YieldMax MRNA Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 49.1%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
19,740,000
|
$
|
19,737,776
|
||||||||
3.88%, 01/15/2026 (a)
|
37,067,000
|
37,002,494
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $56,758,554)
|
56,740,270
|
|||||||||||
PURCHASED OPTIONS - 9.5%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 9.5%
|
$
|
–
|
||||||||||
Moderna, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $38.00
|
$
|
50,092,376
|
16,946
|
135,568
|
||||||||
Expiration: 09/19/2025; Exercise Price: $30.00
|
115,254,440
|
38,990
|
10,878,210
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $21,869,307)
|
11,013,778
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 48.7%
|
Par
|
|||||||||||
4.15%, 08/14/2025 (a)(f)
|
$
|
8,626,000
|
8,612,730
|
|||||||||
4.16%, 11/06/2025 (a)(f)
|
20,887,000
|
20,650,488
|
||||||||||
4.00%, 02/19/2026 (a)(f)
|
15,027,000
|
14,683,825
|
||||||||||
4.04%, 07/09/2026 (a)(f)
|
12,757,000
|
12,278,760
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $56,253,459)
|
56,225,803
|
|||||||||||
MONEY MARKET FUNDS - 1.5%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
1,747,657
|
1,747,657
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $1,747,657)
|
1,747,657
|
|||||||||||
TOTAL INVESTMENTS - 108.8% (Cost $136,628,977)
|
125,727,508
|
|||||||||||
Liabilities in Excess of Other Assets - (8.8)%
|
(10,116,954
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
115,610,554
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax MRNA Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (10.4)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.3)%
|
||||||||||||
Moderna, Inc., Expiration: 08/01/2025; Exercise Price: $35.50 (a)(b)
|
$
|
(50,092,376
|
)
|
(16,946
|
)
|
$
|
(330,447
|
)
|
||||
Put Options - (10.1)%
|
||||||||||||
Moderna, Inc., Expiration: 09/19/2025; Exercise Price: $30.01 (a)(b)(c)
|
(115,254,440
|
)
|
(38,990
|
)
|
(11,659,839
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $12,068,604)
|
$
|
(11,990,286
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
56,740,270
|
$
|
–
|
$
|
56,740,270
|
||||||||
Purchased Options
|
–
|
11,013,778
|
–
|
11,013,778
|
||||||||||||
U.S. Treasury Bills
|
–
|
56,225,803
|
–
|
56,225,803
|
||||||||||||
Money Market Funds
|
1,747,657
|
–
|
–
|
1,747,657
|
||||||||||||
Total Investments
|
$
|
1,747,657
|
$
|
123,979,851
|
$
|
–
|
$
|
125,727,508
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(11,990,286
|
)
|
$
|
–
|
$
|
(11,990,286
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(11,990,286
|
)
|
$
|
–
|
$
|
(11,990,286
|
)
|
||||||