YieldMax DKNG Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
PURCHASED OPTIONS - 10.3%(a)
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - 10.3%
|
$
|
–
|
||||||||||
DraftKings, Inc. (b)(c)(d)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $47.00
|
$
|
1,306,160
|
290
|
$
|
1,305
|
|||||||
Expiration: 08/01/2025; Exercise Price: $47.50
|
630,560
|
140
|
350
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $48.00
|
675,600
|
150
|
375
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $43.00
|
2,612,320
|
580
|
265,350
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $241,235)
|
267,380
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 56.1%
|
Par
|
|||||||||||
4.24%, 11/06/2025 (e)(f)
|
$
|
333,000
|
329,229
|
|||||||||
4.10%, 02/19/2026 (e)(f)
|
333,000
|
325,395
|
||||||||||
4.02%, 07/09/2026 (e)(f)
|
833,000
|
801,772
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $1,457,180)
|
1,456,396
|
|||||||||||
MONEY MARKET FUNDS - 13.8%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
357,386
|
357,386
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $357,386)
|
357,386
|
|||||||||||
TOTAL INVESTMENTS - 80.2% (Cost $2,055,801)
|
2,081,162
|
|||||||||||
Other Assets in Excess of Liabilities - 19.8%
|
513,841
|
|||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
2,595,003
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
Non-income producing security.
|
(b)
|
Exchange-traded.
|
(c)
|
100 shares per contract.
|
(d)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(e)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(f)
|
All or a portion of security has been pledged as collateral for written options. The fair value of assets committed as collateral as of July 31, 2025 is $801,812.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax DKNG Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (5.5)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.6)%
|
||||||||||||
DraftKings, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $45.50
|
$
|
(1,936,720
|
)
|
(430
|
)
|
$
|
(12,685
|
)
|
||||
Expiration: 08/01/2025; Exercise Price: $46.00
|
(675,600
|
)
|
(150
|
)
|
(2,325
|
)
|
||||||
Total Call Options
|
(15,010
|
)
|
||||||||||
Put Options - (4.9)%
|
||||||||||||
DraftKings, Inc., Expiration: 09/19/2025; Exercise Price: $43.01 (a)(b)(c)
|
(2,612,320
|
)
|
(580
|
)
|
(128,649
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $176,410)
|
$
|
(143,659
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Purchased Options
|
$
|
–
|
$
|
267,380
|
$
|
–
|
$
|
267,380
|
||||||||
U.S. Treasury Bills
|
–
|
1,456,396
|
–
|
1,456,396
|
||||||||||||
Money Market Funds
|
357,386
|
–
|
–
|
357,386
|
||||||||||||
Total Investments
|
$
|
357,386
|
$
|
1,723,776
|
$
|
–
|
$
|
2,081,162
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(143,659
|
)
|
$
|
–
|
$
|
(143,659
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(143,659
|
)
|
$
|
–
|
$
|
(143,659
|
)
|
||||||