Hilton BDC Corporate Bond ETF
|
||||||||
Schedule of Investments
|
||||||||
July 31, 2025 (Unaudited)
|
||||||||
CORPORATE BONDS - 92.8%
|
Par
|
Value
|
||||||
Investment Companies - 91.4%(a)
|
||||||||
Apollo Debt Solutions BDC
|
||||||||
6.90%, 04/13/2029
|
$
|
541,000
|
$
|
565,267
|
||||
6.70%, 07/29/2031
|
561,000
|
584,354
|
||||||
6.55%, 03/15/2032 (b)
|
282,000
|
289,383
|
||||||
Ares Capital Corp.
|
||||||||
3.88%, 01/15/2026
|
326,000
|
324,667
|
||||||
2.15%, 07/15/2026
|
278,000
|
271,454
|
||||||
7.00%, 01/15/2027
|
260,000
|
267,714
|
||||||
2.88%, 06/15/2027
|
126,000
|
121,936
|
||||||
2.88%, 06/15/2028
|
369,000
|
348,742
|
||||||
5.88%, 03/01/2029
|
302,000
|
308,463
|
||||||
5.95%, 07/15/2029
|
251,000
|
257,175
|
||||||
3.20%, 11/15/2031
|
200,000
|
174,732
|
||||||
5.80%, 03/08/2032
|
304,000
|
303,441
|
||||||
Bain Capital Specialty Finance, Inc.
|
||||||||
2.95%, 03/10/2026
|
183,000
|
180,350
|
||||||
2.55%, 10/13/2026
|
182,000
|
176,563
|
||||||
5.95%, 03/15/2030
|
203,000
|
201,951
|
||||||
Barings BDC, Inc.
|
||||||||
3.30%, 11/23/2026
|
201,000
|
196,078
|
||||||
7.00%, 02/15/2029
|
194,000
|
201,301
|
||||||
BlackRock TCP Capital Corp.
|
||||||||
2.85%, 02/09/2026
|
202,000
|
198,924
|
||||||
6.95%, 05/30/2029
|
202,000
|
208,811
|
||||||
Blackstone Private Credit Fund
|
||||||||
7.05%, 09/29/2025
|
268,000
|
268,869
|
||||||
2.63%, 12/15/2026
|
427,000
|
412,823
|
||||||
3.25%, 03/15/2027
|
352,000
|
342,589
|
||||||
4.95%, 09/26/2027
|
125,000
|
124,568
|
||||||
7.30%, 11/27/2028
|
214,000
|
227,081
|
||||||
4.00%, 01/15/2029
|
215,000
|
207,616
|
||||||
5.95%, 07/16/2029
|
164,000
|
167,297
|
||||||
5.60%, 11/22/2029
|
123,000
|
123,939
|
||||||
5.25%, 04/01/2030
|
125,000
|
123,890
|
||||||
6.25%, 01/25/2031
|
162,000
|
167,066
|
||||||
6.00%, 01/29/2032
|
359,000
|
363,762
|
||||||
6.00%, 11/22/2034
|
268,000
|
266,333
|
||||||
Blackstone Secured Lending Fund
|
||||||||
3.63%, 01/15/2026
|
385,000
|
382,532
|
||||||
2.75%, 09/16/2026
|
338,000
|
329,773
|
||||||
2.13%, 02/15/2027
|
291,000
|
278,452
|
||||||
5.88%, 11/15/2027
|
168,000
|
170,994
|
||||||
5.35%, 04/13/2028
|
343,000
|
345,816
|
||||||
2.85%, 09/30/2028
|
299,000
|
280,271
|
||||||
5.30%, 06/30/2030
|
217,000
|
215,965
|
||||||
Blue Owl Capital Corp.
|
||||||||
4.25%, 01/15/2026
|
218,000
|
217,473
|
||||||
3.40%, 07/15/2026
|
484,000
|
477,078
|
||||||
2.63%, 01/15/2027
|
216,000
|
208,228
|
||||||
3.13%, 04/13/2027
|
220,000
|
212,382
|
||||||
2.88%, 06/11/2028
|
404,000
|
377,038
|
||||||
5.95%, 03/15/2029
|
496,000
|
497,202
|
||||||
6.20%, 07/15/2030
|
216,000
|
218,205
|
||||||
Blue Owl Capital Corp. II, 8.45%, 11/15/2026
|
274,000
|
283,750
|
||||||
Blue Owl Credit Income Corp.
|
||||||||
3.13%, 09/23/2026
|
155,000
|
151,226
|
||||||
4.70%, 02/08/2027
|
221,000
|
219,402
|
||||||
7.75%, 09/16/2027
|
298,000
|
311,534
|
||||||
7.95%, 06/13/2028
|
311,000
|
329,265
|
||||||
7.75%, 01/15/2029
|
259,000
|
275,589
|
||||||
6.60%, 09/15/2029
|
449,000
|
461,979
|
||||||
5.80%, 03/15/2030
|
498,000
|
499,046
|
||||||
6.65%, 03/15/2031
|
366,000
|
376,669
|
||||||
Blue Owl Technology Finance Corp.
|
||||||||
4.75%, 12/15/2025 (b)
|
299,000
|
297,910
|
||||||
3.75%, 06/17/2026 (b)
|
152,000
|
149,246
|
||||||
2.50%, 01/15/2027
|
110,000
|
105,753
|
||||||
6.10%, 03/15/2028 (b)
|
327,000
|
328,950
|
||||||
6.75%, 04/04/2029
|
422,000
|
432,209
|
||||||
Franklin BSP Capital Corp., 7.20%, 06/15/2029
|
290,000
|
301,112
|
||||||
FS KKR Capital Corp.
