v3.25.2
Warrants
12 Months Ended
Jun. 30, 2025
Warrants [Abstract]  
Warrants

Note 5 - Warrants

 

In connection with the recent public offering (Note 4), the Company agreed to issue the underwriters, or their designees, warrants to purchase a number of shares of common stock equal to five percent (5%) of the number of shares sold to the public at an at an exercise price equal to 125.0% of the offering price per share of common stock, or $3.75 per share. The fair value of the warrants issued was approximately $96,000 based on the following inputs and assumptions using the BSM: (i) expected stock price volatility of 108%; (ii) risk free rate of 3.65%; and (iii) expected life of the warrants of 5 years. The warrants were fully vested on the date of grant and are included in offering costs.

 

A summary of warrant activity during the fiscal years ended June 30, 2025 and 2024 is presented below:

 

Warrants  Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
(in years)
 
Outstanding at July 1, 2023   521,038   $14.07    2.6 
Expired   (123,257)   18.00    (0)
Additional issuances   
-
    
-
    
-
 
                
Outstanding at June 30, 2024   397,781   $12.85    3.6 
Expired   (13,783)   (24.00)   (0)
Additional issuances   45,063    10.10    4.6 
Outstanding and vested at June 30, 2025   429,061   $11.03    2.7