Schedule of discontinued operations |
| | | | | | | | | | | For the three months | | For the six months | | | ended June 30, | | ended June 30, | | | 2025 | | 2024 | | 2025 | | 2024 | Other income | | — | | — | | — | | 38,401 | Research and development | | — | | (17,842) | | — | | (1,337,938) | General and administration | | — | | (36,976) | | — | | (673,259) | Total operating costs | | — | | (54,818) | | — | | (2,011,197) | | | | | | | | | | Operating loss | | — | | (54,818) | | — | | (1,972,796) | | | | | | | | | | Finance expense | | — | | — | | — | | (5,672) | Net loss before tax | | — | | (54,818) | | — | | (1,978,468) | Income tax expense | | — | | — | | — | | — | Net loss from discontinued operations | | — | | (54,818) | | — | | (1,978,468) | Net gain of the sale of activities after income tax | | 117,747 | | 14,390,211 | | 117,747 | | 13,961,900 | Total net gain from discontinued operations | | 117,747 | | 14,335,393 | | 117,747 | | 11,983,432 |
| | | | | | | | | | | For the three months | | For the six months | | | ended June 30, | | ended June 30, | | | 2025 | | 2024 | | 2025 | | 2024 | Staff costs | | — | | 53,218 | | — | | 1,422,184 | Depreciation | | — | | — | | — | | 67,422 | External research and development costs | | — | | 1,600 | | — | | 333,278 | Laboratory consumables | | — | | — | | — | | 17,735 | Patent maintenance and registration costs | | — | | — | | — | | 62,563 | Professional fees | | — | | — | | — | | 38,271 | Short-term leases | | — | | — | | — | | 8,329 | Other operating costs | | — | | — | | — | | 61,415 | Total discontinued operating costs | | — | | 54,818 | | — | | 2,011,197 |
| | | | | | | For the six months | | | Ended June 30, | | | 2025 | | 2024 | Net profit from discontinued operations | | 117,747 | | 11,983,432 | Adjustments for: | | | | | Net gain on Neurosterix transaction | | (117,747) | | (13,961,900) | Value of share-based services | | — | | 327,681 | Post-employment benefits | | — | | (27,338) | Depreciation | | — | | 67,422 | Finance cost net | | — | | 5,672 | Increase in trade and other receivables | | — | | (404,940) | Increase in prepayments | | — | | (151,695) | Increase in other current assets | | — | | (5,000) | Decrease in payables and accruals | | — | | (795,215) | Decrease in deferred income | | — | | (38,401) | Net cash flow used in operating activities | | — | | (3,000,282) | | | | | | Net cash flow from investing activities | | | | | Consideration from Neurosterix Transaction | | 57,673 | | 5,119,754 | Legal fees paid for Neurosterix Transaction | | — | | (452,798) | Net cash from investing activities | | 57,673 | | 4,666,956 | | | | | | Cash flows used in financing activities | | | | | Principal element of lease payment | | — | | (63,770) | Interest paid | | — | | (5,672) | Net cash used in financing activities | | — | | (69,442) | | | | | | Net cash from discontinued activities | | 57,673 | | 1,597,232 |
| | | | | | | | | | | For the three months ended June 30, | | For the six months ended June 30, | | | 2025 | | 2024 | | 2025 | | 2024 | Consideration received | | | | | | | | | Cash in from Neurosterix Pharma Sàrl sale | | — | | 5,000,000 | | — | | 5,000,000 | Fair value of Neurosterix US Holdings LLC’s participation | | — | | 9,428,400 | | — | | 9,428,400 | Net gain on Neurosterix Pharma Sàrl derecognition (IFRS 10) | | — | | 539,250 | | — | | 539,250 | Retirement benefit obligation of employees leaving the Group (IAS 19) (note 15) | | — | | 433,791 | | — | | 433,791 | Faire value of service agreement | | — | | 182,348 | | — | | 182,348 | Net debt liabilities related to Neurosterix Pharma Sàrl (IFRS 16) | | — | | 11,144 | | — | | 11,144 | Other consideration | | 117,747 | | — | | 117,747 | | — | Total Disposal consideration | | — | | 15,594,933 | | — | | 15,594,933 | | | | | | | | | | Investment in Neurosterix Pharma Sàrl | | — | | (20,000) | | — | | (20,000) | Legal fees paid for Neurosterix Transaction | | — | | (26,653) | | — | | (454,964) | Accelerating vesting ESOP/DSPPP (note 14) | | — | | (1,158,069) | | — | | (1,158,069) | Total costs related to activities sold | | — | | (1,204,722) | | — | | (1,633,033) | | | | | | | | | | Net gain on sale before income tax | | 117,747 | | 14,390,211 | | 117,747 | | 13,961,900 | | | | | | | | | | Income tax expense on gain | | — | | — | | — | | — | | | | | | | | | | Net gain on sale after income tax | | 117,747 | | 14,390,211 | | 117,747 | | 13,961,900 |
|