v3.25.2
Unaudited condensed consolidated interim statement of financial position - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Non-current assets    
Vessels $ 6,306,131 $ 2,617,484
Assets under construction 746,330 628,405
Right-of-use assets 202,564 1,910
Other tangible assets 23,741 21,628
Prepayments 876 1,657
Intangible assets 16,675 16,187
Goodwill 172,350 0
Receivables 89,211 75,076
Investments 117,948 61,806
Deferred tax assets 8,648 10,074
Total non-current assets 7,684,474 3,434,227
Current assets    
Inventory 58,340 26,500
Trade and other receivables 422,893 235,883
Current tax assets 4,465 3,984
Cash and cash equivalents 155,048 38,869
Current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners 640,746 305,236
Non-current assets held for sale 74,154 165,583
Total current assets 714,900 470,819
TOTAL ASSETS 8,399,374 3,905,046
Equity    
Share capital 239,148 239,148
Share premium 460,486 460,486
Translation reserve 9,285 (2,045)
Hedging reserve 351 2,145
Treasury shares (284,508) (284,508)
Retained earnings 902,569 777,098
Equity attributable to owners of the Company 1,327,331 1,192,324
Non-controlling interest 1,225,511 0
Total equity 2,552,842 1,192,324
Non-current liabilities    
Bank loans 3,660,298 1,450,869
Other notes 199,217 198,887
Other borrowings 1,200,179 667,361
Lease liabilities 4,108 1,451
Other payables 1,580 0
Employee benefits 1,072 1,060
Deferred tax liabilities 495 438
Total non-current liabilities 5,066,949 2,320,066
Current liabilities    
Trade and other payables 191,894 79,591
Current tax liabilities 9,644 9,104
Bank loans 352,666 201,937
Other notes 3,733 3,733
Other borrowings 105,933 95,724
Lease liabilities 115,588 2,293
Provisions 125 274
Total current liabilities 779,583 392,656
TOTAL EQUITY and LIABILITIES $ 8,399,374 $ 3,905,046