Business Combination (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Acquisition Installments Payable | As of June 30, 2025, the future acquisition installments payable in respect of LBSM acquisition, were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Intangible Asset, net | As of June 30, 2025, Intangible Assets, net were as follows:
The balance for amortizable intangible assets as of June 30, 2025 is detailed below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Estimated Amortization Expense of Intangible Asset to be Recognized | Estimated amortization expense of the intangible asset to be recognized by the Company is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Unaudited Pro Forma Revenues and Net (Loss)/Income | The following table represents the unaudited pro forma revenues and net (loss)/income assuming the acquisition of MGO occurred on January 1, 2024.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
LBSM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Consideration Paid and the Allocation of Purchase Price to the Estimated Fair Value of the Assets Acquired and Liabilities Assumed | The following table summarizes the total consideration paid for LBSM and the allocation of purchase price to the estimated fair value of the assets acquired and liabilities assumed, if any, at the acquisition date:
*The technical license provides the Company with the right and opportunity to operate within the specific jurisdiction of Hong Kong. The license is issued by a relevant regulatory or certifying body and is necessary to meet industry-specific technical, safety, or operational standards required by local authorities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
MGO | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Consideration Paid and the Allocation of Purchase Price to the Estimated Fair Value of the Assets Acquired and Liabilities Assumed | The following table summarizes the total purchase consideration and the allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date:
|