Hilton BDC Corporate Bond ETF
 
Schedule of Investments
 
July 31, 2025 (Unaudited)
 
   
CORPORATE BONDS - 92.8%
 
Par
   
Value
 
Investment Companies - 91.4%(a)
 
Apollo Debt Solutions BDC
 
6.90%, 04/13/2029
 
$
541,000
   
$
565,267
 
6.70%, 07/29/2031
   
561,000
     
584,354
 
6.55%, 03/15/2032 (b)
   
282,000
     
289,383
 
Ares Capital Corp.
 
3.88%, 01/15/2026
   
326,000
     
324,667
 
2.15%, 07/15/2026
   
278,000
     
271,454
 
7.00%, 01/15/2027
   
260,000
     
267,714
 
2.88%, 06/15/2027
   
126,000
     
121,936
 
2.88%, 06/15/2028
   
369,000
     
348,742
 
5.88%, 03/01/2029
   
302,000
     
308,463
 
5.95%, 07/15/2029
   
251,000
     
257,175
 
3.20%, 11/15/2031
   
200,000
     
174,732
 
5.80%, 03/08/2032
   
304,000
     
303,441
 
Bain Capital Specialty Finance, Inc.
 
2.95%, 03/10/2026
   
183,000
     
180,350
 
2.55%, 10/13/2026
   
182,000
     
176,563
 
5.95%, 03/15/2030
   
203,000
     
201,951
 
Barings BDC, Inc.
 
3.30%, 11/23/2026
   
201,000
     
196,078
 
7.00%, 02/15/2029
   
194,000
     
201,301
 
BlackRock TCP Capital Corp.
 
2.85%, 02/09/2026
   
202,000
     
198,924
 
6.95%, 05/30/2029
   
202,000
     
208,811
 
Blackstone Private Credit Fund
 
7.05%, 09/29/2025
   
268,000
     
268,869
 
2.63%, 12/15/2026
   
427,000
     
412,823
 
3.25%, 03/15/2027
   
352,000
     
342,589
 
4.95%, 09/26/2027
   
125,000
     
124,568
 
7.30%, 11/27/2028
   
214,000
     
227,081
 
4.00%, 01/15/2029
   
215,000
     
207,616
 
5.95%, 07/16/2029
   
164,000
     
167,297
 
5.60%, 11/22/2029
   
123,000
     
123,939
 
5.25%, 04/01/2030
   
125,000
     
123,890
 
6.25%, 01/25/2031
   
162,000
     
167,066
 
6.00%, 01/29/2032
   
359,000
     
363,762
 
6.00%, 11/22/2034
   
268,000
     
266,333
 
Blackstone Secured Lending Fund
 
3.63%, 01/15/2026
   
385,000
     
382,532
 
2.75%, 09/16/2026
   
338,000
     
329,773
 
2.13%, 02/15/2027
   
291,000
     
278,452
 
5.88%, 11/15/2027
   
168,000
     
170,994
 
5.35%, 04/13/2028
   
343,000
     
345,816
 
2.85%, 09/30/2028
   
299,000
     
280,271
 
5.30%, 06/30/2030
   
217,000
     
215,965
 
Blue Owl Capital Corp.
 
4.25%, 01/15/2026
   
218,000
     
217,473
 
3.40%, 07/15/2026
   
484,000
     
477,078
 
2.63%, 01/15/2027
   
216,000
     
208,228
 
3.13%, 04/13/2027
   
220,000
     
212,382
 
2.88%, 06/11/2028
   
404,000
     
377,038
 
5.95%, 03/15/2029
   
496,000
     
497,202
 
6.20%, 07/15/2030
   
216,000
     
218,205
 
Blue Owl Capital Corp. II, 8.45%, 11/15/2026
   
274,000
     
283,750
 
Blue Owl Credit Income Corp.
 
3.13%, 09/23/2026
   
155,000
     
151,226
 
4.70%, 02/08/2027
   
221,000
     
219,402
 
7.75%, 09/16/2027
   
298,000
     
311,534
 
7.95%, 06/13/2028
   
311,000
     
329,265
 
7.75%, 01/15/2029
   
259,000
     
275,589
 
6.60%, 09/15/2029
   
449,000
     
461,979
 
5.80%, 03/15/2030
   
498,000
     
499,046
 
6.65%, 03/15/2031
   
366,000
     
376,669
 
Blue Owl Technology Finance Corp.
 
4.75%, 12/15/2025 (b)
   
299,000
     
297,910
 
3.75%, 06/17/2026 (b)
   
152,000
     
149,246
 
2.50%, 01/15/2027
   
110,000
     
105,753
 
6.10%, 03/15/2028 (b)
   
327,000
     
328,950
 
6.75%, 04/04/2029
   
422,000
     
432,209
 
Franklin BSP Capital Corp., 7.20%, 06/15/2029
   
290,000
     
301,112
 
FS KKR Capital Corp.
 
