v3.25.2
Interest-bearing loans and borrowings
6 Months Ended
Jun. 30, 2025
Interest-Being Loans And Borrowings [Abstract]  
Interest-bearing loans and borrowings Interest-bearing loans and borrowings
(in thousands of USD)
Note
Bank loans
Other Notes
Lease
liabilities
Other
borrowings
Total
More than 5 years
360,928
184
528,109
889,221
Between 1 and 5
years
1,089,941
198,887
1,267
139,252
1,429,347
More than 1 year
1,450,869
198,887
1,451
667,361
2,318,568
Less than 1 year
201,937
3,733
2,293
95,724
303,687
At January 1, 2025
1,652,806
202,620
3,744
763,085
2,622,255
New loans
2,061,396
2,463
413,305
2,477,164
Scheduled
repayments
(249,981)
(7,171)
(171,895)
(429,047)
Early repayments
(453,035)
(453,035)
Acquisitions through
business
combinations
24
978,322
120,541
302,512
1,401,375
Transaction expenses
(7,948)
330
(2,996)
(10,614)
Other changes
7,839
482
8,321
Translation
differences
23,565
119
1,619
25,303
Balance at June 30,
2025
4,012,964
202,950
119,696
1,306,112
5,641,722
More than 5 years
473,850
133
765,362
1,239,345
Between 1 and 5
years
3,186,448
199,217
3,975
434,817
3,824,457
More than 1 year
3,660,298
199,217
4,108
1,200,179
5,063,802
Less than 1 year
352,666
3,733
115,588
105,933
577,920
Balance at June 30,
2025
4,012,964
202,950
119,696
1,306,112
5,641,722
The amounts shown under "New Loans" and "Early Repayments" related to bank loans include drawdowns
and repayments under revolving credit facilities during the year.
Bank loans
Terms and debt repayment schedule
The terms and conditions of outstanding loans were as follows:
(in thousands of USD)
June 30, 2025
December 31, 2024
Curr.
Nominal
interest
rate
Year
of
mat.
Facility
size
Drawn
Carrying
value
Facility
size
Drawn
Carrying
value
Unsecured Revolving
loan 80.0M
EUR
SOFR +
CAS +
1.45%
2026
93,542
80,000
80,081
83,112
27,500
27,505
Secured FSO loan
161.1M
USD
SOFR +
2.15%
2030
136,294
136,294
135,243
148,727
148,727
147,464
Secured vessels loan
Refi - Revolving loan
1,341M*
USD
SOFR +
2.30%  -
2.90%
2028
867,818
700,000
694,136
995,207
750,000
743,637
Secured vessels loan
129.75M
USD
SOFR +
1.28% -
1.73%
2038
25,950
25,950
26,094
25,950
25,950
26,102
Secured vessels
Revolving loan
182.5M*
USD
SOFR +
2.20% -
2.80%
2029
130,999
128,999
127,785
169,500
167,250
165,691
Credit Line Belfius
Windcat EUR 1.25M
EUR
SOFR +
1.83%
1,465
1,465
1,465
1,299
1,299
1,299
Credit Line KBC
Windcat EUR 1.25M
EUR
SOFR +
2.40%
1,465
1,465
1,465
1,299
1,299
1,299
Loan BNPPF EUR
151.2M
EUR
Euribor +
1.00%
2038
117,361
104,700
105,199
86,925
86,925
87,510
Loan CEXIM I 152M
USD
SOFR +
2.06%
2036
151,993
69,965
67,802
72,504
72,504
70,309
Loan CEXIM II 280M
USD
SOFR +
2.06%
2035
279,910
182,535
175,217
189,216
189,216
183,163
Loan CEXIM III 224M
USD
SOFR +
2.06%
2038
224,000
130,667
128,834
115,733
115,733
112,330
Loan KBC/Belfius
Windcat EUR 78M
EUR
Euribor +
3.25%
2027
91,396
51,080
51,132
49,426
43,921
43,623
Loan SocGen EUR
154.7M
EUR
Euribor +
1.00%
Euribor +
0.90%
2037
2039
58,733
38,667
38,994
34,276
34,276
34,634
Loan SocGen EUR
8.8M
EUR
Euribor +
1.10%
2033
10,314
8,767
8,499
8,228
8,228
8,240
Secured vessels loan
392.7M
USD
SOFR +
1.75%
2040
94,248
94,248
95,224
1.4B Bridge Facility
USD
SOFR +
3.04%
2026
1,265,021
1,265,021
1,256,465
Secured vessels loan
2B Facility
USD
SOFR +
2.10% -
2.75%
2030
500,000
141,896
139,800
Loan 1,400 TEU
26.3M
USD
SOFR +
3.75%
EURIBOR
+ 3.55%
2032
26,325
2,025
2,025
Loan DNB 275M
USD
SOFR +
1.90%
2027
208,659
208,659
208,455
Loan Danske Bank
250M
USD
SOFR +
1.80%
2028
