YieldMax PYPL Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 32.8%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
2,002,000
|
$
|
2,001,775
|
||||||||
3.88%, 01/15/2026 (a)
|
16,538,000
|
16,509,219
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $18,505,727)
|
18,510,994
|
|||||||||||
PURCHASED OPTIONS - 1.5%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 1.5%
|
$
|
–
|
||||||||||
PayPal Holdings, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $74.00
|
$
|
3,231,720
|
470
|
5,875
|
||||||||
Expiration: 08/08/2025; Exercise Price: $75.00
|
13,752,000
|
2,000
|
18,000
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $76.00
|
18,840,240
|
2,740
|
15,070
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $75.00
|
56,451,960
|
8,210
|
788,160
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $4,354,656)
|
827,105
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 64.9%
|
Par
|
|||||||||||
4.14%, 08/14/2025 (a)(f)
|
$
|
8,787,000
|
8,773,483
|
|||||||||
4.18%, 11/06/2025 (a)(f)
|
8,115,000
|
8,023,110
|
||||||||||
4.01%, 02/19/2026 (a)(f)
|
13,429,000
|
13,122,319
|
||||||||||
4.06%, 07/09/2026 (a)(f)
|
6,997,000
|
6,734,693
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $36,671,888)
|
36,653,605
|
|||||||||||
MONEY MARKET FUNDS - 6.0%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
3,371,592
|
3,371,592
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $3,371,592)
|
3,371,592
|
|||||||||||
TOTAL INVESTMENTS - 105.2% (Cost $62,903,863)
|
59,363,296
|
|||||||||||
Liabilities in Excess of Other Assets - (5.2)%
|
(2,927,975
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
56,435,321
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax PYPL Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (10.0)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.2)%
|
||||||||||||
PayPal Holdings, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $71.00
|
$
|
(3,231,720
|
)
|
(470
|
)
|
$
|
(21,855
|
)
|
||||
Expiration: 08/08/2025; Exercise Price: $72.00
|
(13,752,000
|
)
|
(2,000
|
)
|
(57,000
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $73.00
|
(18,840,240
|
)
|
(2,740
|
)
|
(49,320
|
)
|
||||||
Total Call Options
|
(128,175
|
)
|
||||||||||
Put Options - (9.8)%
|
||||||||||||
PayPal Holdings, Inc., Expiration: 09/19/2025; Exercise Price: $75.01 (a)(b)(c)
|
(56,451,960
|
)
|
(8,210
|
)
|
(5,508,982
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $3,784,347)
|
$
|
(5,637,157
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
18,510,994
|
$
|
–
|
$
|
18,510,994
|
||||||||
Purchased Options
|
–
|
827,105
|
–
|
827,105
|
||||||||||||
U.S. Treasury Bills
|
–
|
36,653,605
|
–
|
36,653,605
|
||||||||||||
Money Market Funds
|
3,371,592
|
–
|
–
|
3,371,592
|
||||||||||||
Total Investments
|
$
|
3,371,592
|
$
|
55,991,704
|
$
|
–
|
$
|
59,363,296
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(5,637,157
|
)
|
$
|
–
|
$
|
(5,637,157
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(5,637,157
|
)
|
$
|
–
|
$
|
(5,637,157
|
)
|
||||||