YieldMax Short N100 Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 31.8%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
1,809,000
|
$
|
1,808,796
|
||||||||
3.88%, 01/15/2026 (a)
|
2,862,000
|
2,857,020
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $4,668,887)
|
4,665,816
|
|||||||||||
PURCHASED OPTIONS - 1.5%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 0.0%(c)
|
$
|
–
|
||||||||||
Invesco QQQ Trust Series 1, Expiration: 09/19/2025; Exercise Price: $720.00 (d)(e)(f)
|
$
|
14,407,755
|
255
|
382
|
||||||||
Put Options - 1.5%
|
$
|
–
|
||||||||||
Invesco QQQ Trust Series 1, Expiration: 09/19/2025; Exercise Price: $550.00 (d)(e)(f)
|
14,407,755
|
255
|
218,280
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $348,441)
|
218,662
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 47.2%
|
Par
|
|||||||||||
4.12%, 08/14/2025 (a)(g)
|
$
|
1,032,000
|
1,030,412
|
|||||||||
4.16%, 11/06/2025 (a)(g)
|
2,161,000
|
2,136,530
|
||||||||||
4.01%, 02/19/2026 (a)(g)
|
2,074,000
|
2,026,636
|
||||||||||
4.06%, 07/09/2026 (a)(g)
|
1,811,000
|
1,743,108
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $6,940,141)
|
6,936,686
|
|||||||||||
MONEY MARKET FUNDS - 18.3%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(h)
|
2,691,788
|
2,691,788
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $2,691,788)
|
2,691,788
|
|||||||||||
TOTAL INVESTMENTS - 98.8% (Cost $14,649,257)
|
14,512,952
|
|||||||||||
Other Assets in Excess of Liabilities - 1.2%
|
182,944
|
|||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
14,695,896
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Represents less than 0.05% of net assets.
|
(d)
|
Exchange-traded.
|
(e)
|
100 shares per contract.
|
(f)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(g)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(h)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax Short N100 Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (5.0)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (4.6)%
|
||||||||||||
Invesco QQQ Trust Series 1, Expiration: 09/19/2025; Exercise Price: $550.02 (a)(b)(c)
|
$
|
(14,407,755
|
)
|
(255
|
)
|
$
|
(677,540
|
)
|
||||
Put Options - (0.4)%
|
||||||||||||
Invesco QQQ Trust Series 1 (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $554.00
|
(6,497,615
|
)
|
(115
|
)
|
(4,427
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $561.00
|
(3,107,555
|
)
|
(55
|
)
|
(8,470
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $557.00
|
(847,515
|
)
|
(15
|
)
|
(4,373
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $564.00
|
(3,955,070
|
)
|
(70
|
)
|
(35,350
|
)
|
||||||
Total Put Options
|
(52,620
|
)
|
||||||||||
TOTAL WRITTEN OPTIONS (Premiums received $657,226)
|
$
|
(730,160
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
4,665,816
|
$
|
–
|
$
|
4,665,816
|
||||||||
Purchased Options
|
–
|
218,662
|
–
|
218,662
|
||||||||||||
U.S. Treasury Bills
|
–
|
6,936,686
|
–
|
6,936,686
|
||||||||||||
Money Market Funds
|
2,691,788
|
–
|
–
|
2,691,788
|
||||||||||||
Total Investments
|
$
|
2,691,788
|
$
|
11,821,164
|
$
|
–
|
$
|
14,512,952
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(730,160
|
)
|
$
|
–
|
$
|
(730,160
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(730,160
|
)
|
$
|
–
|
$
|
(730,160
|
)
|
||||||