v3.25.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
OPERATING ACTIVITIES              
Net income (loss) $ 6,810   $ (12,851)   $ 14,391 [1] $ (5,413) [1]  
Adjustments to reconcile net income (loss) to cash provided by operating activities:              
Depreciation 29,372   27,748   58,135 55,490 $ 111,817
Impairment 0 $ 0 16,384 $ 0   16,384 16,384
Amortization of contract intangibles / liabilities         (2,244)    
Amortization of deferred revenue         (234) (234)  
Amortization of deferred debt issuance cost 596   543   1,163 1,089  
Drydocking expenditure         (7,592) (58)  
Income tax (benefit) expense 125   213   704 354  
Income taxes paid         (52) (23)  
Unrealized (gain) loss on derivative instruments         7,345 1,251  
Unrealized (gain) loss on foreign currency transactions         (598) 148  
Net gain from sale of asset         (1,342)    
Changes in operating assets and liabilities:              
Decrease (increase) in amounts due from related parties         (255) (436)  
Decrease (increase) in inventories         (716) (20)  
Decrease (increase) in other current assets         (1,286) (1,907)  
Decrease (increase) in accrued revenue         (2,714)    
Increase (decrease) in trade accounts payable         842 (4,636)  
Increase (decrease) in accrued expenses         3,603 (5,058)  
Increase (decrease) prepaid charter         (5,197) 1,887  
Increase (decrease) in amounts due to related parties         4,027 1,754  
Net cash provided by operating activities         67,980 60,572  
INVESTING ACTIVITIES              
Additions to vessel and equipment         (213) (75)  
Proceeds from asset swap (net cash)         1,040    
Net cash used in investing activities         827 (75)  
FINANCING ACTIVITIES              
Proceeds from long-term debt           60,000  
Repayments of long-term debt         (64,458) (121,971)  
Payment of debt issuance cost           (536)  
Cash distributions         (5,203) (5,203)  
Net cash used in financing activities         (69,661) (67,710)  
Effect of exchange rate changes on cash         243 (89)  
Net increase (decrease) in cash and cash equivalents         (611) (7,302)  
Cash and cash equivalents at the beginning of the period   $ 66,933   $ 63,921 66,933 63,921 63,921
Cash and cash equivalents at the end of the period $ 66,322   $ 56,619   $ 66,322 $ 56,619 $ 66,933
[1] Included in net income (loss) is interest paid amounting to $29.5 million and $33.6 million for the six months ended June 30, 2025 and 2024, respectively.