Schedule of significant transactions with related parties |
| | | | | | | | | | | | | For the six months ended June 30, | | | | | 2024 | | 2025 | Related party | | Transactions | | VND million | | VND million | | USD | Vingroup JSC | | Borrowings | | 28,324,319 | | 20,474,262 | | 817,270,557 | | | Borrowings (converted from interest payable) | | — | | 2,292,534 | | 91,511,017 | | | Interest expense | | 3,555,818 | | 5,061,136 | | 202,025,228 | | | Capital contribution by offsetting against borrowings | | — | | 10,000,000 | | 399,169,727 | | | Vingroup guarantee for VinFast’s payment obligations | | (i) | | (i) | | (i) | | | | | | | | | | Pham Nhat Vuong | | Sponsorship contribution - accounted for as deemed contribution | | 3,277,310 | | 23,000,000 | | 918,090,372 | | | | | | | | | | VIG | | Cash received for disposal of ICE assets (including VAT) | | 1,642,444 | | — | | — | | | Sponsorship contribution - accounted for as deemed contribution | | 74,904 | | — | | — | | | | | | | | | | Vinhomes JSC | | Sale of vehicles and others | | 1,629,814 | | 92,791 | | 3,703,936 | | | | | | | | | | Vinsmart JSC | | Purchase of machinery and equipment, tools, materials and goods | | 208,924 | | — | | — | | | Sponsorship contribution - accounted for as deemed contribution | | 12,000,000 | | — | | — | | | | | | | | | | Suoi Hoa Urban JSC | | Borrowings | | 230,000 | | — | | — | | | | | | | | | | VHIZ JSC | | Interest expense | | 896,411 | | — | | — | | | | | | | | | | VHIZ Hai Phong JSC (*) | | Interest expense | | — | | 1,001,528 | | 39,977,966 | | | | | | | | | | VHIZ Ha Tinh JSC | | Initial recognition of finance lease | | — | | 3,422,114 | | 136,600,431 | | | | | | | | | | GSM JSC | | Revenue from sale of vehicles | | 6,079,714 | | 4,920,773 | | 196,422,361 | | | Late payment penalty interest | | 91,898 | | 97,716 | | 3,900,527 | | | | | | | | | | PT Xanh SM Indo | | Revenue from sale of vehicles and spare parts | | — | | 485,986 | | 19,399,090 | | | | | | | | | | GSM Philippines | | Revenue from sale of vehicles | | — | | 193,357 | | 7,718,226 | | | | | | | | | | V-Green JSC | | Revenue from business cooperation contracts | | — | | 112,279 | | 4,481,838 | | | Payment on behalf | | — | | 1,045,519 | | 41,733,953 | | | Charging subsidies | | — | | 590,297 | | 23,562,869 | | | | | | | | | | Green Future JSC | | Revenue from sale of vehicles | | — | | 1,121,135 | | 44,752,315 | | | Late payment penalty interest | | — | | 20,322 | | 811,193 | | | | | | | | | | Vincom Retail Operation JSC | | Borrowing | | 2,130,000 | | — | | — | | | Interest payable | | 91,851 | | — | | — | | | Rental showrooms and charging stations | | 111,239 | | 74,545 | | 2,975,611 | | | | | | | | | | Vinpearl JSC | | Hotel service & airplane tickets expenses | | 76,803 | | 104,447 | | 4,169,208 | | | Loan receivables | | 300,000 | | — | | — | Vincom Retail Landmark 81 Co., Ltd. | | Borrowings | | 140,000 | | — | | — | | | | | | | | | | Vinbus Ecology Transport Services LLC | | Sale of electric buses | | — | | 27,549 | | 1,099,673 | | | Loan receivables | | 9,900,000 | | — | | — | | | Interest receivables | | 144,256 | | — | | — | | | | | | | | | | V-G | | Purchase of materials | | — | | 1,871,110 | | 74,689,047 |
| (i) | There are certain loans and borrowings of VinFast guaranteed by ultimate parent. Details are presented in Note 8. |
| (*) | In November 2024, VHIZ JSC split into VHIZ Hai Phong JSC, VHIZ Ha Tinh JSC and VHIZ JSC. Accordingly, VHIZ JSC transfers all rights and obligations under the factory leasing contract previously signed with the Company to VHIZ Hai Phong JSC. |