147,321
147,321
147,312
Loan Credit Suisse
80M
USD
SOFR +
1.80%
2030
72,000
72,000
72,197
Loan KfW 40M
USD
SOFR +
1.75%
2030
36,500
36,500
36,598
Loan ING 360M
USD
SOFR +
1.75%
2033
268,360
268,360
268,398
Loan DNB 150M
USD
SOFR +
1.65%
2029
145,064
145,064
144,544
Total interest-bearing bank loans
4,954,739
4,041,648
4,012,964
1,981,402
1,672,828
1,652,806
* The total amount available under the revolving loan facilities depends on the total value of the fleet of tankers securing the
facility.
The facility size of the vessel loans can be reduced if the value of the collateralized vessels falls under a
certain percentage of the outstanding amount under that loan.
Other notes
(in thousands of
USD)
June 30, 2025
December 31, 2024
Curr.
Nominal
interest
rate
Year of
mat.
Facility
size
Drawn
Carrying
value
Facility
size
Drawn
Carrying
value
Unsecured
notes
USD
6.25%
2026
200,000
200,000
202,950
200,000
200,000
202,620
Total other
notes
200,000
200,000
202,950
200,000
200,000
202,620
On March 18, 2022, the Financial Supervisory Authority of Norway approved the listing on the Oslo Stock
Exchange of Euronav Luxembourg S.A.’s USD 200 million senior unsecured bonds due September 2026.
Other borrowings
On June 6, 2017, the Group signed an agreement with BNP to act as dealer for a Treasury Notes Program
with a maximum outstanding amount of 50 million Euro. On October 1, 2018, KBC was appointed as an
additional dealer in the agreement and the maximum amount was increased from 50 million Euro to
150 million Euro. As of June 30, 2025, the outstanding amount was $35.2 million or 30.1 million Euro
(December 31, 2024: $63.0 million or 60.6 million Euro). The Treasury Notes are issued on an as needed
basis with different durations and initial pricing is set to 60 bps over Euribor. The Company enters into FX
forward contracts to manage the transaction risks related to these instruments issued in Euro compared
to the USD Group currency. The FX contracts have a same nominal amount and duration as the issued
Treasury Notes and they are measured at fair value with changes in fair value recognized in the
consolidated statement of profit or loss. On June 30, 2025, the fair value of these forward contracts
amounted to $0.1 million.
Due to the acquisition and consolidation of Golden Ocean Group as per March, 2025, $300.0 million of
sale and leaseback arrangements were entered into the Group. The sale and leaseback financing
agreements have a term of between 7 and 10 years, from the delivery of the respective vessels, in the case
of newbuilds. They carry an interest rate of SOFR plus 1.85% to 2.00%. At the end of the bareboat contract,
the Company has a purchase option or a purchase obligation. As at June 2025, the outstanding balance
under these facilities was $292.2 million. In relation to the sale and leaseback arrangements, the total
outstanding balance as at June 30, 2025 was $1,266.4 million.
Golden Ocean receives services from Front Ocean in relation to sales and purchase activities, bunker
procurement and administrative services in relation to the corporate headquarter. Costs are allocated
based on a cost plus mark-up model. As of June 30, 2025, the outstanding amount was $4.5 million.
The future capital payments for these leaseback agreements are as follows:
(in thousands of USD)
June 30, 2025
December 31, 2024
Less than one year
65,909
31,701
Between one and five years
439,271
141,251
More than five years
771,425
531,385
Total future capital payables
1,276,605
704,337