|
||||||||
3.40%, 01/15/2026
|
487,000
|
483,472
|
||||||
2.63%, 01/15/2027
|
167,000
|
160,508
|
||||||
3.25%, 07/15/2027
|
218,000
|
209,451
|
||||||
3.13%, 10/12/2028
|
359,000
|
331,024
|
||||||
7.88%, 01/15/2029
|
169,000
|
179,042
|
||||||
6.88%, 08/15/2029
|
292,000
|
301,411
|
||||||
6.13%, 01/15/2030
|
337,000
|
338,139
|
||||||
Goldman Sachs BDC, Inc.
|
||||||||
2.88%, 01/15/2026
|
296,000
|
293,261
|
||||||
6.38%, 03/11/2027
|
240,000
|
244,756
|
||||||
Golub Capital BDC, Inc.
|
||||||||
2.50%, 08/24/2026
|
326,000
|
317,570
|
||||||
2.05%, 02/15/2027
|
188,000
|
179,321
|
||||||
7.05%, 12/05/2028
|
239,000
|
250,887
|
||||||
6.00%, 07/15/2029
|
399,000
|
405,272
|
||||||
Golub Capital Private Credit Fund
|
||||||||
5.80%, 09/12/2029
|
294,000
|
294,858
|
||||||
5.88%, 05/01/2030
|
299,000
|
300,229
|
||||||
HPS Corporate Lending Fund
|
||||||||
5.45%, 01/14/2028
|
398,000
|
399,085
|
||||||
6.75%, 01/30/2029
|
299,000
|
309,698
|
||||||
6.25%, 09/30/2029
|
206,000
|
210,661
|
||||||
5.95%, 04/14/2032
|
275,000
|
272,954
|
||||||
Main Street Capital Corp.
|
||||||||
3.00%, 07/14/2026
|
285,000
|
279,701
|
||||||
6.50%, 06/04/2027
|
230,000
|
234,730
|
||||||
6.95%, 03/01/2029
|
197,000
|
204,886
|
||||||
Morgan Stanley Direct Lending Fund
|
||||||||
4.50%, 02/11/2027
|
206,000
|
204,557
|
||||||
6.15%, 05/17/2029
|
198,000
|
202,847
|
||||||
6.00%, 05/19/2030
|
199,000
|
200,250
|
||||||
MSD Investment Corp., 6.25%, 05/31/2030 (b)
|
343,000
|
343,041
|
||||||
New Mountain Finance Corp.
|
||||||||
6.20%, 10/15/2027
|
194,000
|
196,399
|
||||||
6.88%, 02/01/2029
|
196,000
|
200,775
|
||||||
North Haven Private Income Fund LLC, 5.75%, 02/01/2030
|
245,000
|
242,583
|
||||||
Nuveen Churchill Direct Lending Corp., 6.65%, 03/15/2030
|
244,000
|
250,809
|
||||||
Oaktree Specialty Lending Corp.
|
||||||||
2.70%, 01/15/2027
|
202,000
|
194,353
|
||||||
7.10%, 02/15/2029
|
185,000
|
190,526
|
||||||
6.34%, 02/27/2030
|
184,000
|
183,585
|
||||||
Oaktree Strategic Credit Fund
|
||||||||
8.40%, 11/14/2028
|
207,000
|
223,030
|
||||||
6.50%, 07/23/2029
|
246,000
|
252,246
|
||||||
Prospect Capital Corp.
|
||||||||
3.36%, 11/15/2026
|
197,000
|
189,051
|
||||||
3.44%, 10/15/2028
|
198,000
|
178,977
|
||||||
Sixth Street Lending Partners
|
||||||||
6.50%, 03/11/2029
|
424,000
|
437,035
|
||||||
5.75%, 01/15/2030
|
330,000
|
330,417
|
||||||
6.13%, 07/15/2030 (b)
|
399,000
|
406,897
|
||||||
27,340,482
|
||||||||
Private Equity - 1.4%
|
||||||||
Hercules Capital, Inc.
|
||||||||
2.63%, 09/16/2026
|
202,000
|
196,055
|
||||||
3.38%, 01/20/2027
|
230,000
|
223,615
|
||||||
419,670
|
||||||||
TOTAL CORPORATE BONDS (Cost $27,700,841)
|
27,760,152
|
|||||||
SHORT-TERM INVESTMENTS
|
||||||||
MONEY MARKET FUNDS - 6.1%
|
Shares
|
|||||||
First American Government Obligations Fund - Class X, 4.23%(c)
|
1,817,694
|
1,817,694
|
||||||
TOTAL MONEY MARKET FUNDS (Cost $1,817,694)
|
1,817,694
|
|||||||
TOTAL INVESTMENTS - 98.9% (Cost $29,518,535)
|
29,577,846
|
|||||||
Other Assets in Excess of Liabilities - 1.1%
|
343,849
|
|||||||
TOTAL NET ASSETS - 100.0%
|
$
|
29,921,695
|
||||||
two
|
–
|
%
|
||||||
Par amount is in USD unless otherwise indicated
|
||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
LLC - Limited Liability Company
|
(a)
|
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those
industries or sectors.
|
(b)
|
Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified
institutional investors. As of July 31, 2025, the value of these securities total $1,815,427 or 6.1% of the Fund’s net assets.
|
(c)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Investments:
|
||||||||||||||||
Corporate Bonds
|
$
|
–
|
$
|
27,760,152
|
$
|
–
|
$
|
27,760,152
|
||||||||
Money Market Funds
|
1,817,694
|
–
|
–
|
1,817,694
|
||||||||||||
Total Investments
|
$
|
1,817,694
|
$
|
27,760,152
|
$
|
–
|
$
|
29,577,846
|
||||||||
Refer to the Schedule of Investments for further disaggregation of investment categories.
|
||||||||||||||||