YieldMax CVNA Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 48.6%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
11,376,000
|
$
|
11,374,719
|
||||||||
3.88%, 01/15/2026 (a)
|
28,557,000
|
28,507,303
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $39,919,599)
|
39,882,022
|
|||||||||||
PURCHASED OPTIONS - 11.2%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 11.2%
|
$
|
–
|
||||||||||
Carvana Co. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $417.50
|
$
|
40,343,578
|
1,034
|
272,459
|
||||||||
Expiration: 08/08/2025; Exercise Price: $422.50
|
19,508,500
|
500
|
96,000
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $427.50
|
4,682,040
|
120
|
15,180
|
|||||||||
Expiration: 10/17/2025; Exercise Price: $380.00
|
84,042,618
|
2,154
|
8,826,015
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $9,685,414)
|
9,209,654
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 22.4%
|
Par
|
|||||||||||
4.27%, 08/14/2025 (a)(f)
|
$
|
2,361,000
|
2,357,368
|
|||||||||
4.16%, 11/06/2025 (a)(f)
|
9,344,000
|
9,238,194
|
||||||||||
4.01%, 02/19/2026 (a)(f)
|
5,509,000
|
5,383,190
|
||||||||||
4.02%, 07/09/2026 (a)(f)
|
1,431,000
|
1,377,354
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $18,364,770)
|
18,356,106
|
|||||||||||
MONEY MARKET FUNDS - 0.9%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
698,336
|
698,336
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $698,336)
|
698,336
|
|||||||||||
TOTAL INVESTMENTS - 83.1% (Cost $68,668,119)
|
68,146,118
|
|||||||||||
Other Assets in Excess of Liabilities - 16.9%
|
13,894,775
|
|||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
82,040,893
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax CVNA Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (8.0)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (1.7)%
|
||||||||||||
Carvana Co. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $385.00
|
$
|
(19,508,500
|
)
|
(500
|
)
|
$
|
(446,250
|
)
|
||||
Expiration: 08/08/2025; Exercise Price: $402.50
|
(40,343,578
|
)
|
(1,034
|
)
|
(656,590
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $407.50
|
(19,508,500
|
)
|
(500
|
)
|
(238,750
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $412.50
|
(4,682,040
|
)
|
(120
|
)
|
(41,700
|
)
|
||||||
Total Call Options
|
(1,383,290
|
)
|
||||||||||
Put Options - (6.3)%
|
||||||||||||
Carvana Co., Expiration: 10/17/2025; Exercise Price: $380.01 (a)(b)(c)
|
(84,042,618
|
)
|
(2,154
|
)
|
(5,169,600
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $6,470,968)
|
$
|
(6,552,890
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
39,882,022
|
$
|
–
|
$
|
39,882,022
|
||||||||
Purchased Options
|
–
|
9,209,654
|
–
|
9,209,654
|
||||||||||||
U.S. Treasury Bills
|
–
|
18,356,106
|
–
|
18,356,106
|
||||||||||||
Money Market Funds
|
698,336
|
–
|
–
|
698,336
|
||||||||||||
Total Investments
|
$
|
698,336
|
$
|
67,447,782
|
$
|
–
|
$
|
68,146,118
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(6,552,890
|
)
|
$
|
–
|
$
|
(6,552,890
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(6,552,890
|
)
|
$
|
–
|
$
|
(6,552,890
|
)
|
||||||