3.40%, 01/15/2026
   
487,000
     
483,472
 
2.63%, 01/15/2027
   
167,000
     
160,508
 
3.25%, 07/15/2027
   
218,000
     
209,451
 
3.13%, 10/12/2028
   
359,000
     
331,024
 
7.88%, 01/15/2029
   
169,000
     
179,042
 
6.88%, 08/15/2029
   
292,000
     
301,411
 
6.13%, 01/15/2030
   
337,000
     
338,139
 
Goldman Sachs BDC, Inc.
 
2.88%, 01/15/2026
   
296,000
     
293,261
 
6.38%, 03/11/2027
   
240,000
     
244,756
 
Golub Capital BDC, Inc.
 
2.50%, 08/24/2026
   
326,000
     
317,570
 
2.05%, 02/15/2027
   
188,000
     
179,321
 
7.05%, 12/05/2028
   
239,000
     
250,887
 
6.00%, 07/15/2029
   
399,000
     
405,272
 
Golub Capital Private Credit Fund
 
5.80%, 09/12/2029
   
294,000
     
294,858
 
5.88%, 05/01/2030
   
299,000
     
300,229
 
HPS Corporate Lending Fund
 
5.45%, 01/14/2028
   
398,000
     
399,085
 
6.75%, 01/30/2029
   
299,000
     
309,698
 
6.25%, 09/30/2029
   
206,000
     
210,661
 
5.95%, 04/14/2032
   
275,000
     
272,954
 
Main Street Capital Corp.
 
3.00%, 07/14/2026
   
285,000
     
279,701
 
6.50%, 06/04/2027
   
230,000
     
234,730
 
6.95%, 03/01/2029
   
197,000
     
204,886
 
Morgan Stanley Direct Lending Fund
 
4.50%, 02/11/2027
   
206,000
     
204,557
 
6.15%, 05/17/2029
   
198,000
     
202,847
 
6.00%, 05/19/2030
   
199,000
     
200,250
 
MSD Investment Corp., 6.25%, 05/31/2030 (b)
   
343,000
     
343,041
 
New Mountain Finance Corp.
 
6.20%, 10/15/2027
   
194,000
     
196,399
 
6.88%, 02/01/2029
   
196,000
     
200,775
 
North Haven Private Income Fund LLC, 5.75%, 02/01/2030
   
245,000
     
242,583
 
Nuveen Churchill Direct Lending Corp., 6.65%, 03/15/2030
   
244,000
     
250,809
 
Oaktree Specialty Lending Corp.
 
2.70%, 01/15/2027
   
202,000
     
194,353
 
7.10%, 02/15/2029
   
185,000
     
190,526
 
6.34%, 02/27/2030
   
184,000
     
183,585
 
Oaktree Strategic Credit Fund
 
8.40%, 11/14/2028
   
207,000
     
223,030
 
6.50%, 07/23/2029
   
246,000
     
252,246
 
Prospect Capital Corp.
 
3.36%, 11/15/2026
   
197,000
     
189,051
 
3.44%, 10/15/2028
   
198,000
     
178,977
 
Sixth Street Lending Partners
 
6.50%, 03/11/2029
   
424,000
     
437,035
 
5.75%, 01/15/2030
   
330,000
     
330,417
 
6.13%, 07/15/2030 (b)
   
399,000
     
406,897
 
             
27,340,482
 
                 
Private Equity - 1.4%
 
Hercules Capital, Inc.
 
2.63%, 09/16/2026
   
202,000
     
196,055
 
3.38%, 01/20/2027
   
230,000
     
223,615
 
             
419,670
 
TOTAL CORPORATE BONDS (Cost $27,700,841)
     
27,760,152
 
                 
SHORT-TERM INVESTMENTS
 
MONEY MARKET FUNDS - 6.1%
 
Shares
         
First American Government Obligations Fund - Class X, 4.23%(c)
   
1,817,694
     
1,817,694
 
TOTAL MONEY MARKET FUNDS (Cost $1,817,694)
     
1,817,694
 
                 
TOTAL INVESTMENTS - 98.9% (Cost $29,518,535)
     
29,577,846
 
Other Assets in Excess of Liabilities - 1.1%
     
343,849
 
TOTAL NET ASSETS - 100.0%
         
$
29,921,695
 
two
     
%
Par amount is in USD unless otherwise indicated
         
Percentages are stated as a percent of net assets.
     
%

LLC - Limited Liability Company

(a)
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
(b)
Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified institutional investors. As of July 31, 2025, the value of these securities total $1,815,427 or 6.1% of the Fund’s net assets.
(c)
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.



Summary of Fair Value Disclosure as of July 31, 2025 (Unaudited)
 
Hilton BDC Corporate Bond ETF (the "Fund") has adopted fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or valuation methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
 
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
 
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.
 
The following is a summary of the fair valuation hierarchy of the Fund’s securities as of July 31, 2025:
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
                         
Investments:
                       
  Corporate Bonds
 
$
   
$
27,760,152
   
$
   
$
27,760,152
 
  Money Market Funds
   
1,817,694
     
     
     
1,817,694
 
Total Investments
 
$
1,817,694
   
$
27,760,152
   
$
   
$
29,577,846
 
   
Refer to the Schedule of Investments for further disaggregation of investment categories.