YieldMax MARA Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 19.6%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
8,124,000
|
$
|
8,123,085
|
||||||||
3.88%, 01/15/2026 (a)
|
16,708,000
|
16,678,923
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $24,820,174)
|
24,802,008
|
|||||||||||
PURCHASED OPTIONS - 6.3%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 6.3%
|
$
|
–
|
||||||||||
MARA Holdings, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $19.00
|
$
|
8,040,000
|
5,000
|
2,500
|
||||||||
Expiration: 08/08/2025; Exercise Price: $18.00
|
46,792,800
|
29,100
|
451,050
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $18.00
|
126,236,040
|
78,505
|
7,457,975
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $23,507,185)
|
7,911,525
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 81.5%
|
Par
|
|||||||||||
4.19%, 08/14/2025 (a)(f)
|
$
|
2,453,000
|
2,449,227
|
|||||||||
4.17%, 11/06/2025 (a)(f)
|
42,100,000
|
41,623,285
|
||||||||||
4.03%, 02/19/2026 (a)(f)
|
37,655,000
|
36,795,064
|
||||||||||
4.03%, 07/09/2026 (a)(f)
|
22,962,000
|
22,101,191
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $103,024,222)
|
102,968,767
|
|||||||||||
MONEY MARKET FUNDS - 2.4%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
3,084,171
|
3,084,171
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $3,084,171)
|
3,084,171
|
|||||||||||
TOTAL INVESTMENTS - 109.8% (Cost $154,435,752)
|
138,766,471
|
|||||||||||
Liabilities in Excess of Other Assets - (9.8)%
|
(12,404,816
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
126,361,655
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax MARA Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (18.3)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (1.3)%
|
||||||||||||
MARA Holdings, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $17.50
|
$
|
(8,040,000
|
)
|
(5,000
|
)
|
$
|
(12,500
|
)
|
||||
Expiration: 08/08/2025; Exercise Price: $17.00
|
(46,792,800
|
)
|
(29,100
|
)
|
(945,750
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $17.50
|
(41,172,840
|
)
|
(25,605
|
)
|
(563,310
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $18.50
|
(6,110,400
|
)
|
(3,800
|
)
|
(43,700
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $19.00
|
(24,120,000
|
)
|
(15,000
|
)
|
(127,500
|
)
|
||||||
Total Call Options
|
(1,692,760
|
)
|
||||||||||
Put Options - (17.0)%
|
||||||||||||
MARA Holdings, Inc., Expiration: 09/19/2025; Exercise Price: $18.01 (a)(b)(c)
|
(126,236,040
|
)
|
(78,505
|
)
|
(21,419,312
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $16,601,762)
|
$
|
(23,112,072
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
24,802,008
|
$
|
–
|
$
|
24,802,008
|
||||||||
Purchased Options
|
–
|
7,911,525
|
–
|
7,911,525
|
||||||||||||
U.S. Treasury Bills
|
–
|
102,968,767
|
–
|
102,968,767
|
||||||||||||
Money Market Funds
|
3,084,171
|
–
|
–
|
3,084,171
|
||||||||||||
Total Investments
|
$
|
3,084,171
|
$
|
135,682,300
|
$
|
–
|
$
|
138,766,471
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(23,112,072
|
)
|
$
|
–
|
$
|
(23,112,072
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(23,112,072
|
)
|
$
|
–
|
$
|
(23,112,072
|
)
|
||||||