YieldMax Short TSLA Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 50.4%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
7,827,000
|
$
|
7,826,118
|
||||||||
3.88%, 01/15/2026 (a)
|
9,839,000
|
9,821,878
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $17,653,821)
|
17,647,996
|
|||||||||||
PURCHASED OPTIONS - 8.4%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 0.2%
|
$
|
–
|
||||||||||
Tesla, Inc., Expiration: 09/19/2025; Exercise Price: $475.00 (c)(d)(e)
|
$
|
32,769,101
|
1,063
|
68,032
|
||||||||
Put Options - 8.2%
|
$
|
–
|
||||||||||
Tesla, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $285.00
|
27,836,781
|
903
|
6,772
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $280.00
|
4,932,320
|
160
|
18,160
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $320.00
|
32,769,101
|
1,063
|
2,846,183
|
|||||||||
Total Put Options
|
2,871,115
|
|||||||||||
TOTAL PURCHASED OPTIONS (Cost $3,553,222)
|
2,939,147
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 42.5%
|
Par
|
|||||||||||
4.21%, 08/14/2025 (a)(f)
|
$
|
4,819,000
|
4,811,587
|
|||||||||
4.18%, 11/06/2025 (a)(f)
|
3,007,000
|
2,972,950
|
||||||||||
4.05%, 02/19/2026 (a)(f)
|
3,383,000
|
3,305,741
|
||||||||||
4.07%, 07/09/2026 (a)(f)
|
3,954,000
|
3,805,771
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $14,900,825)
|
14,896,049
|
|||||||||||
MONEY MARKET FUNDS - 2.9%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
1,020,253
|
1,020,253
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $1,020,253)
|
1,020,253
|
|||||||||||
TOTAL INVESTMENTS - 104.2% (Cost $37,128,121)
|
36,503,445
|
|||||||||||
Liabilities in Excess of Other Assets - (4.2)%
|
(1,484,009
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
35,019,436
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax Short TSLA Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (6.0)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (5.1)%
|
||||||||||||
Tesla, Inc., Expiration: 09/19/2025; Exercise Price: $320.02 (a)(b)(c)
|
$
|
(32,769,101
|
)
|
(1,063
|
)
|
$
|
(1,800,819
|
)
|
||||
Put Options - (0.9)%
|
||||||||||||
Tesla, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $305.00
|
(27,836,781
|
)
|
(903
|
)
|
(189,179
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $305.00
|
(4,932,320
|
)
|
(160
|
)
|
(107,600
|
)
|
||||||
Total Put Options
|
(296,779
|
)
|
||||||||||
TOTAL WRITTEN OPTIONS (Premiums received $3,357,494)
|
$
|
(2,097,598
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
17,647,996
|
$
|
–
|
$
|
17,647,996
|
||||||||
Purchased Options
|
–
|
2,939,147
|
–
|
2,939,147
|
||||||||||||
U.S. Treasury Bills
|
–
|
14,896,049
|
–
|
14,896,049
|
||||||||||||
Money Market Funds
|
1,020,253
|
–
|
–
|
1,020,253
|
||||||||||||
Total Investments
|
$
|
1,020,253
|
$
|
35,483,192
|
$
|
–
|
$
|
36,503,445
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(2,097,598
|
)
|
$
|
–
|
$
|
(2,097,598
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(2,097,598
|
)
|
$
|
–
|
$
|
(2,097,598
|
)
|
||||||