v3.25.2
Segment reporting - Schedule of operating segments (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Disclosure of operating segments [line items]        
Revenue $ 622,852 $ 492,377    
Profit (loss) before income tax 35,629 683,984    
Non-current assets 7,684,474   $ 3,434,227  
Current assets 714,900   470,819  
TOTAL ASSETS 8,399,374   3,905,046  
Equity 2,552,842 1,226,680 1,192,324 $ 2,357,373
Non-current liabilities 5,066,949   2,320,066  
Current liabilities 779,583   392,656  
TOTAL EQUITY and LIABILITIES 8,399,374   3,905,046  
Operating segments | Marine        
Disclosure of operating segments [line items]        
Revenue 622,852 492,377    
Profit (loss) before income tax 38,723 684,474    
Non-current assets 7,659,483   3,431,322  
Current assets 1,582,715   1,018,427  
TOTAL ASSETS 9,242,198   4,449,749  
Equity 2,516,532   1,155,901  
Non-current liabilities 5,077,278   2,330,800  
Current liabilities 1,648,388   963,048  
TOTAL EQUITY and LIABILITIES 9,242,198   4,449,749  
Operating segments | Euronav        
Disclosure of operating segments [line items]        
Revenue 263,184 425,189    
Profit (loss) before income tax 112,706 671,532    
Non-current assets 1,680,080   1,696,034  
Current assets 629,106   393,114  
TOTAL ASSETS 2,309,186   2,089,148  
Equity (561,693)   504,775  
Non-current liabilities 2,532,871   1,279,669  
Current liabilities 338,008   304,704  
TOTAL EQUITY and LIABILITIES 2,309,186   2,089,148  
Operating segments | Bocimar        
Disclosure of operating segments [line items]        
Revenue 292,397 29,881    
Profit (loss) before income tax (49,585) 4,154    
Non-current assets 5,114,736   920,892  
Current assets 192,017   31,856  
TOTAL ASSETS 5,306,753   952,748  
Equity 2,452,587   5,162  
Non-current liabilities 2,020,903   552,805  
Current liabilities 833,263   394,781  
TOTAL EQUITY and LIABILITIES 5,306,753   952,748  
Operating segments | Delphis        
Disclosure of operating segments [line items]        
Revenue 21,571 9,011    
Profit (loss) before income tax 5,064 17,236    
Non-current assets 226,061   232,521  
Current assets 9,381   7,403  
TOTAL ASSETS 235,442   239,924  
Equity 56,670   53,150  
Non-current liabilities 142,072   144,051  
Current liabilities 36,700   42,723  
TOTAL EQUITY and LIABILITIES 235,442   239,924  
Operating segments | Bochem        
Disclosure of operating segments [line items]        
Revenue 23,357 10,683    
Profit (loss) before income tax 1,600 2,142    
Non-current assets 308,945   270,476  
Current assets 4,998   5,455  
TOTAL ASSETS 313,943   275,931  
Equity 6,308   4,711  
Non-current liabilities 178,849   175,017  
Current liabilities 128,786   96,203  
TOTAL EQUITY and LIABILITIES 313,943   275,931  
Operating segments | Windcat        
Disclosure of operating segments [line items]        
Revenue 21,461 17,060    
Profit (loss) before income tax (29,560) (618)    
Non-current assets 283,929   249,788  
Current assets 49,207   40,383  
TOTAL ASSETS 333,136   290,171  
Equity 26,035   30,355  
Non-current liabilities 183,556   160,266  
Current liabilities 123,545   99,550  
TOTAL EQUITY and LIABILITIES 333,136   290,171  
Operating segments | Port Vessels        
Disclosure of operating segments [line items]        
Revenue 882 553    
Profit (loss) before income tax (1,502) (9,972)    
Non-current assets 45,732   61,611  
Current assets 698,006   540,216  
TOTAL ASSETS 743,738   601,827  
Equity 536,625   557,748  
Non-current liabilities 19,027   18,992  
Current liabilities 188,086   25,087  
TOTAL EQUITY and LIABILITIES 743,738   601,827  
Operating segments | H2 Infra        
Disclosure of operating segments [line items]        
Revenue 0 0    
Profit (loss) before income tax (6,896) (1,987)    
Non-current assets 18,389   17,572  
Current assets 2,683   1,444  
TOTAL ASSETS 21,072   19,016  
Equity 12,932   17,320  
Non-current liabilities 165   159  
Current liabilities 7,975   1,537  
TOTAL EQUITY and LIABILITIES 21,072   19,016  
Operating segments | H2 Industry        
Disclosure of operating segments [line items]        
Revenue 0 0    
Profit (loss) before income tax 1,410 1,497    
Non-current assets 8,602   6,132  
Current assets 19,683   18,711  
TOTAL ASSETS 28,285   24,843  
Equity 23,378   19,103  
Non-current liabilities 798   786  
Current liabilities 4,109   4,954  
TOTAL EQUITY and LIABILITIES 28,285   24,843  
Less: Eliminations        
Disclosure of operating segments [line items]        
Revenue 0 0    
Profit (loss) before income tax 2,392 $ 0    
Non-current assets (2,000)   (20,799)  
Current assets (890,181)   (567,763)  
TOTAL ASSETS (892,181)   (588,562)  
Equity 0   0  
Non-current liabilities (11,292)   (11,679)  
Current liabilities (880,889)   (576,883)  
TOTAL EQUITY and LIABILITIES $ (892,181)   $ (588,562)