v3.25.2
Business Combination and Deferred and Contingent Consideration on Acquisitions
6 Months Ended
Jun. 30, 2025
Business Combination and Deferred and Contingent Consideration on Acquisitions [Abstract]  
Business Combination and Deferred and Contingent Consideration on Acquisitions

Note 5. Business Combination and Deferred and Contingent Consideration on Acquisitions

 

Business Combination

 

On May 15, 2025, the Company, completed the acquisition of 100% of the issued and outstanding shares of Munddi Soluções em Tecnologia Ltda. - ME (“Munddi”), an online platform that connects brands with consumers, suppliers, and retail chains based in São Paulo, Brazil. Munddi was purchased by Nvni Company Leadlovers and is managed directly by the entity as of May 15, 2025.

 

The acquisition was accounted for as a business combination under IFRS 3 – Business Combinations, using the acquisition method. The results of operations of Munddi have been included in the Company’s consolidated financial statements since the acquisition date.

 

Purchase consideration:  Amount 
Cash paid at closing   288 
Fair value of contingent payment   1,154 
Total consideration transferred   1,442 

 

The table below summarizes the fair values of acquired assets and liabilities assumed on the respective date of acquisition:

 

Recognized amounts of identifiable assets acquired and liabilities assumed:  Amount 
Cash and cash equivalents   9 
Accounts receivable   10 
Brand   1,037 
Technology software   989 
Total - assets   2,045 
Labor obligations   (9)
Tax obligations   (172)
Loans and financing   (920)
Deferred tax   (689)
Total - liabilities   (1,790)
Goodwill   1,187 
Net assets acquired   1,442 

 

The goodwill is attributed mainly to the skills and technical talent of the Company’s workforce and the synergies expected in the integration of the entity into the Group’s existing business. The carrying values of assets acquired and liabilities assumed, except for intangibles assets, approximates fair value on the date of the acquisition due to their nature and terms.

 

The Company incurred immaterial acquisition-related costs and revenue and profit contributions as of June 30, 2025. If the acquisition had occurred on January 1, 2025, management estimates that the combined entity would have reported immaterial pro forma revenue and net profit.

 

Deferred and Contingent Consideration on Acquisitions

 

The Group’s current and non-current liabilities payable under the deferred and contingent consideration arrangements are detailed as follows: 

 

   June 30,
2025
   December 31,
2024
 
Current deferred and contingent consideration:        
Effecti   123,396    126,414 
Leadlovers   57,717    56,799 
Ipe   36,647    39,199 
Datahub   26,396    26,938 
Onclick   21,385    22,833 
Smart NX   
-
    5,000 
Munddi   1,036    
-
 
Total current deferred and contingent consideration   266,577    277,183 

The current deferred and contingent consideration (relating to fixed amounts) is accounted for as amortized cost. The following table shows a reconciliation of the beginning and ending balances of the deferred and contingent consideration.

 

Balance at January 1, 2024   232,077 
Payments   (7,985)
Interest   53,091 
Balance at December 31, 2024   277,183 
Initial recognition of deferred and contingent consideration relating to acquisitions   1,036 
Payments   (33,258)
Interest   21,616 
Balance at June 30, 2025   266,577