v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (4,735,702) $ (61,753)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation expense 442
Allowances for credit losses (26,235)
Amortization of operating lease right-of-use assets 11,511 7,026
Stock compensation expense 1,736,736
Non-cash other income (6,565)
Changes in operating assets and liabilities:    
Accounts receivable, net (351,542) 1,073,828
Advance to suppliers, net (21,000) (255,274)
Prepaid expense and other current assets (3,395,362) (87,503)
Accounts payable 348,184 (667,480)
Advance from customers 118,015
Accrued liabilities and other payables (163,103) 111,947
Taxes payable 106,228 33,659
Other payables, non-current (20,790)
Lease liability (13,307) (5,129)
Net cash (used in) provided by operating activities (6,385,577) 122,408
Loan to third party (344,750)
Net cash used in investing activities (344,750)
Proceeds from loans - bank 55,286
Due to related parties 1,715,817
Repayments to loans - bank (89,827) (489,636)
Loan to related parties (1,910,636)
Repayment to third party loan (34,475)
Deferred IPO costs (40,000)
Net proceeds from issuance of common stock for IPO 7,995,267
Net cash provided by financing activities 5,960,329 1,241,467
EFFECT OF EXCHANGE RATE CHANGES ON CASH 11,406 (10,562)
NET (DECREASE) INCREASE IN CASH (758,592) 1,353,313
CASH, BEGINNING OF PERIOD 1,668,291 31,973
CASH, END OF PERIOD 909,699 1,385,286
Supplemental disclosure information of cash flow:    
Cash paid for income tax
Cash paid for interest 33,679 24,309
Supplemental non-cash information:    
Right of use assets obtained in exchange for operating lease liability $ 71,398 $ 57,642