| | | | | | | | | As of December 31, 2024 | | As of June 30, 2025 | | | VND million | | VND million | | USD | Amounts due from related parties | | | | | | | Short-term advance to and receivables (Note 11b) | | 4,272,121 | | 3,207,490 | | 128,033,291 | Long-term receivables | | 3,630 | | 6,404 | | 255,628 | Total | | 4,275,751 | | 3,213,894 | | 128,288,919 | | | | | | | | Amounts due to related parties | | | | | | | Short-term payables to and borrowings from related parties | | 64,251,391 | | 81,894,753 | | 3,268,990,620 | Short-term payables (Note 11b) | | 9,370,301 | | 10,929,519 | | 436,273,312 | Short-term borrowing (Note 11a) | | 54,881,090 | | 70,965,234 | | 2,832,717,308 | Long-term payables to related parties | | 42,095,740 | | 32,586,172 | | 1,300,741,338 | Long-term payables (Note 11b) | | 18,142,459 | | 18,604,438 | | 742,632,844 | Long-term borrowing (Note 11a) | | 23,953,281 | | 13,981,734 | | 558,108,494 | Total | | 106,347,131 | | 114,480,925 | | 4,569,731,958 |
| a) | Details of loans to and borrowings from related parties: |
| | | | | | | | | As of December 31, 2024 | | As of June 30, 2025 | | | VND million | | VND million | | USD | Short-term borrowing from related parties | | | | | | | Vingroup JSC | | 54,840,302 | | 70,910,419 | | 2,830,529,259 | Vinpearl Australia Pty Ltd. | | 40,788 | | 54,815 | | 2,188,049 | Total | | 54,881,090 | | 70,965,234 | | 2,832,717,308 | | | | | | | | Long-term borrowing from related parties | | | | | | | Vingroup JSC | | 23,953,281 | | 13,981,734 | | 558,108,494 | Total | | 23,953,281 | | 13,981,734 | | 558,108,494 |
| | | | | | | | | | | | | | | | | | | | | | Interest rate | | | | | | | | | | | | applicable for the | | | | | | | | | | | | six months ended | | Counterparty | | As of June 30, 2025 | | Maturity | | Collateral | | June 30, 2025 | | | | | | USD | | | | | | | | | | | | (Convenience | | | | | | | | | | VND million | | translation) | | | | | | | | Short-term | | | | | | | | | | | | Vingroup JSC | | 70,910,419 | | 2,830,529,259 | | From August 2025 to June 2026 | | Unsecured | | 4.9%-12.0 | % | Vinpearl Australia Pty Ltd. | | 54,815 | | 2,188,049 | | December 2025 | | Unsecured | | 7.0 | % | TOTAL | | 70,965,234 | | 2,832,717,308 | | | | | | | | Long-term | | | | | | | | | | | | Vingroup JSC | | 13,981,734 | | 558,108,494 | | July 2026 to April 2028 | | Unsecured | | 11.0%-15.0 | % | TOTAL | | 13,981,734 | | 558,108,494 | | | | | | | |
| | | | | | | | | As of December 31, 2024 | | As of June 30, 2025 | | | VND million | | VND million | | USD | Short-term advance to and receivables from related parties | | | | | | | Green Future JSC | | 51,710 | | 1,013,218 | | 40,444,595 | GSM JSC | | 2,343,282 | | 934,008 | | 37,282,772 | V-Green JSC | | 371,046 | | 504,044 | | 20,119,911 | PT Xanh SM Indo | | 1,325,057 | | 328,661 | | 13,119,152 | GSM Philippines | | — | | 222,365 | | 8,876,138 | Others | | 181,026 | | 205,194 | | 8,190,723 | Total | | 4,272,121 | | 3,207,490 | | 128,033,291 |
| | | | | | | | | As of December 31, | | | | | | | 2024 | | As of June 30, 2025 | | | VND million | | VND million | | USD | Short-term payables to related parties | | | | | | | VHIZ JSC | | 131,978 | | 162,388 | | 6,482,037 | VHIZ Hai Phong JSC | | 1,503,791 | | 728,980 | | 29,098,675 | Vingroup JSC | | 5,918,690 | | 8,229,187 | | 328,484,233 | Vinsmart JSC | | 237,371 | | 162,462 | | 6,484,991 | Vinhomes JSC | | 493,589 | | 80,060 | | 3,195,753 | Vinbus Ecology LLC | | 300,525 | | 5,295 | | 211,360 | GSM JSC | | 140,864 | | 100,423 | | 4,008,582 | V-Green JSC | | 145,759 | | 458,332 | | 18,295,226 | Others | | 497,734 | | 1,002,392 | | 40,012,454 | Total | | 9,370,301 | | 10,929,519 | | 436,273,312 |
| | | | | | | | | As of December 31, | | | | | | | 2024 | | As of June 30, 2025 | | | VND million | | VND million | | USD | Long-term payables to related parties | | | | | | | VHIZ Hai Phong JSC | | 17,924,650 | | 18,596,251 | | 742,306,043 | Vingroup JSC | | 217,809 | | 8,187 | | 326,800 | Total | | 18,142,459 | | 18,604,438 | | 742,632,844 |
|