Schedule of Consolidated Assets and Liabilities Information and Consolidated Operating Results and Cash Flows Information of the Group's VIE and VIE's Subsidiaries |
The following consolidated assets and
liabilities information of the Group’s VIE and VIE’s subsidiaries as of December 31, 2024 and June 30, 2025, and consolidated
operating results and cash flows information for the periods ended June 30, 2024 and 2025, have been included in the accompanying Unaudited
Interim Condensed Consolidated Financial Statements:
| |
As of
December 31, | | |
As of
June 30, | |
| |
2024 | | |
2025 | |
| |
RMB | | |
RMB | |
Cash and cash equivalents | |
| 4,493 | | |
| 11,248 | |
Restricted cash | |
| 9,928 | | |
| 6,409 | |
Accounts receivable, net | |
| 176,529 | | |
| 156,735 | |
Amount due from related parties (Note (i)) | |
| 318,792 | | |
| 315,866 | |
Prepayments and other current assets | |
| 81,239 | | |
| 78,477 | |
Inventories | |
| 5,380 | | |
| 5,064 | |
Total current assets | |
| 596,361 | | |
| 573,799 | |
Property, plant and equipment, net | |
| 8,115 | | |
| 10,131 | |
Intangible assets, net | |
| — | | |
| 168 | |
Right-of-use assets | |
| 785 | | |
| 324 | |
Equity method investments, net | |
| 159,658 | | |
| 159,658 | |
Long-term equity investment, net | |
| 2,000 | | |
| 13,000 | |
Total non-current assets | |
| 170,558 | | |
| 183,281 | |
Total assets | |
| 766,919 | | |
| 757,080 | |
Accounts payable | |
| 98,175 | | |
| 94,741 | |
Customers’ refundable fees | |
| 14,433 | | |
| 18,839 | |
Amounts due to related parties (Note (i)) | |
| 1,717,400 | | |
| 1,715,759 | |
Accrued expenses and other payables | |
| 69,174 | | |
| 76,147 | |
Income tax payables | |
| 11 | | |
| 6 | |
Lease liabilities | |
| 671 | | |
| 324 | |
Total current liabilities | |
| 1,899,864 | | |
| 1,905,816 | |
Non-current liabilities | |
| | | |
| | |
Income tax payables | |
| 20,746 | | |
| 20,427 | |
Lease liabilities | |
| 130 | | |
| — | |
Long-term loans from a related party excluding current installments (Note (ii)) | |
| 25,000 | | |
| — | |
Total non-current liabilities | |
| 45,876 | | |
| 20,427 | |
Total liabilities | |
| 1,945,740 | | |
| 1,926,243 | |
| (i) | Amounts due from and to related parties include the amounts
due from and to subsidiaries other than the Group’s VIE and VIE’s subsidiaries, which are eliminated upon consolidation. |
| (ii) | Long-term loans from a related party represents entrusted loans with maturities from 3 to 5 years at annual
interest rates from 0.2% to 0.5% from Fangdd Information via Bank of China and Bank of Beijing, which are eliminated upon consolidation
and were fully repaid by the end of June, 30, 2025. |
| |
For the Six Months Ended
June 30, | |
| |
2024 | | |
2025 | |
| |
RMB | | |
RMB | |
Total revenue | |
| 131,080 | | |
| 182,285 | |
Net income | |
| 201,796 | | |
| 8,403 | |
Net cash provided by operating activities | |
| 866,981 | | |
| 25,045 | |
Net cash (used in)/provided by investing activities | |
| (1,852 | ) | |
| 3,192 | |
Net cash used in financing activities | |
| (878,000 | ) | |
| (25,000 | ) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | |
| — | | |
| (1 | ) |
Net (decrease)/increase in cash, cash equivalents and restricted cash | |
| (12,871 | ) | |
| 3,236 | |
Cash, cash equivalents and restricted cash at the beginning of the period | |
| 45,082 | | |
| 14,421 | |
Cash, cash equivalents and restricted cash at the end of the period | |
| 32,211 | | |
| 17,657 | |
|