LEASES (Tables)
|
12 Months Ended |
Jun. 30, 2025 |
Leases |
|
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE |
Supplemental
balance sheet information related to leases was as follows:
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE
| |
As
of | | |
As
of | |
| |
June
30, 2025 | | |
June
30, 2024 | |
Assets | |
| | | |
| | |
Operating
lease assets, net | |
$ | 809,513 | | |
$ | 1,328,624 | |
| |
| | | |
| | |
Liabilities | |
| | | |
| | |
Current | |
| | | |
| | |
Operating | |
$ | 433,242 | | |
$ | 608,202 | |
Operating, Current | |
$ | 433,242 | | |
$ | 608,202 | |
Non-current | |
| | | |
| | |
Operating | |
| 333,374 | | |
| 688,749 | |
Operating, Noncurrent | |
| 333,374 | | |
| 688,749 | |
Total
Lease Liabilities | |
$ | 766,616 | | |
$ | 1,296,951 | |
|
SCHEDULE OF COMPONENTS OF LEASE COST |
The
components of lease cost were as follows:
SCHEDULE OF COMPONENTS OF LEASE COST
| |
2025 | | |
2024 | |
| |
For
the Years | |
| |
Ended
June 30, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Amortization
of finance lease assets | |
$ | 37,228 | | |
$ | 15,061 | |
Interest
on finance lease obligation | |
| 11,845 | | |
| 6,206 | |
Operating
lease cost | |
| 383,760 | | |
| 403,438 | |
Short
term lease cost | |
| 237,733 | | |
| 297,014 | |
Sub
lease income | |
| (34,180 | ) | |
| (33,417 | ) |
Total
lease cost | |
$ | 636,386 | | |
$ | 688,302 | |
|
SCHEDULE OF LEASE TERM AND DISCOUNT RATE |
Lease
term and discount rate were as follows:
SCHEDULE OF LEASE TERM AND DISCOUNT RATE
| |
As
of | | |
As
of | |
| |
June
30, 2025 | | |
June
30, 2024 | |
| |
| | |
| |
Weighted
average remaining lease term - Operating leases | |
| 1.44
Years | | |
| 1.99
Years | |
| |
| | | |
| | |
Weighted
average discount rate - Operating leases | |
| 4.8 | % | |
| 4.5 | % |
|
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES |
Supplemental
disclosures of cash flow information related to leases were as follows:
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES
| |
2025 | | |
2024 | |
| |
For
the Years | |
| |
Ended
June 30, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Operating
cash flows related to operating leases | |
$ | 364,956 | | |
$ | 322,953 | |
| |
| | | |
| | |
Operating
cash flows related to finance leases | |
$ | 11,841 | | |
$ | 6,203 | |
| |
| | | |
| | |
Financing
cash flows related finance leases | |
$ | 15,109 | | |
$ | 25,477 | |
|
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES |
Maturities
of operating lease liabilities were as follows as of June 30, 2025:
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES
| |
Amount | |
Within
year 1 | |
$ | 468,065 | |
Within
year 2 | |
| 243,590 | |
Within
year 3 | |
| 111,053 | |
Within
year 4 | |
| 465 | |
Total
Lease Payments | |
| 823,173 | |
Less:
Imputed interest | |
| (56,557 | ) |
Present
Value of lease liabilities | |
| 766,616 | |
Less:
Current portion | |
| (433,242 | ) |
Non-Current
portion | |
$ | 333,374 | |
|