YieldMax AAPL Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 46.7%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
25,937,000
|
$
|
25,934,078
|
||||||||
3.88%, 01/15/2026 (a)
|
38,336,000
|
38,269,285
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $64,198,936)
|
64,203,363
|
|||||||||||
PURCHASED OPTIONS - 5.3%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 5.3%
|
$
|
–
|
||||||||||
Apple, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $230.00
|
$
|
106,068,270
|
5,110
|
91,980
|
||||||||
Expiration: 08/01/2025; Exercise Price: $235.00
|
31,135,500
|
1,500
|
14,250
|
|||||||||
Expiration: 08/15/2025; Exercise Price: $200.00
|
137,203,770
|
6,610
|
7,221,425
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $6,150,235)
|
7,327,655
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 47.4%
|
Par
|
|||||||||||
4.14%, 08/14/2025 (a)(f)
|
$
|
24,301,000
|
24,263,617
|
|||||||||
4.15%, 11/06/2025 (a)(f)
|
9,758,000
|
9,647,507
|
||||||||||
4.01%, 02/19/2026 (a)(f)
|
11,775,000
|
11,506,092
|
||||||||||
4.06%, 07/09/2026 (a)(f)
|
20,404,000
|
19,639,086
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $65,080,505)
|
65,056,302
|
|||||||||||
MONEY MARKET FUNDS - 5.5%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
7,577,662
|
7,577,662
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $7,577,662)
|
7,577,662
|
|||||||||||
TOTAL INVESTMENTS - 104.9% (Cost $143,007,338)
|
144,164,982
|
|||||||||||
Liabilities in Excess of Other Assets - (4.9)%
|
(6,788,731
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
137,376,251
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax AAPL Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (1.9)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.3)%
|
||||||||||||
Apple, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $220.00
|
$
|
(106,068,270
|
)
|
(5,110
|
)
|
$
|
(403,690
|
)
|
||||
Expiration: 08/01/2025; Exercise Price: $222.50
|
(31,135,500
|
)
|
(1,500
|
)
|
(78,000
|
)
|
||||||
Total Call Options
|
(481,690
|
)
|
||||||||||
Put Options - (1.6)%
|
||||||||||||
Apple, Inc., Expiration: 08/15/2025; Exercise Price: $200.01 (a)(b)(c)
|
(137,203,770
|
)
|
(6,610
|
)
|
(2,151,106
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $8,157,878)
|
$
|
(2,632,796
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
64,203,363
|
$
|
–
|
$
|
64,203,363
|
||||||||
Purchased Options
|
–
|
7,327,655
|
–
|
7,327,655
|
||||||||||||
U.S. Treasury Bills
|
–
|
65,056,302
|
–
|
65,056,302
|
||||||||||||
Money Market Funds
|
7,577,662
|
–
|
–
|
7,577,662
|
||||||||||||
Total Investments
|
$
|
7,577,662
|
$
|
136,587,320
|
$
|
–
|
$
|
144,164,982
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(2,632,796
|
)
|
$
|
–
|
$
|
(2,632,796
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(2,632,796
|
)
|
$
|
–
|
$
|
(2,632,796
|
)
|