivatives
   June 30,
2025
   December 31,
2024
 
   € in thousands 
Derivatives presented under current assets        
Forward   442    
-
 
Swap contracts   98    146 
Financial power swap   98    
-
 
    638    146 
           
Derivatives presented under non-current assets          
Swap contracts   760    716 
Financial power swap   14,163    15,258 
    14,923    15,974 
           
Derivatives presented under current liabilities          
Forward   
-
    (1)
Swap contracts   (41)   (43)
Financial power swap   
-
    (1,831)
    (41)   (1,875)
           
Derivatives presented under non-current liabilities          
Swap contracts   (171)   (288)
Schedule of Fair Values of the Other Financial Liabilities

The fair values of the other financial assets and liabilities, together with the carrying amounts shown in the statement of financial position, are as follows:

 

   June 30, 2025
       Fair value       
   Carrying
amount
   Level 1   Level 2   Level 3   Valuation
techniques
for
determining fair
value
  Inputs used to
determine fair
value
   € in thousands       
Non-current liabilities:          
                       
Debentures   202,144    157,279    
-
    
-
      Market price
Loans from banks and others (including current maturities)   321,112    
-
    296,293    
-
   Discounting future cash flows by the market interest rate on the date of measurement.  Discount rate of Euribor+ 2%-2.5% with a zero floor, fixed rate for several years 3.1%-6% Linkage to Euribor, 2.75%-4.78% Linkage to Consumer price index in Israel, Floating interest rate based on the Bank of Israel Rate plus a spread of 4.35%, fixed rate of 2.58%-5.5%, Euribor+ 5.27% and 7% Linkage to Consumer price index in Israel.
    523,256    157,279    296,293    
-
       
Schedule of Fair Values Hierarchy Level 3: inputs that are not based on observable market data (unobservable inputs).
   June 30, 2025
   Level 1   Level 2   Level 3   Total   Valuation techniques for
   € in thousands   determining fair value
Warrants   (844)   (1,032)   -    (1,876)  Level 1 - Fair value is measured at trade market.
Level 2 - Fair value is measured by using the binomial option pricing model.
Swap contracts   -    646    -    646   Fair value is measured by discounting the future cash flows, over the period of the contract and using market interest rates appropriate for similar instruments, including the adjustment required for the parties’ credit risks.
Forward contracts   -    442    -    442   Fair value is measured on the basis of discounting the difference between the forward price in the contract and the current forward price for the residual period until redemption using market interest rates appropriate for similar instruments, including the adjustment required for the parties’ credit risks.
Financial power swap   -    -    14,261    14,261   Fair value is measured by discounting the future fixed and assessed cash flows over the period of the contract and using market interest rates appropriate for similar instruments. The value is adjusted for the parties’ credit risks.
Schedule of Reconciliation Financial Instruments Carried at Fair Value

The table hereunder presents a reconciliation from the beginning balance to the ending balance of financial instruments carried at fair value in level 3 of the fair value hierarchy:

 

   Financial assets 
   Financial power swap 
   € in thousands 
Balance as at December 31, 2024   13,427 
      
Total income recognized in profit or loss   (2,563)
      
Total income recognized in other comprehensive income   3,397 
      
Balance as at June 30, 2025   14,261