v3.25.2
Discontinued operations (Tables)
6 Months Ended
Jun. 30, 2025
Discontinued operations  
Schedule of discontinued operations

    

For the three months

    

For the six months 

ended June 30,

ended June 30,

2025

    

2024

2025

    

2024

Other income

 

 

 

 

38,401

Research and development

 

 

(17,842)

 

 

(1,337,938)

General and administration

 

 

(36,976)

 

 

(673,259)

Total operating costs

 

 

(54,818)

 

 

(2,011,197)

Operating loss

 

 

(54,818)

 

 

(1,972,796)

Finance expense

 

 

 

 

(5,672)

Net loss before tax

 

 

(54,818)

 

 

(1,978,468)

Income tax expense

 

 

 

 

Net loss from discontinued operations

 

 

(54,818)

 

 

(1,978,468)

Net gain of the sale of activities after income tax

 

117,747

 

14,390,211

 

117,747

 

13,961,900

Total net gain from discontinued operations

 

117,747

 

14,335,393

 

117,747

 

11,983,432

    

For the three months

    

For the six months

ended June 30,

ended June 30,

2025

    

2024

2025

    

2024

Staff costs

 

 

53,218

 

 

1,422,184

Depreciation

 

 

 

 

67,422

External research and development costs

 

 

1,600

 

 

333,278

Laboratory consumables

 

 

 

 

17,735

Patent maintenance and registration costs

 

 

 

 

62,563

Professional fees

 

 

 

 

38,271

Short-term leases

 

 

 

 

8,329

Other operating costs

 

 

 

 

61,415

Total discontinued operating costs

 

 

54,818

 

 

2,011,197

    

For the six months

Ended June 30,

2025

    

2024

Net profit from discontinued operations

 

117,747

 

11,983,432

Adjustments for:

 

  

 

  

Net gain on Neurosterix transaction

 

(117,747)

 

(13,961,900)

Value of share-based services

 

 

327,681

Post-employment benefits

 

 

(27,338)

Depreciation

 

 

67,422

Finance cost net

 

 

5,672

Increase in trade and other receivables

 

 

(404,940)

Increase in prepayments

 

 

(151,695)

Increase in other current assets

 

 

(5,000)

Decrease in payables and accruals

 

 

(795,215)

Decrease in deferred income

 

 

(38,401)

Net cash flow used in operating activities

 

 

(3,000,282)

Net cash flow from investing activities

 

  

 

  

Consideration from Neurosterix Transaction

 

57,673

 

5,119,754

Legal fees paid for Neurosterix Transaction

 

 

(452,798)

Net cash from investing activities

 

57,673

 

4,666,956

Cash flows used in financing activities

 

  

 

  

Principal element of lease payment

 

 

(63,770)

Interest paid

 

 

(5,672)

Net cash used in financing activities

 

 

(69,442)

Net cash from discontinued activities

 

57,673

 

1,597,232

    

For the three months ended June 30,

    

For the six months ended June 30,

    

2025

    

2024

    

2025

    

2024

Consideration received

Cash in from Neurosterix Pharma Sàrl sale

 

5,000,000

 

5,000,000

Fair value of Neurosterix US Holdings LLC’s participation

 

9,428,400

 

9,428,400

Net gain on Neurosterix Pharma Sàrl derecognition (IFRS 10)

 

539,250

 

539,250

Retirement benefit obligation of employees leaving the Group (IAS 19) (note 15)

 

433,791

 

433,791

Faire value of service agreement

 

182,348

 

182,348

Net debt liabilities related to Neurosterix Pharma Sàrl (IFRS 16)

 

11,144

 

11,144

Other consideration

117,747

 

117,747

 

Total Disposal consideration

 

15,594,933

 

15,594,933

Investment in Neurosterix Pharma Sàrl

 

(20,000)

 

(20,000)

Legal fees paid for Neurosterix Transaction

 

(26,653)

 

(454,964)

Accelerating vesting ESOP/DSPPP (note 14)

 

(1,158,069)

 

(1,158,069)

Total costs related to activities sold

 

(1,204,722)

 

(1,633,033)

Net gain on sale before income tax

117,747

 

14,390,211

117,747

 

13,961,900

Income tax expense on gain

 

 

Net gain on sale after income tax

117,747

 

14,390,211

117,747

 

13,961,900